Last close · 16 Oct 2026
Rs 125.66 +5.04%
Quarterly · Q1 FY2022 – Q4 FY2026
Arpak International Investments Ltd. (ARPAK) quarterly income statement
Arpak International Investments Ltd. reported revenue of Rs 3.1 mn for Q4 FY2026 (Apr – Jun 2026), up 6.6% on Q4 FY2025. Operating profit was -Rs 1.9 mn (an operating margin of -63.3%). Tax of Rs 601,031 took 0.2% of pre-tax profit. Profit attributable to shareholders was Rs 349.2 mn, or Rs 87.33 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.5 | 3.1 | 2.8 | 2.9 | 2.8 | 2.9 | 2.7 | 3.0 | 3.2 | 4.0 | 5.8 | 6.0 | 6.1 | 5.8 | 3.9 | 3.5 | 2.6 | 3.6 | 3.9 | 3.6 | 3.3 |
| Selling, general & administrative expenses | (16.9) | (5.0) | (3.8) | (4.2) | (3.9) | (3.5) | (3.9) | (4.8) | (3.2) | (4.7) | (3.3) | (4.1) | (3.0) | (4.6) | (4.1) | (3.6) | (5.0) | (4.4) | (3.2) | (3.5) | (4.1) |
| Operating profit | (5.4) | (1.9) | (1.1) | (1.3) | (1.1) | (0.6) | (1.2) | (1.8) | 0.1 | (0.7) | 2.5 | 1.9 | 3.1 | 1.2 | (0.2) | (0.1) | (2.4) | (0.8) | 0.7 | 0.1 | (0.8) |
| Profit before tax | 402.4 | 344.8 | (176.1) | 294.3 | (60.6) | 26.8 | 5.4 | 27.8 | 148.2 | 4.9 | 7.0 | (290.1) | 10.8 | (38.5) | 17.7 | (87.0) | 14.4 | 19.9 | 20.9 | (118.0) | 7.2 |
| Taxation | (0.3) | (0.6) | (0.4) | 1.2 | (0.4) | (0.4) | (0.5) | 0.9 | (0.4) | (0.8) | (0.4) | (0.2) | (0.6) | (0.7) | (0.4) | (0.3) | (0.1) | (0.4) | (0.5) | (0.5) | (0.5) |
| Profit after tax | 402.1 | 344.2 | (176.5) | 295.5 | (61.1) | 26.4 | 4.9 | 28.7 | 147.8 | 4.1 | 6.6 | (290.3) | 10.2 | (39.2) | 17.3 | (87.3) | 14.3 | 19.5 | 20.3 | (118.5) | 6.7 |
| Profit attributable to shareholders | 277.5 | 349.2 | (177.1) | 193.4 | (87.9) | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | (210.4) | (9.8) | (12.2) | 24.2 | (99.1) | 10.9 | 20.0 | 14.2 | (124.5) | 11.3 |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | 69.42 | 87.33 | (44.27) | 48.34 | (21.98) | (6.69) | (11.85) | 0.00 | (12.78) | (10.67) | 3.33 | (52.60) | (2.45) | (3.06) | 6.05 | (24.79) | 2.72 | 5.01 | 3.55 | (31.13) | 2.82 |
| EPS – diluted (Rs) Rs | 69.42 | 87.33 | (44.27) | 48.34 | (21.98) | (6.69) | (11.85) | 0.00 | (12.78) | (10.67) | 3.33 | (52.60) | (2.45) | (3.06) | 6.05 | (24.79) | 2.72 | 5.01 | 3.55 | (31.13) | 2.82 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (5.3) | (1.9) | (1.1) | (1.3) | (1.1) | (0.6) | (1.2) | (1.8) | 0.1 | (0.7) | 2.5 | 1.9 | 3.1 | 1.2 | (0.2) | (0.1) | (2.4) | (0.8) | 0.7 | 0.1 | (0.8) |
| Depreciation & amortisation | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Weighted average shares mn | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.9 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +6.6% | +2.4% | -1.9% | -13.6% | -28.1% | -53.4% | -50.6% | -46.7% | -30.2% | +47.0% | +71.1% | +134.2% | +57.9% | -0.6% | -1.6% | -22.2% | +1.8% | +25.9% | +6.1% | +11.6% |
| Selling, general & administrative expenses | +44.7% | -1.0% | -12.5% | +22.4% | -26.1% | +17.8% | +17.3% | +6.1% | +2.5% | -19.8% | +12.0% | -39.9% | +3.3% | +27.7% | +3.5% | +20.6% | -23.7% | -20.9% | -31.9% | -17.1% |
| Operating profit | — | — | — | -1,875.9% | — | -148.1% | -193.5% | -98.0% | -158.7% | — | — | — | — | -125.4% | -326.1% | — | — | — | — | — |
| Profit before tax | +1,185.3% | -3,352.2% | +959.3% | -140.9% | +447.7% | -22.5% | — | +1,268.0% | — | -60.7% | — | -25.0% | -293.0% | -14.9% | — | +100.7% | +40.5% | — | — | — |
| Taxation | +55.9% | -4.2% | — | +4.1% | -53.9% | +24.1% | -623.4% | -26.3% | +21.3% | -7.2% | -32.5% | +394.1% | +77.9% | -25.0% | -47.6% | -75.1% | -47.6% | +39.1% | +68.7% | +10.5% |
| Profit after tax | +1,201.7% | -3,667.4% | +929.2% | -141.3% | +551.0% | -25.1% | — | +1,341.9% | — | -61.9% | — | -28.5% | -300.3% | -14.6% | — | +113.2% | +45.3% | — | — | — |
| Profit attributable to shareholders | — | — | +3,522,097.9% | — | — | -455.7% | — | — | — | -44.9% | — | -190.3% | -161.0% | +70.3% | — | -3.5% | +426.6% | — | — | — |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | +3,452,914.3% | — | — | -455.9% | — | — | — | -44.9% | — | -190.2% | -161.0% | +70.3% | — | -3.5% | +426.6% | — | — | — |
| EPS – diluted (Rs) | — | — | +3,452,914.3% | — | — | -455.9% | — | — | — | -44.9% | — | -190.2% | -161.0% | +70.3% | — | -3.5% | +426.6% | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | -1,751.1% | — | -147.8% | -193.0% | -97.9% | -157.4% | — | — | — | — | -122.6% | -246.4% | — | — | — | — | — |
| Depreciation & amortisation | +1,385.3% | -24.1% | -23.9% | -24.0% | -24.2% | -24.0% | -24.1% | -24.1% | -64.0% | -64.0% | -64.0% | -64.0% | -15.3% | -15.3% | -15.3% | -15.3% | -16.5% | -16.5% | -16.5% | -16.5% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Selling, general & administrative expenses | (163.3%) | (139.6%) | (143.7%) | (138.9%) | (120.2%) | (144.3%) | (161.0%) | (98.1%) | (117.0%) | (57.1%) | (67.8%) | (49.2%) | (79.7%) | (104.7%) | (103.6%) | (191.9%) | (121.8%) | (81.5%) | (98.4%) | (123.9%) |
| Operating profit | (63.3%) | (39.6%) | (43.7%) | (38.9%) | (20.2%) | (44.3%) | (61.0%) | 1.9% | (17.0%) | 42.9% | 32.2% | 50.8% | 20.3% | (4.7%) | (3.6%) | (91.9%) | (21.8%) | 18.5% | 1.6% | (23.9%) |
| Profit before tax | 11,188.9% | (6,400.2%) | 10,134.5% | (2,164.2%) | 927.7% | 201.5% | 938.2% | 4,572.4% | 121.8% | 121.1% | (4,839.8%) | 178.1% | (667.8%) | 452.6% | (2,483.9%) | 556.2% | 546.5% | 528.5% | (3,313.6%) | 215.6% |
| Taxation | (19.5%) | (16.2%) | 41.4% | (16.0%) | (13.3%) | (17.3%) | 31.4% | (13.3%) | (20.8%) | (6.5%) | (3.0%) | (9.6%) | (12.0%) | (10.3%) | (7.5%) | (4.6%) | (10.6%) | (13.7%) | (14.1%) | (14.3%) |
| Profit after tax | 11,169.4% | (6,416.4%) | 10,176.0% | (2,180.2%) | 914.4% | 184.1% | 969.6% | 4,559.1% | 101.0% | 114.6% | (4,842.8%) | 168.4% | (679.8%) | 442.3% | (2,491.4%) | 551.6% | 535.9% | 514.8% | (3,327.7%) | 201.3% |
| Profit attributable to shareholders | 11,331.9% | (6,437.2%) | 6,658.7% | (3,139.3%) | (925.9%) | (1,763.6%) | 0.2% | (1,576.6%) | (1,061.1%) | 231.1% | (3,510.0%) | (161.3%) | (212.2%) | 617.0% | (2,831.0%) | 418.4% | 549.1% | 360.2% | (3,497.5%) | 337.4% |
| Per share & other | ||||||||||||||||||||
| EBITDA | (61.1%) | (39.4%) | (43.6%) | (38.8%) | (20.1%) | (44.1%) | (60.8%) | 2.0% | (16.9%) | 43.0% | 32.3% | 50.8% | 20.6% | (4.3%) | (3.1%) | (91.3%) | (21.3%) | 19.0% | 2.1% | (23.3%) |
| Depreciation & amortisation | 2.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.3% | 0.4% | 0.5% | 0.6% | 0.5% | 0.5% | 0.5% | 0.6% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 73
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment Income - Gross - Investment | 3.1 | 2.8 | 2.9 | 2.8 | 2.9 | 2.7 | 3.0 | 3.2 | 4.0 | 5.8 | 6.0 | 6.1 |
| Investment Income - Other - Total (Investment) | 3.1 | 2.8 | 2.9 | 2.8 | 2.9 | 2.7 | 3.0 | 3.2 | 4.0 | 5.8 | 6.0 | 6.1 |
| Revenue from Business Activities - Total | 3.1 | 2.8 | 2.9 | 2.8 | 2.9 | 2.7 | 3.0 | 3.2 | 4.0 | 5.8 | 6.0 | 6.1 |
| Selling, General & Administrative Expenses - Total | 5.0 | 3.8 | 4.2 | 3.9 | 3.5 | 3.9 | 4.8 | 3.2 | 4.7 | 3.3 | 4.1 | 3.0 |
| Operating Expenses - Total | 5.0 | 3.8 | 4.2 | 3.9 | 3.5 | 3.9 | 4.8 | 3.2 | 4.7 | 3.3 | 4.1 | 3.0 |
| Operating Profit before Non-Recurring Income/(Expense) | (1.9) | (1.1) | (1.3) | (1.1) | (0.6) | (1.2) | (1.8) | 0.1 | (0.7) | 2.5 | 1.9 | 3.1 |
| Financing Income/(Expense) - Net - Total | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) |
| Non-Interest Financial Income/(Expense) - Total | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) |
| Other Non-Operating Income/(Expense) - Total | (0.0) | 0.0 | — | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.6) | — | (0.2) | — |
| Normalized Pre-tax Profit | (2.0) | (1.1) | (1.3) | (1.1) | (0.6) | (1.2) | (1.8) | 0.1 | (1.3) | 2.5 | 1.7 | 3.1 |
| Non-Recurring Income/Expense - Total | 346.7 | (175.0) | 295.6 | (59.5) | 27.4 | 6.6 | 29.6 | 148.1 | 6.2 | 4.5 | (291.8) | 7.8 |
| Impairment - Financial Investments | (346.7) | 175.0 | (295.6) | 59.5 | (27.4) | (6.6) | (29.6) | (148.1) | (6.2) | (4.5) | 291.8 | (7.8) |
| Provision for Income Tax Expense- Unclassified | 0.6 | 0.4 | — | 0.4 | 0.4 | 0.5 | — | 0.4 | 0.8 | 0.4 | — | 0.6 |
| Income before Taxes | 344.8 | (176.1) | 294.3 | (60.6) | 26.8 | 5.4 | 27.8 | 148.2 | 4.9 | 7.0 | (290.1) | 10.8 |
| Equity in Earnings/(Loss) of Affiliates (after Taxes) | 5.0 | (0.6) | (102.1) | (26.9) | (53.2) | (52.3) | (28.7) | (198.9) | (46.7) | 6.7 | 79.9 | (20.1) |
| Income Taxes | 0.6 | 0.4 | (1.2) | 0.4 | 0.4 | 0.5 | (0.9) | 0.4 | 0.8 | 0.4 | 0.2 | 0.6 |
| Income Taxes for the Year - Current | — | — | (1.2) | — | — | — | (0.1) | — | — | — | 0.2 | — |
| Income Taxes - Deferred | — | — | 0.0 | — | — | — | (0.8) | — | — | — | 0.0 | — |
| Net Income after Tax | 344.2 | (176.5) | 295.5 | (61.1) | 26.4 | 4.9 | 28.7 | 147.8 | 4.1 | 6.6 | (290.3) | 10.2 |
| Income before Discontinued Operations & Extraordinary Items | 349.2 | (177.1) | 193.4 | (87.9) | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | (210.4) | (9.8) |
| Net Income before Minority Interest | 349.2 | (177.1) | 193.4 | (87.9) | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | (210.4) | (9.8) |
| Net Income after Minority Interest | 349.2 | (177.1) | 193.4 | (87.9) | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | (210.4) | (9.8) |
| Income Available to Common Shares | 349.2 | (177.1) | 193.4 | (87.9) | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | (210.4) | (9.8) |
| Earnings Adjustments to Net Income - Other Expense/(Income) | 0.0 | (0.0) | — | — | — | — | — | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 349.2 | (177.1) | 193.4 | (87.9) | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | (210.4) | (9.8) |
| Income available to Common excluding Extraordinary Items | 349.2 | (177.1) | 193.4 | (87.9) | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | (210.4) | (9.8) |
| Shares used to calculate Basic EPS - Total mn | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.9 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 87.33 | (44.27) | 48.34 | (21.98) | (6.69) | (11.85) | 0.00 | (12.78) | (10.67) | 3.33 | (52.60) | (2.45) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 87.33 | (44.27) | 48.34 | (21.98) | (6.69) | (11.85) | 0.00 | (12.78) | (10.67) | 3.33 | (52.60) | (2.45) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.61 | (0.53) | (25.55) | (7.10) | (13.55) | (13.50) | (7.54) | (49.83) | (12.22) | 2.20 | 20.36 | (4.39) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 349.2 | (177.1) | 193.4 | (87.9) | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | (210.4) | (9.8) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.9 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 87.33 | (44.27) | 48.34 | (21.98) | (6.69) | (11.85) | 0.00 | (12.78) | (10.67) | 3.33 | (52.60) | (2.45) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 87.33 | (44.27) | 48.34 | (21.98) | (6.69) | (11.85) | 0.00 | (12.78) | (10.67) | 3.33 | (52.60) | (2.45) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.61 | (0.53) | (25.55) | (7.10) | (13.55) | (13.50) | (7.54) | (49.83) | (12.22) | 2.20 | 20.36 | (4.39) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 349.2 | (177.1) | 193.4 | (87.9) | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | (210.4) | (9.8) |
| Diluted Income available to Common excluding Extraordinary Items | 349.2 | (177.1) | 193.4 | (87.9) | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | (210.4) | (9.8) |
| Shares used to calculate Diluted EPS - Total mn | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.9 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 87.33 | (44.27) | 48.34 | (21.98) | (6.69) | (11.85) | 0.00 | (12.78) | (10.67) | 3.33 | (52.60) | (2.45) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 87.33 | (44.27) | 48.34 | (21.98) | (6.69) | (11.85) | 0.00 | (12.78) | (10.67) | 3.33 | (52.60) | (2.45) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.61 | (0.53) | (25.55) | (7.10) | (13.55) | (13.50) | (7.54) | (49.83) | (12.22) | 2.20 | 20.36 | (4.39) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 349.2 | (177.1) | 193.4 | (87.9) | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | (210.4) | (9.8) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.9 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 87.33 | (44.27) | 48.34 | (21.98) | (6.69) | (11.85) | 0.00 | (12.78) | (10.67) | 3.33 | (52.60) | (2.45) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 87.33 | (44.27) | 48.34 | (21.98) | (6.69) | (11.85) | 0.00 | (12.78) | (10.67) | 3.33 | (52.60) | (2.45) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.61 | (0.53) | (25.55) | (7.10) | (13.55) | (13.50) | (7.54) | (49.83) | (12.22) | 2.20 | 20.36 | (4.39) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (1.9) | (1.1) | (1.3) | (1.1) | (0.6) | (1.2) | (1.8) | 0.1 | (0.7) | 2.5 | 1.9 | 3.1 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (1.9) | (1.1) | (1.3) | (1.1) | (0.6) | (1.2) | (1.8) | 0.1 | (0.7) | 2.5 | 1.9 | 3.1 |
| Depreciation, Depletion & Amortization - Total | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation - Total | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized after Tax Profit | (2.6) | (1.5) | (0.1) | (1.5) | (1.0) | (1.7) | (0.9) | (0.4) | (2.1) | 2.1 | 1.6 | 2.5 |
| Normalized Net Income from Continuing Operations | 2.4 | (2.1) | (102.2) | (28.4) | (54.2) | (54.0) | (29.6) | (199.2) | (48.9) | 8.8 | 81.4 | (17.6) |
| Normalized Net Income - Bottom Line | 2.4 | (2.1) | (102.2) | (28.4) | (54.2) | (54.0) | (29.6) | (199.2) | (48.9) | 8.8 | 81.4 | (17.6) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (2.0) | (1.1) | (1.3) | (1.1) | (0.6) | (1.2) | (1.8) | 0.1 | (1.3) | 2.5 | 1.7 | 3.1 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (1.9) | (1.1) | (1.3) | (1.1) | (0.6) | (1.2) | (1.8) | 0.1 | (1.3) | 2.5 | 1.7 | 3.1 |
| Operating Expenses | 5.0 | 3.8 | 4.2 | 3.9 | 3.5 | 3.9 | 4.8 | 3.2 | 4.7 | 3.3 | 4.1 | 3.0 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 5.0 | 3.8 | 4.2 | 3.9 | 3.5 | 3.9 | 4.8 | 3.2 | 4.7 | 3.3 | 4.1 | 3.0 |
| Income before Taxes & Provision for Loan Losses | 344.8 | (176.1) | 294.3 | (60.6) | 26.8 | 5.4 | 27.8 | 148.2 | 4.9 | 7.0 | (290.1) | 10.8 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 349.2 | — | 193.4 | — | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | — | (9.8) |
| Operating Expenses excluding Non-Cash Charges - Total | 5.0 | 3.8 | 4.2 | 3.9 | 3.5 | 3.9 | 4.8 | 3.2 | 4.7 | 3.3 | 4.1 | 3.0 |
| Income Available to Common Shares before Depreciation & Amortization | 349.2 | (177.1) | 193.4 | (87.9) | (26.8) | (47.4) | 0.0 | (51.1) | (42.7) | 13.3 | (210.4) | (9.8) |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.