ARUJ Aruj Industries Limited
Latest results: FY2025 · Jun 2025 Q4 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 9.23 -1.60%
Quarterly · Q1 FY2022 – Q4 FY2026
Aruj Industries Limited (ARUJ) quarterly income statement
Aruj Industries Limited reported revenue of Rs 0 for Q4 FY2026 (Apr – Jun 2026). Finance cost was Rs 414,881, up 17.1% on Q4 FY2025. The loss attributable to shareholders was Rs 15.4 mn, or Rs -1.48 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 27.4 | 96.7 | 117.6 | 116.6 | 184.3 | 165.4 | 170.9 | 337.4 | 318.1 | 381.7 | 297.1 | 301.8 |
| Cost of revenue | (24.9) | (8.7) | (5.4) | (5.4) | (5.4) | (4.2) | (19.8) | (5.9) | (9.2) | (224.3) | (102.1) | (141.4) | (138.7) | (232.5) | (178.1) | (191.1) | (317.2) | (316.0) | (355.5) | (258.1) | (283.0) |
| Gross profit | (24.9) | (8.7) | (5.4) | (5.4) | (5.4) | (4.2) | (19.8) | (5.7) | (9.0) | (196.9) | (5.3) | (23.9) | (22.1) | (48.2) | (12.7) | (20.3) | 20.2 | 2.1 | 26.1 | 39.0 | 18.8 |
| Selling, general & administrative expenses | (7.4) | (1.8) | (0.3) | (3.5) | (1.9) | (1.7) | (2.9) | (2.6) | (2.3) | (38.7) | (7.6) | (7.7) | (7.4) | (20.6) | (6.0) | (7.3) | (10.7) | (17.6) | (11.2) | (15.4) | (9.3) |
| Operating profit | (32.4) | (10.5) | (5.7) | (8.9) | (7.3) | (5.9) | (22.7) | (8.3) | (11.3) | (235.6) | (12.9) | (31.5) | (29.5) | (68.8) | (18.6) | (27.5) | 9.5 | (15.5) | 15.0 | 23.6 | 9.5 |
| Finance cost | — | (0.4) | — | — | — | (0.4) | (0.2) | (0.3) | (0.8) | — | (1.9) | (15.1) | (0.7) | (5.3) | (1.8) | (11.1) | (21.5) | (14.2) | (15.2) | (8.4) | (8.6) |
| Profit before tax | (32.8) | (10.9) | (5.7) | (8.9) | (7.3) | (6.3) | (22.9) | (8.7) | (12.1) | (224.7) | (14.7) | (46.6) | (30.3) | (74.0) | (20.5) | (38.6) | (12.0) | (26.0) | 3.2 | 17.3 | 0.9 |
| Taxation | (4.5) | (4.5) | 0.0 | 0.0 | 0.0 | (3.8) | 0.0 | (0.0) | (0.0) | (12.3) | (0.7) | (6.0) | (1.5) | 2.7 | (1.1) | (4.5) | (3.9) | (3.4) | (0.4) | (12.2) | (0.3) |
| Profit after tax | (37.3) | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) | (71.4) | (21.5) | (43.1) | (15.9) | (29.4) | 2.8 | 5.2 | 0.6 |
| Profit attributable to shareholders | (37.3) | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) | (71.4) | (21.5) | (43.1) | (15.9) | (29.4) | 2.8 | 5.2 | 0.6 |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (3.57) | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) | (6.82) | (2.06) | (4.12) | (1.52) | (2.81) | 0.27 | 0.49 | 0.06 |
| EPS – diluted (Rs) Rs | (3.57) | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) | (6.82) | (2.06) | (4.12) | (1.52) | (2.81) | 0.27 | 0.49 | 0.06 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (5.7) | (3.8) | (0.6) | (0.6) | (0.6) | 0.2 | (14.0) | (1.9) | (3.8) | (227.0) | (4.6) | (23.2) | (21.3) | (58.2) | (10.7) | (22.0) | 21.7 | (5.5) | 25.9 | 31.3 | 17.0 |
| Depreciation & amortisation | 26.6 | 6.7 | 5.0 | 8.3 | 6.7 | 6.1 | 8.7 | 6.4 | 7.5 | 8.6 | 8.3 | 8.3 | 8.3 | 10.6 | 8.0 | 5.5 | 12.2 | 9.9 | 10.9 | 7.7 | 7.5 |
| Weighted average shares mn | 10.5 | 10.5 | 10.5 | 10.5 | 10.4 | 10.5 | 10.5 | 10.5 | 11.0 | 10.5 | 10.4 | 10.5 | 10.4 | 10.5 | 10.4 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -100.0% | -100.0% | -100.0% | -100.0% | -99.8% | -99.8% | -85.1% | -41.5% | -31.2% | -65.4% | -42.1% | -56.7% | -42.5% | +11.8% | -3.4% | +2.6% | -6.0% | -19.3% |
| Cost of revenue | +106.6% | -72.7% | -8.6% | -41.3% | -98.1% | -80.6% | -95.8% | -93.4% | -3.5% | -42.7% | -26.0% | -56.3% | -26.4% | -49.9% | -25.9% | +12.1% | +9.4% | +2.7% | -5.7% | -17.2% |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | -209.4% | -2,387.8% | -148.4% | -152.0% | +7.6% | -94.8% | +1.4% | -8.0% | -42.1% |
| Selling, general & administrative expenses | +5.4% | -90.9% | +34.3% | -18.7% | -95.7% | -61.1% | -65.8% | -68.7% | +88.1% | +26.9% | +5.6% | -30.8% | +17.1% | -46.6% | -52.9% | +15.9% | -49.1% | -16.1% | +17.4% | -28.0% |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — | -411.4% | — | -224.5% | -216.8% | -0.5% | -358.1% | +20.0% | -19.4% | -51.3% |
| Finance cost | +17.1% | — | — | — | — | -89.3% | -97.7% | +1.9% | — | +0.9% | +35.4% | -96.5% | -62.7% | -87.9% | +33.2% | +148.5% | +263.8% | +102.7% | -17.5% | -36.9% |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -730.4% | -322.8% | -1,435.3% | -660.0% | -34.8% | -9.2% | -84.8% |
| Taxation | +20.0% | — | -100.0% | -100.0% | -69.3% | -100.0% | -100.0% | -99.8% | — | -33.6% | +33.9% | -62.6% | -178.5% | +145.3% | -63.1% | +1,397.3% | -70.9% | — | +37.3% | -84.8% |
| Profit after tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -864.7% | -934.1% | -2,592.3% | — | -53.9% | -49.5% | -84.8% |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — | — | — | — | -864.7% | -934.1% | -2,592.3% | — | -53.9% | -49.5% | -84.8% |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | -865.4% | -933.1% | -2,592.2% | — | -53.9% | -49.5% | -84.8% |
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | -865.4% | -933.1% | -2,592.2% | — | -53.9% | -49.5% | -84.8% |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | -2,165.6% | — | — | — | — | — | — | — | — | — | — | -198.0% | — | -141.3% | -170.5% | +27.4% | -138.5% | +24.7% | -16.7% | -39.0% |
| Depreciation & amortisation | +9.4% | -42.1% | +29.4% | -11.8% | -29.2% | +4.8% | -22.8% | -9.0% | -18.8% | +4.3% | +51.3% | -32.0% | +6.5% | -27.1% | -28.9% | +63.0% | +19.0% | +31.9% | -7.3% | -9.8% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | — | — | — | — | — | — | (3,078.3%) | (4,794.3%) | (819.0%) | (105.5%) | (120.3%) | (119.0%) | (126.1%) | (107.7%) | (111.9%) | (94.0%) | (99.3%) | (93.2%) | (86.9%) | (93.8%) |
| Gross profit | — | — | — | — | — | — | (2,978.3%) | (4,694.3%) | (719.0%) | (5.5%) | (20.3%) | (19.0%) | (26.1%) | (7.7%) | (11.9%) | 6.0% | 0.7% | 6.8% | 13.1% | 6.2% |
| Selling, general & administrative expenses | — | — | — | — | — | — | (1,365.7%) | (1,214.0%) | (141.4%) | (7.8%) | (6.5%) | (6.4%) | (11.2%) | (3.6%) | (4.2%) | (3.2%) | (5.5%) | (2.9%) | (5.2%) | (3.1%) |
| Operating profit | — | — | — | — | — | — | (4,344.0%) | (5,908.3%) | (860.4%) | (13.3%) | (26.8%) | (25.3%) | (37.3%) | (11.3%) | (16.1%) | 2.8% | (4.9%) | 3.9% | 7.9% | 3.2% |
| Finance cost | — | — | — | — | — | — | (180.9%) | (398.4%) | — | (1.9%) | (12.8%) | (0.6%) | (2.9%) | (1.1%) | (6.5%) | (6.4%) | (4.4%) | (4.0%) | (2.8%) | (2.9%) |
| Profit before tax | — | — | — | — | — | — | (4,524.9%) | (6,306.6%) | (820.7%) | (15.2%) | (39.6%) | (26.0%) | (40.2%) | (12.4%) | (22.6%) | (3.5%) | (8.2%) | 0.9% | 5.8% | 0.3% |
| Taxation | — | — | — | — | — | — | (1.3%) | (1.3%) | (44.8%) | (0.7%) | (5.1%) | (1.2%) | 1.5% | (0.6%) | (2.6%) | (1.2%) | (1.1%) | (0.1%) | (4.1%) | (0.1%) |
| Profit after tax | — | — | — | — | — | — | (4,526.1%) | (6,307.9%) | (865.5%) | (16.0%) | (44.8%) | (27.2%) | (38.7%) | (13.0%) | (25.2%) | (4.7%) | (9.2%) | 0.7% | 1.7% | 0.2% |
| Profit attributable to shareholders | — | — | — | — | — | — | (4,526.1%) | (6,307.9%) | (865.5%) | (16.0%) | (44.8%) | (27.2%) | (38.7%) | (13.0%) | (25.2%) | (4.7%) | (9.2%) | 0.7% | 1.7% | 0.2% |
| Per share & other | ||||||||||||||||||||
| EBITDA | — | — | — | — | — | — | (1,005.5%) | (1,972.7%) | (829.0%) | (4.8%) | (19.8%) | (18.2%) | (31.6%) | (6.5%) | (12.9%) | 6.4% | (1.7%) | 6.8% | 10.5% | 5.6% |
| Depreciation & amortisation | — | — | — | — | — | — | 3,338.5% | 3,935.5% | 31.4% | 8.6% | 7.1% | 7.1% | 5.7% | 4.8% | 3.2% | 3.6% | 3.1% | 2.9% | 2.6% | 2.5% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 80
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 27.4 | 96.7 | 117.6 | 116.6 |
| Sales of Goods & Services - Net - Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 27.4 | 96.7 | 117.6 | 116.6 |
| Revenue from Business-Related Activities - Other - Total | — | — | — | — | — | — | — | — | (0.0) | — | — | — |
| Revenue from Business Activities - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 27.4 | 96.7 | 117.6 | 116.6 |
| Cost of Operating Revenue | 8.7 | 5.4 | 5.4 | 5.4 | 4.2 | 19.8 | 5.9 | 9.2 | 224.3 | 102.1 | 141.4 | 138.7 |
| Cost of Revenues - Total | 8.7 | 5.4 | 5.4 | 5.4 | 4.2 | 19.8 | 5.9 | 9.2 | 224.3 | 102.1 | 141.4 | 138.7 |
| Selling, General & Administrative Expenses - Total | 1.8 | 0.3 | 3.5 | 1.9 | 1.7 | 2.9 | 2.6 | 2.3 | 38.7 | 7.6 | 7.7 | 7.4 |
| Selling, General & Administrative Expenses - Unclassified | 1.2 | — | — | — | — | — | — | — | 38.7 | — | — | — |
| Other Operating Expense/(Income) - Net | 0.0 | (0.0) | — | — | — | — | — | 0.0 | (0.0) | — | (0.0) | — |
| Gross Profit - Industrials/Property - Total | (8.7) | (5.4) | (5.4) | (5.4) | (4.2) | (19.8) | (5.7) | (9.0) | (196.9) | (5.3) | (23.9) | (22.1) |
| Operating Expenses - Total | 10.5 | 5.7 | 8.9 | 7.3 | 5.9 | 22.7 | 8.5 | 11.5 | 263.0 | 109.6 | 149.1 | 146.1 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.5 | — | — | — | — | — | — | — | 0.0 | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | (10.5) | (5.7) | (8.9) | (7.3) | (5.9) | (22.7) | (8.3) | (11.3) | (235.6) | (12.9) | (31.5) | (29.5) |
| Financing Income/(Expense) - Net - Total | (0.4) | 0.0 | 0.0 | 0.0 | (0.4) | (0.2) | (0.3) | (0.8) | 10.9 | (1.9) | (15.1) | (0.7) |
| Interest Expense - Net of (Interest Income) | 0.4 | — | — | — | 0.4 | 0.2 | 0.3 | 0.8 | (10.9) | 1.9 | 15.1 | 0.7 |
| Other Operating Expense | 0.0 | (0.0) | — | — | — | — | — | 0.0 | (0.0) | — | (0.0) | — |
| Interest Expense - Net of Capitalized Interest | 0.4 | — | — | — | 0.4 | 0.2 | 0.3 | 0.8 | — | 1.9 | 15.1 | 0.7 |
| Normalized Pre-tax Profit | (10.9) | (5.7) | (8.9) | (7.3) | (6.3) | (22.9) | (8.7) | (12.1) | (224.7) | (14.7) | (46.6) | (30.3) |
| Interest Income - Non-Bank | — | — | — | — | — | — | — | — | 10.9 | — | — | — |
| Provision for Income Tax Expense- Unclassified | 4.5 | 0.0 | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 | 0.0 | 12.3 | 0.7 | 6.0 | 1.5 |
| Income before Taxes | (10.9) | (5.7) | (8.9) | (7.3) | (6.3) | (22.9) | (8.7) | (12.1) | (224.7) | (14.7) | (46.6) | (30.3) |
| Income Taxes | 4.5 | 0.0 | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 | 0.0 | 12.3 | 0.7 | 6.0 | 1.5 |
| Net Income after Tax | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| After-Tax Adjustments - Other - Income/(Expense) - Total | — | — | — | — | — | — | — | — | — | — | (0.0) | — |
| Income before Discontinued Operations & Extraordinary Items | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Net Income before Minority Interest | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Net Income after Minority Interest | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Income Available to Common Shares | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | — | (0.0) | 0.0 | — | (0.0) | (0.0) | 0.0 | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Income available to Common excluding Extraordinary Items | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Shares used to calculate Basic EPS - Total mn | 10.5 | 10.5 | 10.5 | 10.4 | 10.5 | 10.5 | 10.5 | 11.0 | 10.5 | 10.4 | 10.5 | 10.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 10.5 | 10.5 | 10.5 | 10.4 | 10.5 | 10.5 | 10.5 | 11.0 | 10.5 | 10.4 | 10.5 | 10.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Diluted Income available to Common excluding Extraordinary Items | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Shares used to calculate Diluted EPS - Total mn | 10.5 | 10.5 | 10.5 | 10.4 | 10.5 | 10.5 | 10.5 | 11.0 | 10.5 | 10.4 | 10.5 | 10.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 10.5 | 10.5 | 10.5 | 10.4 | 10.5 | 10.5 | 10.5 | 11.0 | 10.5 | 10.4 | 10.5 | 10.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (1.48) | (0.54) | (0.85) | (0.70) | (0.95) | (2.19) | (0.83) | (1.10) | (22.63) | (1.48) | (5.03) | (3.04) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (10.5) | (5.7) | (8.9) | (7.3) | (5.9) | (22.7) | (8.3) | (11.3) | (235.6) | (12.9) | (31.5) | (29.5) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (3.8) | (0.6) | (0.6) | (0.6) | 0.2 | (14.0) | (1.9) | (3.8) | (227.0) | (4.6) | (23.2) | (21.3) |
| Depreciation, Depletion & Amortization - Total | 6.7 | 5.0 | 8.3 | 6.7 | 6.1 | 8.7 | 6.4 | 7.5 | 8.6 | 8.3 | 8.3 | 8.3 |
| Depreciation - Total | 6.7 | 5.0 | 8.3 | 6.7 | 6.1 | 8.7 | 6.4 | 7.5 | 8.6 | 8.3 | 8.3 | 8.3 |
| Normalized after Tax Profit | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Normalized Net Income from Continuing Operations | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Normalized Net Income - Bottom Line | (15.4) | (5.7) | (8.9) | (7.3) | (10.0) | (22.9) | (8.7) | (12.1) | (237.0) | (15.4) | (52.6) | (31.8) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (10.5) | (5.7) | (8.9) | (7.3) | (5.9) | (22.7) | (8.3) | (11.3) | (235.6) | (12.9) | (31.5) | (29.5) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (3.8) | (0.6) | (0.6) | (0.6) | 0.2 | (14.0) | (1.9) | (3.8) | (227.0) | (4.6) | (23.2) | (21.3) |
| Interest Expense | 0.4 | — | — | — | 0.4 | 0.2 | 0.3 | 0.8 | — | 1.9 | 15.1 | 0.7 |
| Operating Expenses | 10.5 | 5.7 | 8.9 | 7.3 | 5.9 | 22.7 | 8.5 | 11.5 | 263.0 | 109.6 | 149.1 | 146.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 1.8 | 0.3 | 3.5 | 1.9 | 1.7 | 2.9 | 2.6 | 2.3 | 38.7 | 7.6 | 7.7 | 7.4 |
| Income before Taxes & Provision for Loan Losses | (10.9) | (5.7) | (8.9) | (7.3) | (6.3) | (22.9) | (8.7) | (12.1) | (224.7) | (14.7) | (46.6) | (30.3) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 8.7 | 5.4 | 5.4 | 5.4 | 4.2 | 19.8 | 5.9 | 9.2 | 224.3 | 102.1 | 141.4 | 138.7 |
| Cost of Revenues excluding Depreciation | 8.7 | 5.4 | 5.4 | 5.4 | 4.2 | 19.8 | 5.9 | 9.2 | 224.3 | 102.1 | 141.4 | 138.7 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses excluding Non-Cash Charges - Total | 3.8 | 0.6 | 0.6 | 0.6 | (0.2) | 14.0 | 2.1 | 4.0 | 254.4 | 101.3 | 140.8 | 137.8 |
| Income Available to Common Shares before Depreciation & Amortization | (8.8) | (0.6) | (0.6) | (0.6) | (3.9) | (14.2) | (2.3) | (4.6) | (228.4) | (7.2) | (44.3) | (23.5) |
| Fixed Charges | 0.4 | — | — | — | 0.4 | 0.2 | 0.3 | 0.8 | — | 1.9 | 15.1 | 0.7 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.