Skip to content
Smart Money

Insurance

ASIC Asia Insurance Company Limited

Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026

Last close · 16 Oct 2026

Rs 36.21 0.00%

Annual · FY2006 – FY2025

Asia Insurance Company Limited (ASIC) balance sheet

At the end of FY2025 (Jan – Dec 2025) Asia Insurance Company Limited had total assets of Rs 3.5 bn, up 46.1% on FY2024. Shareholders' equity was Rs 1.2 bn (Rs 16.65 per share), 34.9% of total assets.

ASIC balance sheet (annual) (Rs mn)
Rs mn FY2025 Jan – Dec 2025 FY2024 * Jan – Dec 2024 FY2023 * Jan – Dec 2023 FY2022 * Jan – Dec 2022 FY2021 Jan – Dec 2021 FY2020 Jan – Dec 2020 FY2019 * Jan – Dec 2019 FY2018 Jan – Dec 2018 FY2017 Jan – Dec 2017 FY2016 Jan – Dec 2016 FY2015 Jan – Dec 2015 FY2014 * Jan – Dec 2014 FY2013 * Jan – Dec 2013 FY2012 * Jan – Dec 2012 FY2011 Jan – Dec 2011 FY2010 * Jan – Dec 2010 FY2009 Jan – Dec 2009 FY2008 Jan – Dec 2008 FY2007 Jan – Dec 2007 FY2006 Jan – Dec 2006
Assets
Cash & cash equivalents 77.7 61.6 399.9 437.4 275.2 116.7 202.8 316.2 243.2 116.1 70.8 31.8 29.2 12.9 62.4 11.2 5.0 4.7 — —
Investments 539.5 628.1 364.5 140.9 313.3 638.2 601.5 440.5 367.2 353.4 233.6 250.2 237.2 229.8 210.9 209.0 166.5 130.1 96.3 57.7
Premium receivables 1,344.1 899.9 713.6 698.4 541.8 451.4 313.1 334.0 265.7 193.7 181.6 162.2 101.2 67.9 48.2 39.3 50.0 45.8 — —
Total assets 3,485.7 2,386.6 2,100.8 2,073.4 1,870.8 1,736.6 1,604.0 1,464.0 1,136.3 1,039.2 952.7 812.9 666.7 560.4 539.3 456.0 419.5 377.9 232.6 188.6
Liabilities
Insurance reserves 795.7 546.5 544.8 446.5 449.1 288.5 266.4 254.5 296.2 249.3 193.3 153.0 86.6 28.9 19.8 18.7 21.1 29.1 — —
Unearned premiums 791.0 546.5 538.2 444.4 439.9 282.7 263.0 254.5 296.2 249.3 193.3 149.4 84.8 28.0 18.4 17.7 19.9 28.2 — —
Total liabilities 2,270.2 1,349.4 1,195.5 1,235.7 919.4 751.7 640.4 486.5 515.2 404.4 328.5 257.1 158.3 71.6 60.6 45.9 63.9 67.1 — —
Equity
Equity attributable to shareholders 1,215.5 1,037.2 905.3 837.6 951.4 984.9 963.6 977.5 621.1 634.9 624.2 555.9 508.4 488.8 478.6 410.1 355.7 310.8 120.0 80.0
Total equity 1,215.5 1,037.2 905.3 837.6 951.4 984.9 963.6 977.5 621.1 634.9 624.2 555.9 508.4 488.8 478.6 410.1 355.7 310.8 — —
Total liabilities & equity 3,485.7 2,386.6 2,100.8 2,073.4 1,870.8 1,736.6 1,604.0 1,464.0 1,136.3 1,039.2 952.7 812.9 666.7 560.4 539.3 456.0 419.5 377.9 — —
Key figures
Shares outstanding mn 73.0 73.0 73.0 73.0 73.0 73.0 73.0 73.0 54.5 54.5 54.5 54.5 54.5 54.5 54.5 49.1 42.8 34.2 25.7 17.1
Common equity 1,215.5 1,037.2 905.3 837.6 951.4 984.9 963.6 977.5 621.1 634.9 624.2 555.9 508.4 488.8 478.6 410.1 355.7 310.8 — —
Book value per share (Rs) Rs 16.65 14.21 12.40 11.47 13.03 13.49 13.20 13.39 11.41 11.66 11.46 10.21 9.34 8.98 8.79 8.35 8.31 9.08 — —
ASIC balance sheet — year-on-year change (Rs mn)
Rs mn FY2025 Jan – Dec 2025 FY2024 * Jan – Dec 2024 FY2023 * Jan – Dec 2023 FY2022 * Jan – Dec 2022 FY2021 Jan – Dec 2021 FY2020 Jan – Dec 2020 FY2019 * Jan – Dec 2019 FY2018 Jan – Dec 2018 FY2017 Jan – Dec 2017 FY2016 Jan – Dec 2016 FY2015 Jan – Dec 2015 FY2014 * Jan – Dec 2014 FY2013 * Jan – Dec 2013 FY2012 * Jan – Dec 2012 FY2011 Jan – Dec 2011 FY2010 * Jan – Dec 2010 FY2009 Jan – Dec 2009 FY2008 Jan – Dec 2008 FY2007 Jan – Dec 2007 FY2006 Jan – Dec 2006
Assets
Cash & cash equivalents +26.2% -84.6% -8.6% +58.9% +135.9% -42.5% -35.9% +30.0% +109.4% +64.1% +122.4% +9.1% +126.0% -79.3% +457.5% +123.8% +6.7% — — —
Investments -14.1% +72.3% +158.8% -55.0% -50.9% +6.1% +36.5% +20.0% +3.9% +51.3% -6.6% +5.4% +3.3% +9.0% +0.9% +25.6% +28.0% +35.1% +67.0% —
Premium receivables +49.4% +26.1% +2.2% +28.9% +20.0% +44.2% -6.3% +25.7% +37.1% +6.7% +11.9% +60.2% +49.0% +41.1% +22.6% -21.4% +9.1% — — —
Total assets +46.1% +13.6% +1.3% +10.8% +7.7% +8.3% +9.6% +28.8% +9.3% +9.1% +17.2% +21.9% +19.0% +3.9% +18.3% +8.7% +11.0% +62.4% +23.3% —
Liabilities
Insurance reserves +45.6% +0.3% +22.0% -0.6% +55.7% +8.3% +4.7% -14.1% +18.8% +29.0% +26.4% +76.7% +199.0% +46.4% +5.7% -11.2% -27.7% — — —
Unearned premiums +44.7% +1.5% +21.1% +1.0% +55.6% +7.5% +3.3% -14.1% +18.8% +29.0% +29.4% +76.2% +202.9% +51.9% +4.3% -11.2% -29.5% — — —
Total liabilities +68.2% +12.9% -3.3% +34.4% +22.3% +17.4% +31.6% -5.6% +27.4% +23.1% +27.8% +62.4% +121.1% +18.1% +32.1% -28.1% -4.9% — — —
Equity
Equity attributable to shareholders +17.2% +14.6% +8.1% -12.0% -3.4% +2.2% -1.4% +57.4% -2.2% +1.7% +12.3% +9.3% +4.0% +2.1% +16.7% +15.3% +14.4% +159.0% +50.0% —
Total equity +17.2% +14.6% +8.1% -12.0% -3.4% +2.2% -1.4% +57.4% -2.2% +1.7% +12.3% +9.3% +4.0% +2.1% +16.7% +15.3% +14.4% — — —
Total liabilities & equity +46.1% +13.6% +1.3% +10.8% +7.7% +8.3% +9.6% +28.8% +9.3% +9.1% +17.2% +21.9% +19.0% +3.9% +18.3% +8.7% +11.0% — — —
Key figures
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity +17.2% +14.6% +8.1% -12.0% -3.4% +2.2% -1.4% +57.4% -2.2% +1.7% +12.3% +9.3% +4.0% +2.1% +16.7% +15.3% +14.4% — — —
Book value per share (Rs) +17.2% +14.6% +8.1% -12.0% -3.4% +2.2% -1.4% +17.4% -2.2% +1.7% +12.3% +9.3% +4.0% +2.1% +5.3% +0.4% -8.5% — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

ASIC balance sheet — common size (Rs mn)
Rs mn FY2025 Jan – Dec 2025 FY2024 * Jan – Dec 2024 FY2023 * Jan – Dec 2023 FY2022 * Jan – Dec 2022 FY2021 Jan – Dec 2021 FY2020 Jan – Dec 2020 FY2019 * Jan – Dec 2019 FY2018 Jan – Dec 2018 FY2017 Jan – Dec 2017 FY2016 Jan – Dec 2016 FY2015 Jan – Dec 2015 FY2014 * Jan – Dec 2014 FY2013 * Jan – Dec 2013 FY2012 * Jan – Dec 2012 FY2011 Jan – Dec 2011 FY2010 * Jan – Dec 2010 FY2009 Jan – Dec 2009 FY2008 Jan – Dec 2008 FY2007 Jan – Dec 2007 FY2006 Jan – Dec 2006
Assets
Cash & cash equivalents 2.2% 2.6% 19.0% 21.1% 14.7% 6.7% 12.6% 21.6% 21.4% 11.2% 7.4% 3.9% 4.4% 2.3% 11.6% 2.5% 1.2% 1.2% — —
Investments 15.5% 26.3% 17.4% 6.8% 16.7% 36.7% 37.5% 30.1% 32.3% 34.0% 24.5% 30.8% 35.6% 41.0% 39.1% 45.8% 39.7% 34.4% 41.4% 30.6%
Premium receivables 38.6% 37.7% 34.0% 33.7% 29.0% 26.0% 19.5% 22.8% 23.4% 18.6% 19.1% 20.0% 15.2% 12.1% 8.9% 8.6% 11.9% 12.1% — —
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Insurance reserves 22.8% 22.9% 25.9% 21.5% 24.0% 16.6% 16.6% 17.4% 26.1% 24.0% 20.3% 18.8% 13.0% 5.2% 3.7% 4.1% 5.0% 7.7% — —
Unearned premiums 22.7% 22.9% 25.6% 21.4% 23.5% 16.3% 16.4% 17.4% 26.1% 24.0% 20.3% 18.4% 12.7% 5.0% 3.4% 3.9% 4.7% 7.5% — —
Total liabilities 65.1% 56.5% 56.9% 59.6% 49.1% 43.3% 39.9% 33.2% 45.3% 38.9% 34.5% 31.6% 23.7% 12.8% 11.2% 10.1% 15.2% 17.8% — —
Equity
Equity attributable to shareholders 34.9% 43.5% 43.1% 40.4% 50.9% 56.7% 60.1% 66.8% 54.7% 61.1% 65.5% 68.4% 76.3% 87.2% 88.8% 89.9% 84.8% 82.2% 51.6% 42.4%
Total equity 34.9% 43.5% 43.1% 40.4% 50.9% 56.7% 60.1% 66.8% 54.7% 61.1% 65.5% 68.4% 76.3% 87.2% 88.8% 89.9% 84.8% 82.2% — —
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% — —
Key figures
Common equity 34.9% 43.5% 43.1% 40.4% 50.9% 56.7% 60.1% 66.8% 54.7% 61.1% 65.5% 68.4% 76.3% 87.2% 88.8% 89.9% 84.8% 82.2% — —

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 96
ASIC balance sheet — all reported line items (Rs mn)
Rs mn FY2025 Jan – Dec 2025 FY2024 Jan – Dec 2024 FY2023 Jan – Dec 2023 FY2022 Jan – Dec 2022 FY2021 Jan – Dec 2021 FY2020 Jan – Dec 2020 FY2019 Jan – Dec 2019 FY2018 Jan – Dec 2018 FY2017 Jan – Dec 2017 FY2016 Jan – Dec 2016
Cash & Cash Equivalents 77.7 61.6 399.9 437.4 275.2 116.7 202.8 316.2 243.2 116.1
Receivables - Total 1,344.1 899.9 715.8 706.1 542.6 461.8 342.0 360.7 281.3 193.7
Insurance Premium Receivables 1,344.1 899.9 713.6 698.4 541.8 451.4 313.1 334.0 265.7 193.7
Income Tax - Receivables — 0.0 2.2 7.6 0.8 10.4 28.9 26.7 15.6 0.0
Investments including Loans - Total 539.5 628.1 364.5 140.9 313.3 638.2 601.5 440.5 367.2 353.4
Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total 363.4 490.6 235.1 75.5 268.8 498.3 497.7 396.5 125.0 98.1
Investment Securities - Fixed Income 363.4 490.6 235.1 75.5 268.8 498.3 497.7 396.5 125.0 98.1
Investment Property 40.8 40.8 40.8 38.7 — — — — — —
Investments - Other - Total — — — — — — — — 187.4 219.2
Loans - Mortgage, Policy & Other 135.3 96.6 88.6 26.6 44.5 139.9 103.8 44.0 54.8 36.1
Loans - Other 135.3 96.6 88.6 26.6 44.5 139.9 103.8 44.0 54.8 36.1
Property, Plant & Equipment - Net - Total 198.0 177.8 156.0 185.0 133.0 161.3 192.6 81.2 99.3 250.3
Other Assets - Total 906.2 379.0 379.1 417.7 371.0 243.7 188.8 163.5 145.3 125.7
Investments in Associates, Joint Ventures and Unconsolidated Subsidiaries 420.1 240.3 85.4 186.3 235.7 114.9 76.3 101.9 — —
Deferred Tax - Asset - Long-Term & Short-Term — 0.0 11.8 58.4 30.5 18.7 33.7 14.4 3.0 2.4
Prepaid Expenses - Total 130.6 99.4 118.6 179.4 179.3 87.0 36.9 46.9 51.1 34.9
Other Assets 775.6 279.6 248.8 180.0 161.2 138.0 118.2 102.2 91.2 88.4
Total Assets 3,485.7 2,386.6 2,100.8 2,073.4 1,870.8 1,736.6 1,604.0 1,464.0 1,136.3 1,039.2
Insurance Reserves - Total 795.7 546.5 544.8 446.5 449.1 288.5 266.4 254.5 296.2 249.3
Benefit & Loss Reserves - Gross 4.8 0.0 6.6 2.1 9.2 5.8 3.5 0.0 — —
Debt - Total 84.8 110.5 111.7 152.2 128.8 137.7 143.2 0.0 0.0 1.4
Short-Term Debt & Current Portion of Long-Term Debt — — — — — — — — 0.0 1.4
Benefit & Loss Reserves - Non-Life - Gross 4.8 0.0 6.6 2.1 9.2 5.8 3.5 0.0 — —
Unearned Premiums - Gross 791.0 546.5 538.2 444.4 439.9 282.7 263.0 254.5 296.2 249.3
Current Portion of Long-Term Debt including Capitalized Leases — — — — — — — — 0.0 1.4
Debt - Long-Term - Total 84.8 110.5 111.7 152.2 128.8 137.7 143.2 0.0 — —
Current Portion of Long-Term Debt excluding Capitalized Leases — — — — — — — — 0.0 1.4
Capitalized Lease Obligations - Long-Term 84.8 110.5 111.7 152.2 128.8 137.7 143.2 0.0 — —
Deferred Tax & Investment Tax Credits - Long-Term 6.9 9.5 — — — — — — — —
Deferred Tax - Liability - Long-Term 6.9 9.5 — — — — — — — —
Payables & Accrued Expenses 396.3 298.8 229.9 201.8 120.6 87.5 95.0 85.8 90.4 66.8
Accrued Expenses 25.9 11.2 — — — — — — — —
Payable - Reinsurance & Brokers/Agents 129.4 149.5 122.7 138.0 63.6 39.1 34.9 34.4 36.8 9.0
Other Liabilities - Total 986.5 384.1 309.0 435.3 220.9 238.0 135.7 146.1 128.6 86.8
Other Payables - Total 241.0 138.1 107.3 63.7 57.0 48.5 60.1 51.4 53.6 57.8
Other Liabilities - 985.3 382.7 308.0 434.4 219.9 237.4 135.1 145.5 128.1 86.4
Provisions 1.2 1.4 1.0 1.0 1.0 0.6 0.6 0.6 0.5 0.4
Post Employment Benefits - Pension & Other 1.2 1.4 1.0 1.0 1.0 0.6 0.6 0.6 0.5 0.4
Total Liabilities 2,270.2 1,349.4 1,195.5 1,235.7 919.4 751.7 640.4 486.5 515.2 404.4
Shareholders' Equity - Attributable to Parent Shareholders - Total 1,215.5 1,037.2 905.3 837.6 951.4 984.9 963.6 977.5 621.1 634.9
Common Equity Attributable to Parent Shareholders 1,215.5 1,037.2 905.3 837.6 951.4 984.9 963.6 977.5 621.1 634.9
Common Equity - Contributed 730.1 730.1 730.1 730.1 663.7 603.4 603.4 603.4 450.0 450.0
Common Stock - Issued & Paid 730.1 730.1 730.1 730.1 663.7 603.4 603.4 603.4 450.0 450.0
Equity - Non-Contributed - Reserves & Retained Earnings 485.4 307.1 175.2 107.5 287.7 381.5 360.2 374.2 171.1 184.9
Retained Earnings - Total 482.9 304.6 172.7 105.0 285.2 379.0 357.7 371.7 168.1 91.3
Comprehensive Income - Accumulated - Total — — — — — — — — 0.0 91.1
Other Reserves/Equity - Total 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 3.0 2.5
Common Equity - Total 1,215.5 1,037.2 905.3 837.6 951.4 984.9 963.6 977.5 621.1 634.9
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 1,215.5 1,037.2 905.3 837.6 951.4 984.9 963.6 977.5 621.1 634.9
Total Liabilities & Equity 3,485.7 2,386.6 2,100.8 2,073.4 1,870.8 1,736.6 1,604.0 1,464.0 1,136.3 1,039.2
Revaluation Reserves — — — — — — — — 0.0 91.1
Common Shares - Issued - Total mn 73.0 73.0 73.0 73.0 73.0 73.0 73.0 73.0 54.5 54.5
Common Shares - Outstanding - Total mn 73.0 73.0 73.0 73.0 73.0 73.0 73.0 73.0 54.5 54.5
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 100.0 100.0 100.0 100.0 110.0 121.0 121.0 121.0 60.5 60.5
Common Shares - Issued - Issue Specific mn 73.0 73.0 73.0 73.0 73.0 73.0 73.0 73.0 54.5 54.5
Common Shares - Outstanding - Issue Specific mn 73.0 73.0 73.0 73.0 73.0 73.0 73.0 73.0 54.5 54.5
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Finance and Operating Lease Liabilities - Total - Supplemental 84.8 110.5 111.7 152.2 128.8 137.7 143.2 0.0 — —
Debt including Finance and Operating Lease Liabilities - Supplemental 84.8 110.5 111.7 152.2 128.8 137.7 143.2 0.0 0.0 1.4
Net Debt 7.1 49.0 (288.2) (285.2) (146.4) 21.0 (59.6) (316.2) (243.2) (114.8)
Asset Accruals (77.7) (61.6) (399.9) (437.4) (275.2) (116.7) (202.8) (316.2) (243.2) (116.1)
Cash & Cash Equivalents - Total 77.7 61.6 399.9 437.4 275.2 116.7 202.8 316.2 243.2 116.1
Cash & Securities 404.2 531.4 275.9 114.2 268.8 498.3 497.7 396.5 312.4 317.3
Cash & Short Term Investments - Total 77.7 61.6 399.9 437.4 275.2 116.7 202.8 316.2 243.2 116.1
Debt - including Preferred Equity & Minority Interest - Total 84.8 110.5 111.7 152.2 128.8 137.7 143.2 0.0 0.0 1.4
Earning Assets 539.5 628.1 364.5 140.9 313.3 638.2 601.5 440.5 367.2 353.4
Equity Securities & Real Estate 40.8 40.8 40.8 38.7 — — — — — —
Invested Assets - Total 539.5 628.1 364.5 140.9 313.3 638.2 601.5 440.5 367.2 353.4
Investment Securities 363.4 490.6 235.1 75.5 268.8 498.3 497.7 396.5 125.0 98.1
Investments - Permanent 461.0 281.1 126.3 225.0 235.7 114.9 76.3 101.9 — —
Net Book Capital 1,222.6 1,086.2 617.1 552.4 805.0 1,005.9 904.0 661.3 377.9 520.1
Net Operating Assets 1,222.6 1,086.2 617.1 552.4 805.0 1,005.9 904.0 661.3 377.9 520.1
Non-Reserve Liabilities 1,474.4 802.9 650.7 789.3 470.3 463.2 374.0 231.9 219.1 155.0
Provisions - Total 8.1 10.8 1.0 1.0 1.0 0.6 0.6 0.6 0.5 0.4
Shareholders Equity - Common 1,215.5 1,037.2 905.3 837.6 951.4 984.9 963.6 977.5 621.1 634.9
Tangible Total Equity 1,215.5 1,037.2 905.3 837.6 951.4 984.9 963.6 977.5 621.1 634.9
Tangible Book Value 1,215.5 1,037.2 905.3 837.6 951.4 984.9 963.6 977.5 621.1 634.9
Total Book Capital 1,300.3 1,147.7 1,017.0 989.8 1,080.2 1,122.6 1,106.8 977.5 621.1 636.2
Total Capital 1,300.3 1,147.7 1,017.0 989.8 1,080.2 1,122.6 1,106.8 977.5 621.1 636.2
Total Long Term Capital 1,215.5 1,037.2 905.3 837.6 951.4 984.9 963.6 977.5 621.1 634.9
Book Value excluding Other Equity 1,213.0 1,034.7 902.8 835.1 948.9 982.4 961.1 975.1 618.1 632.4
Cash & Short Term Investments - Net of Debt (7.1) (49.0) 288.2 285.2 146.4 (21.0) 59.6 316.2 243.2 114.8
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments — — — — — — — — 0.0 1.4
Interest Bearing Liabilities - Total 84.8 110.5 111.7 152.2 128.8 137.7 143.2 0.0 0.0 1.4
Net Debt Including Preferred Equity & Minority Interest 7.1 49.0 (288.2) (285.2) (146.4) 21.0 (59.6) (316.2) (243.2) (114.8)
Other Short-Term & Long-Term Assets - Total 906.2 379.0 379.1 417.7 371.0 243.7 188.8 163.5 145.3 125.7
Other Short-Term & Long-Term Liabilities - Total 985.3 382.7 308.0 434.4 219.9 237.4 135.1 145.5 128.1 86.4
Tangible Book Value excluding Other Equity 1,213.0 1,034.7 902.8 835.1 948.9 982.4 961.1 975.1 618.1 632.4
Total Debt Excluding Islamic 84.8 110.5 111.7 152.2 128.8 137.7 143.2 0.0 0.0 1.4
Investment in Equity, Real Estate & Mortgages 40.8 40.8 40.8 38.7 — — — — — —
Book Value excluding Accumulated Comprehensive Income — — — — — — — — 621.1 543.8
Benefit & Claims Reserves - Gross 4.8 0.0 6.6 2.1 9.2 5.8 3.5 0.0 — —
Reinsurance Liabilities 129.4 149.5 122.7 138.0 63.6 39.1 34.9 34.4 36.8 9.0
Cash in Hand & with Banks - Total 77.7 61.6 399.9 437.4 275.2 116.7 202.8 316.2 243.2 116.1

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.