Skip to content
Smart Money

Chemical

ARPL Archroma Pakistan Limited

Latest results: FY2025 · Sep 2025 Q3 FY2026 · Apr – Jun 2026

Last close · 16 Oct 2026

Rs 380.00 +0.19%

Quarterly · Q4 FY2021 – Q3 FY2026

Archroma Pakistan Limited (ARPL) quarterly income statement

Archroma Pakistan Limited reported revenue of Rs 7.4 bn for Q3 FY2026 (Apr – Jun 2026), up 8.3% on Q3 FY2025. Gross profit came to Rs 2.1 bn, a gross margin of 28.9%. Operating profit was Rs 968.3 mn (an operating margin of 13.0%). Finance cost was Rs 67.7 mn, down 61.9% on Q3 FY2025. Tax of Rs 329.4 mn took 36.8% of pre-tax profit. Profit attributable to shareholders was Rs 565.4 mn, up 102.1% on Q3 FY2025, or Rs 16.36 per share.

ARPL income statement (quarterly) (Rs bn)
Rs bn TTM to Jun 2026 Q3 FY2026 Apr – Jun 2026 Q2 FY2026 Jan – Mar 2026 Q1 FY2026 * Oct – Dec 2025 Q4 FY2025 Jul – Sep 2025 Q3 FY2025 Apr – Jun 2025 Q2 FY2025 Jan – Mar 2025 Q1 FY2025 Oct – Dec 2024 Q4 FY2024 Jul – Sep 2024 Q3 FY2024 Apr – Jun 2024 Q2 FY2024 * Jan – Mar 2024 Q1 FY2024 Oct – Dec 2023 Q4 FY2023 Jul – Sep 2023 Q3 FY2023 Apr – Jun 2023 Q2 FY2023 Jan – Mar 2023 Q1 FY2023 Oct – Dec 2022 Q4 FY2022 Jul – Sep 2022 Q3 FY2022 Apr – Jun 2022 Q2 FY2022 Jan – Mar 2022 Q1 FY2022 Oct – Dec 2021 Q4 FY2021 Jul – Sep 2021
Revenue 28.4 7.4 7.2 7.8 5.9 6.9 7.4 7.2 5.7 4.8 7.0 7.2 9.0 6.7 8.6 5.6 5.7 6.2 6.5 6.8 5.0
Cost of revenue (20.8) (5.3) (5.4) (5.8) (4.4) (5.2) (5.7) (5.6) (4.6) (4.0) (5.7) (5.9) (6.9) (5.1) (6.0) (4.5) (4.1) (4.4) (4.7) (4.7) (3.5)
Gross profit 7.5 2.1 1.8 2.0 1.5 1.7 1.7 1.6 1.1 0.8 1.3 1.4 2.0 1.7 2.6 1.1 1.6 1.8 1.8 2.1 1.6
Selling, general & administrative expenses (4.4) (1.2) (1.2) (1.2) (0.9) (1.1) (1.2) (1.1) (1.0) (0.9) (1.0) (1.1) (1.1) (0.9) (1.0) (0.8) (0.8) (0.8) (0.8) (0.8) (0.6)
Operating profit 3.1 1.0 0.7 0.8 0.6 0.6 0.6 0.5 0.2 (0.1) 0.3 0.3 0.9 0.7 1.6 0.3 0.8 0.9 0.9 1.2 0.9
Finance cost (0.3) (0.1) (0.1) (0.1) (0.0) (0.2) (0.1) (0.1) (0.3) (0.3) (0.2) (0.3) (0.2) (0.1) (0.8) (0.1) (0.3) (0.2) (0.1) (0.1) (0.2)
Profit before tax 2.9 0.9 0.5 0.6 0.9 0.2 0.4 0.3 (0.4) (0.4) 0.1 (0.0) 0.7 0.6 0.8 0.2 0.6 0.8 0.8 1.0 0.8
Taxation (1.3) (0.3) (0.2) (0.2) (0.6) 0.0 (0.1) 0.0 0.2 0.2 (0.1) (0.1) (0.3) (0.3) (0.3) (0.1) (0.1) (0.6) (0.2) (0.3) (0.2)
Profit after tax 1.6 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3 0.3 0.5 0.2 0.4 0.2 0.6 0.8 0.6
Profit attributable to shareholders 1.6 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3 0.3 0.5 0.2 0.4 0.2 0.6 0.8 0.6
Per share & other
EPS – basic (Rs) Rs 46.48 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00 8.25 13.70 4.53 12.25 4.48 16.53 21.99 16.21
EPS – diluted (Rs) Rs 46.48 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00 8.25 13.70 4.53 12.25 4.48 16.53 21.99 16.21
Dividend per share (Rs) Rs 55.00 45.00 0.00 0.00 10.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00 25.00 0.00 90.00
EBITDA 3.4 1.0 0.7 0.9 0.7 0.7 0.7 0.6 0.3 (0.0) 0.4 0.4 1.0 0.8 1.6 0.4 0.9 1.0 1.0 1.2 1.0
Depreciation & amortisation 0.3 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Weighted average shares mn 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.5 34.6 34.1 34.1 34.1 34.1 34.1 34.1 34.1 34.1 34.1
ARPL income statement — year-on-year change (Rs mn)
Rs mn Q3 FY2026 Apr – Jun 2026 Q2 FY2026 Jan – Mar 2026 Q1 FY2026 * Oct – Dec 2025 Q4 FY2025 Jul – Sep 2025 Q3 FY2025 Apr – Jun 2025 Q2 FY2025 Jan – Mar 2025 Q1 FY2025 Oct – Dec 2024 Q4 FY2024 Jul – Sep 2024 Q3 FY2024 Apr – Jun 2024 Q2 FY2024 * Jan – Mar 2024 Q1 FY2024 Oct – Dec 2023 Q4 FY2023 Jul – Sep 2023 Q3 FY2023 Apr – Jun 2023 Q2 FY2023 Jan – Mar 2023 Q1 FY2023 Oct – Dec 2022 Q4 FY2022 Jul – Sep 2022 Q3 FY2022 Apr – Jun 2022 Q2 FY2022 Jan – Mar 2022 Q1 FY2022 Oct – Dec 2021 Q4 FY2021 Jul – Sep 2021
Revenue +8.3% -3.2% +8.7% +3.3% +43.8% +5.3% -0.2% -36.4% -29.2% -18.5% +28.3% +56.4% +9.4% +33.4% -16.6% +14.1% +28.5% +31.2% +32.6% +45.6%
Cost of revenue +2.3% -5.9% +4.3% -6.2% +28.6% -0.7% -5.0% -33.1% -20.9% -4.6% +30.4% +69.0% +15.9% +27.2% -4.4% +18.9% +34.3% +39.2% +31.8% +41.0%
Gross profit +26.8% +5.7% +23.7% +44.5% +124.9% +31.2% +20.4% -47.4% -54.5% -50.2% +19.8% +24.7% -6.8% +49.9% -44.6% +3.7% +16.0% +13.8% +34.4% +56.8%
Selling, general & administrative expenses +5.1% -2.2% +5.4% -3.8% +23.5% +14.7% +5.1% -10.5% -3.3% +1.1% +30.3% +38.3% +12.9% +27.7% -0.1% +24.5% +39.4% +22.6% +21.7% +34.5%
Operating profit +52.9% +11.8% +58.5% +279.3% — +84.6% +62.3% -81.7% -114.6% -79.7% +5.0% +11.6% -23.7% +71.6% -73.6% -9.3% +2.5% +8.2% +44.6% +74.0%
Finance cost -61.9% -35.7% -8.5% -88.8% -45.4% -48.9% -67.4% +28.3% +192.5% -70.2% +251.3% -12.3% -27.8% +484.9% -21.8% +74.2% +91.8% +1,208.1% +427.1% +388.2%
Profit before tax +270.7% +24.6% +96.2% — — +441.6% — -164.0% -172.9% -89.8% -111.7% +23.4% -22.9% -2.2% -79.9% -26.6% -6.3% -7.0% +32.8% +53.5%
Taxation — +32.0% — — — +44.0% -143.4% -158.0% -180.2% -66.4% +42.8% +152.8% -49.8% +37.3% -81.1% -32.6% +284.6% -0.1% -4.0% +90.7%
Profit after tax +102.1% +20.8% +24.1% — — — — -169.9% -164.9% -104.5% -167.4% -18.4% +84.2% -17.2% -79.4% -24.4% -76.6% -9.4% +56.4% +43.3%
Profit attributable to shareholders +102.1% +20.8% +24.1% — — — — -169.9% -164.9% -104.5% -167.4% -18.4% +84.2% -17.2% -79.4% -24.4% -76.6% -9.4% +56.4% +43.3%
Per share & other
EPS – basic (Rs) +102.1% +20.8% +24.2% — — — — -169.0% -164.1% -104.5% -166.6% -18.4% +84.2% -17.1% -79.4% -24.4% -76.6% -9.4% +56.4% +43.3%
EPS – diluted (Rs) +102.1% +20.8% +24.2% — — — — -169.0% -164.1% -104.5% -166.6% -18.4% +84.2% -17.1% -79.4% -24.4% -76.6% -9.4% +56.4% +43.3%
Dividend per share (Rs) — -100.0% — — — — — — — — — -100.0% — -100.0% — -77.8% — — — +200.0%
EBITDA +47.2% +9.6% +48.4% +189.9% — +69.8% +53.4% -74.9% -103.3% -75.9% +5.1% +10.6% -21.7% +67.0% -69.3% -7.9% +2.9% +8.0% +41.0% +65.0%
Depreciation & amortisation +0.9% -5.9% -12.4% +5.5% +1.8% +8.1% +15.4% +8.1% +2.6% +4.3% +5.5% -0.4% +4.3% +6.1% +4.3% +10.7% +7.0% +4.5% -0.4% -1.9%
Weighted average shares — — — — — — — — — — — — — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

ARPL income statement — common size (Rs mn)
Rs mn Q3 FY2026 Apr – Jun 2026 Q2 FY2026 Jan – Mar 2026 Q1 FY2026 * Oct – Dec 2025 Q4 FY2025 Jul – Sep 2025 Q3 FY2025 Apr – Jun 2025 Q2 FY2025 Jan – Mar 2025 Q1 FY2025 Oct – Dec 2024 Q4 FY2024 Jul – Sep 2024 Q3 FY2024 Apr – Jun 2024 Q2 FY2024 * Jan – Mar 2024 Q1 FY2024 Oct – Dec 2023 Q4 FY2023 Jul – Sep 2023 Q3 FY2023 Apr – Jun 2023 Q2 FY2023 Jan – Mar 2023 Q1 FY2023 Oct – Dec 2022 Q4 FY2022 Jul – Sep 2022 Q3 FY2022 Apr – Jun 2022 Q2 FY2022 Jan – Mar 2022 Q1 FY2022 Oct – Dec 2021 Q4 FY2021 Jul – Sep 2021
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (71.1%) (74.6%) (74.1%) (73.8%) (75.3%) (76.7%) (77.3%) (81.3%) (84.2%) (81.3%) (81.2%) (77.4%) (75.5%) (69.5%) (79.8%) (71.6%) (71.2%) (72.8%) (69.7%) (68.7%)
Gross profit 28.9% 25.4% 25.9% 26.2% 24.7% 23.3% 22.7% 18.7% 15.8% 18.7% 18.8% 22.6% 24.5% 30.5% 20.2% 28.4% 28.8% 27.2% 30.3% 31.3%
Selling, general & administrative expenses (15.6%) (16.1%) (15.0%) (15.6%) (16.1%) (15.9%) (15.5%) (16.7%) (18.7%) (14.6%) (14.7%) (11.9%) (13.7%) (11.8%) (14.5%) (13.5%) (13.3%) (12.3%) (12.1%) (12.3%)
Operating profit 13.0% 9.2% 10.7% 10.8% 9.2% 8.0% 7.3% 2.9% (2.1%) 4.5% 4.5% 10.3% 10.3% 18.2% 5.5% 14.4% 14.8% 14.1% 17.3% 18.1%
Finance cost (0.9%) (1.1%) (1.3%) (0.6%) (2.6%) (1.7%) (1.6%) (5.4%) (6.8%) (3.4%) (4.8%) (2.7%) (1.6%) (9.4%) (1.8%) (4.8%) (2.5%) (2.1%) (1.9%) (3.1%)
Profit before tax 12.0% 7.3% 8.0% 14.4% 3.5% 5.7% 4.5% (7.6%) (8.9%) 1.1% (0.3%) 7.6% 8.7% 8.8% 3.7% 9.6% 12.3% 12.0% 15.5% 15.0%
Taxation (4.4%) (2.6%) (2.4%) (10.0%) 0.6% (1.9%) 0.5% 3.5% 5.1% (1.4%) (1.1%) (3.8%) (4.5%) (3.4%) (1.0%) (2.4%) (9.9%) (3.3%) (4.4%) (4.0%)
Profit after tax 7.6% 4.7% 5.6% 4.5% 4.1% 3.7% 4.9% (4.2%) (3.8%) (0.3%) (1.4%) 3.8% 4.2% 5.4% 2.7% 7.3% 2.5% 8.7% 11.1% 11.0%
Profit attributable to shareholders 7.6% 4.7% 5.6% 4.5% 4.1% 3.7% 4.9% (4.2%) (3.8%) (0.3%) (1.4%) 3.8% 4.2% 5.4% 2.7% 7.3% 2.5% 8.7% 11.1% 11.0%
Per share & other
EBITDA 14.1% 10.3% 11.6% 12.3% 10.4% 9.1% 8.5% 4.4% (0.5%) 5.6% 5.5% 11.1% 11.5% 19.0% 6.8% 15.7% 16.0% 15.2% 18.4% 19.5%
Depreciation & amortisation 1.1% 1.1% 1.0% 1.5% 1.1% 1.1% 1.2% 1.4% 1.6% 1.1% 1.0% 0.8% 1.1% 0.8% 1.3% 1.3% 1.2% 1.1% 1.0% 1.4%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 90
ARPL income statement — all reported line items (Rs bn)
Rs bn Q3 FY2026 Apr – Jun 2026 Q2 FY2026 Jan – Mar 2026 Q1 FY2026 Oct – Dec 2025 Q4 FY2025 Jul – Sep 2025 Q3 FY2025 Apr – Jun 2025 Q2 FY2025 Jan – Mar 2025 Q1 FY2025 Oct – Dec 2024 Q4 FY2024 Jul – Sep 2024 Q3 FY2024 Apr – Jun 2024 Q2 FY2024 Jan – Mar 2024 Q1 FY2024 Oct – Dec 2023 Q4 FY2023 Jul – Sep 2023
Revenue from Goods & Services 7.4 7.2 7.8 5.9 6.9 7.4 7.2 5.7 4.8 7.0 7.2 9.0
Sales Returns, Allowances & Other Revenue Adjustments 0.2 0.2 0.3 0.2 0.2 0.2 0.3 0.1 0.1 0.3 0.3 0.3
Revenue Taxes 1.1 1.0 1.1 0.9 0.9 1.0 1.0 0.8 0.5 0.8 0.8 1.1
Gross Revenue from Business Activities - Total 8.8 8.4 9.2 7.0 8.0 8.6 8.5 6.7 5.4 8.2 8.4 10.4
Revenue from Business Activities - Total 7.4 7.2 7.8 5.9 6.9 7.4 7.2 5.7 4.8 7.0 7.2 9.0
Cost of Operating Revenue 5.3 5.4 5.8 4.4 5.2 5.7 5.6 4.6 4.0 5.7 5.9 6.9
Cost of Revenues - Total 5.3 5.4 5.8 4.4 5.2 5.7 5.6 4.6 4.0 5.7 5.9 6.9
Selling, General & Administrative Expenses - Total 1.2 1.2 1.2 0.9 1.1 1.2 1.1 1.0 0.9 1.0 1.1 1.1
Selling, General & Administrative Expenses - Unclassified 1.2 1.2 1.2 0.9 1.1 1.2 1.1 0.9 0.9 1.0 1.1 1.1
Other Operating Expense/(Income) - Net 0.0 0.0 0.0 (0.0) (0.0) (0.0) (0.0) (0.1) (0.0) (0.0) (0.0) 0.0
Other Operating Income - Total 0.0 0.0 0.0 0.0 0.1 0.1 0.0 0.1 0.0 0.0 0.0 0.0
Gross Profit - Industrials/Property - Total 2.1 1.8 2.0 1.5 1.7 1.7 1.6 1.1 0.8 1.3 1.4 2.0
Operating Expenses - Total 6.5 6.5 7.0 5.3 6.2 6.8 6.7 5.5 4.9 6.7 6.9 8.1
Selling, General & Administrative Expenses - Other - Total 0.0 (0.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.0)
Operating Profit before Non-Recurring Income/(Expense) 1.0 0.7 0.8 0.6 0.6 0.6 0.5 0.2 (0.1) 0.3 0.3 0.9
Financing Income/(Expense) - Net - Total (0.1) (0.1) (0.1) (0.0) (0.2) (0.1) (0.1) (0.3) (0.3) (0.2) (0.3) (0.2)
Interest Expense - Net of (Interest Income) 0.1 0.1 0.1 0.0 0.2 0.1 0.1 0.3 0.3 0.2 0.3 0.2
Other Operating Expense 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1
Interest Expense - Net of Capitalized Interest 0.1 0.1 0.1 0.0 0.2 0.1 0.1 0.3 0.3 0.2 0.3 0.2
Provision for Doubtful Accounts & Write-off 0.0 (0.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.0)
Other Non-Operating Income/(Expense) - Total (0.0) (0.1) (0.1) 0.2 (0.2) (0.0) (0.1) (0.3) — — — —
Normalized Pre-tax Profit 0.9 0.5 0.6 0.9 0.2 0.4 0.3 (0.4) (0.4) 0.1 (0.0) 0.7
Provision for Income Tax Expense- Unclassified 0.3 0.2 0.2 0.6 (0.0) 0.1 (0.0) (0.2) (0.2) 0.1 0.1 0.3
Income before Taxes 0.9 0.5 0.6 0.9 0.2 0.4 0.3 (0.4) (0.4) 0.1 (0.0) 0.7
Income Taxes 0.3 0.2 0.2 0.6 (0.0) 0.1 (0.0) (0.2) (0.2) 0.1 0.1 0.3
Net Income after Tax 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Income before Discontinued Operations & Extraordinary Items 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Net Income before Minority Interest 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Net Income after Minority Interest 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Income Available to Common Shares 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Other Comprehensive Income - Starting Line 0.6 — — 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Other Comprehensive Income - Pension Related — — — 0.2 — — — (0.3) — — — 0.0
Other Comprehensive Income - Income Tax — — — (0.1) — — — 0.1 — — — (0.0)
Other Comprehensive Income - Net of Tax - Total 0.0 0.0 0.0 0.1 0.0 0.0 0.0 (0.2) 0.0 0.0 0.0 0.0
Comprehensive Income before Minority Interest - Total 0.6 0.3 0.4 0.4 0.3 0.3 0.4 (0.4) (0.2) (0.0) (0.1) 0.3
Comprehensive Income - Attributable to Parent Company Equity Holders - Total 0.6 0.3 0.4 0.4 0.3 0.3 0.4 (0.4) (0.2) (0.0) (0.1) 0.3
DPS - Common - Gross - Issue - By Period End Date Rs 45.00 0.00 0.00 10.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Income available to Common excluding Extraordinary Items 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Shares used to calculate Basic EPS - Total mn 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.5 34.6 34.1
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.5 34.6 34.1
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Basic - Issue Specific Rs 16.36 9.72 12.79 11.86 8.09 8.05 10.30 (11.44) (5.29) (0.61) (3.01) 10.01
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Diluted Income available to Common excluding Extraordinary Items 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Shares used to calculate Diluted EPS - Total mn 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.5 34.6 34.1
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.6 34.5 34.6 34.1
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 16.36 9.72 12.79 7.61 8.09 8.05 10.30 (6.90) (5.29) (0.61) (3.01) 10.00
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs 16.36 9.72 12.79 11.86 8.09 8.05 10.30 (11.44) (5.29) (0.61) (3.01) 10.01
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 10.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 9.00 18.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) 1.0 0.7 0.8 0.6 0.6 0.6 0.5 0.2 (0.1) 0.3 0.3 0.9
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 1.0 0.7 0.9 0.7 0.7 0.7 0.6 0.3 (0.0) 0.4 0.4 1.0
Depreciation, Depletion & Amortization - Total 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Depreciation - Total 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Normalized after Tax Profit 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Normalized Net Income from Continuing Operations 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Normalized Net Income - Bottom Line 0.6 0.3 0.4 0.3 0.3 0.3 0.4 (0.2) (0.2) (0.0) (0.1) 0.3
Earnings before Interest & Taxes (EBIT) - Normalized 1.0 0.6 0.7 0.9 0.4 0.5 0.4 (0.1) (0.1) 0.3 0.3 0.9
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 1.0 0.7 0.8 1.0 0.5 0.6 0.5 (0.0) (0.0) 0.4 0.4 1.0
Interest Expense 0.1 0.1 0.1 0.0 0.2 0.1 0.1 0.3 0.3 0.2 0.3 0.2
Operating Expenses 6.5 6.5 7.0 5.3 6.2 6.8 6.7 5.5 4.9 6.7 6.9 8.1
Selling, General & Administrative Expenses excluding Research & Development Expenses 1.2 1.2 1.2 0.9 1.1 1.2 1.1 1.0 0.9 1.0 1.1 1.1
Income before Taxes & Provision for Loan Losses 0.9 0.5 0.6 0.9 0.2 0.4 0.3 (0.4) (0.4) 0.1 (0.0) 0.7
Cost of Revenue including Operation & Maintenance (Utility) - Total 5.3 5.4 5.8 4.4 5.2 5.7 5.6 4.6 4.0 5.7 5.9 6.9
Cost of Revenues excluding Depreciation 5.3 5.4 5.8 4.4 5.2 5.7 5.6 4.6 4.0 5.7 5.9 6.9
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 10.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 10.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income 0.6 0.4 0.5 0.3 0.5 0.4 0.5 — — (0.1) — 0.5
Operating Expenses excluding Non-Cash Charges - Total 6.4 6.4 6.9 5.2 6.2 6.7 6.6 5.5 4.8 6.7 6.8 8.0
Income Available to Common Shares before Depreciation & Amortization 0.6 0.4 0.5 0.3 0.4 0.4 0.4 (0.2) (0.1) 0.1 (0.0) 0.4
Fixed Charges 0.1 0.1 0.1 0.0 0.2 0.1 0.1 0.3 0.3 0.2 0.3 0.2
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 10.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.