Last close · 16 Oct 2026
Rs 128.65 -0.96%
Annual · FY2020 – FY2026
BF Biosciences Limited (BFBIO) income statement
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 5,837.5 | 3,658.7 | 1,809.5 | 1,520.7 | 1,754.8 | 628.3 |
| Cost of revenue | — | (3,551.3) | (2,126.8) | (1,360.5) | (1,062.9) | (958.3) | (541.8) |
| Gross profit | — | 2,286.1 | 1,532.0 | 449.0 | 457.8 | 796.5 | 86.5 |
| Selling, general & administrative expenses | (2,985.8) | (1,543.7) | (814.5) | (177.5) | (211.8) | (188.4) | (65.8) |
| Operating profit | 1,089.4 | 735.4 | 711.7 | 270.3 | 246.9 | 610.2 | 21.2 |
| Finance cost | — | (111.7) | (139.7) | (143.3) | (45.8) | (12.3) | (0.4) |
| Profit before tax | — | 720.5 | 575.6 | 182.5 | 348.8 | 645.6 | 59.9 |
| Taxation | — | (273.4) | (190.2) | (33.5) | (41.8) | (37.6) | (12.8) |
| Profit after tax | — | 447.1 | 385.4 | 149.1 | 307.0 | 608.0 | 47.1 |
| Profit attributable to shareholders | — | 447.1 | 385.4 | 149.1 | 307.0 | 608.0 | 47.1 |
| Per share & other | |||||||
| EPS – basic (Rs) Rs | — | 5.52 | 4.36 | 1.69 | 3.48 | 6.88 | 0.53 |
| EPS – diluted (Rs) Rs | — | 5.52 | 4.36 | 1.69 | 3.48 | 6.88 | 0.53 |
| Dividend per share (Rs) Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 1,364.9 | 929.0 | 747.8 | 304.7 | 275.3 | 633.6 | 43.5 |
| Depreciation & amortisation | — | 193.6 | 36.1 | 34.3 | 28.3 | 23.4 | 22.4 |
| Weighted average shares mn | — | 80.9 | 88.3 | 88.3 | 88.3 | 88.3 | 88.3 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | — | +59.5% | +102.2% | +19.0% | -13.3% | +179.3% | — |
| Cost of revenue | — | +67.0% | +56.3% | +28.0% | +10.9% | +76.9% | — |
| Gross profit | — | +49.2% | +241.2% | -1.9% | -42.5% | +821.3% | — |
| Selling, general & administrative expenses | +93.4% | +89.5% | +358.9% | -16.2% | +12.4% | +186.4% | — |
| Operating profit | +48.1% | +3.3% | +163.3% | +9.5% | -59.5% | +2,780.4% | — |
| Finance cost | — | -20.1% | -2.5% | +212.6% | +273.7% | +3,067.8% | — |
| Profit before tax | — | +25.2% | +215.4% | -47.7% | -46.0% | +977.1% | — |
| Taxation | — | +43.7% | +468.5% | -19.9% | +11.1% | +193.2% | — |
| Profit after tax | — | +16.0% | +158.6% | -51.4% | -49.5% | +1,190.6% | — |
| Profit attributable to shareholders | — | +16.0% | +158.6% | -51.4% | -49.5% | +1,190.6% | — |
| Per share & other | |||||||
| EPS – basic (Rs) | — | +26.6% | +158.6% | -51.4% | -49.5% | +1,190.6% | — |
| EPS – diluted (Rs) | — | +26.6% | +158.6% | -51.4% | -49.5% | +1,190.6% | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — |
| EBITDA | +46.9% | +24.2% | +145.4% | +10.7% | -56.6% | +1,355.1% | — |
| Depreciation & amortisation | — | +436.0% | +5.2% | +21.2% | +20.9% | +4.8% | — |
| Weighted average shares | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | — | (60.8%) | (58.1%) | (75.2%) | (69.9%) | (54.6%) | (86.2%) |
| Gross profit | — | 39.2% | 41.9% | 24.8% | 30.1% | 45.4% | 13.8% |
| Selling, general & administrative expenses | — | (26.4%) | (22.3%) | (9.8%) | (13.9%) | (10.7%) | (10.5%) |
| Operating profit | — | 12.6% | 19.5% | 14.9% | 16.2% | 34.8% | 3.4% |
| Finance cost | — | (1.9%) | (3.8%) | (7.9%) | (3.0%) | (0.7%) | (0.1%) |
| Profit before tax | — | 12.3% | 15.7% | 10.1% | 22.9% | 36.8% | 9.5% |
| Taxation | — | (4.7%) | (5.2%) | (1.8%) | (2.7%) | (2.1%) | (2.0%) |
| Profit after tax | — | 7.7% | 10.5% | 8.2% | 20.2% | 34.6% | 7.5% |
| Profit attributable to shareholders | — | 7.7% | 10.5% | 8.2% | 20.2% | 34.6% | 7.5% |
| Per share & other | |||||||
| EBITDA | — | 15.9% | 20.4% | 16.8% | 18.1% | 36.1% | 6.9% |
| Depreciation & amortisation | — | 3.3% | 1.0% | 1.9% | 1.9% | 1.3% | 3.6% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.
All reported line items 127
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | — | 5.8 | 3.7 | 1.8 | 1.5 | 1.8 | 0.6 |
| Sales Returns, Allowances & Other Revenue Adjustments | 0.9 | 0.5 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 |
| Revenue Taxes | 0.1 | 0.0 | 0.0 | 0.0 | — | — | — |
| Gross Revenue from Business Activities - Total | 10.5 | 6.4 | 4.0 | 2.0 | 1.7 | 1.9 | 0.7 |
| Revenue from Business Activities - Total | — | 5.8 | 3.7 | 1.8 | 1.5 | 1.8 | 0.6 |
| Cost of Operating Revenue | — | 3.6 | 2.1 | 1.4 | 1.1 | 1.0 | 0.5 |
| Cost of Revenues - Total | — | 3.6 | 2.1 | 1.4 | 1.1 | 1.0 | 0.5 |
| Cost of Revenues - Unclassified | 0.8 | 0.6 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 |
| Selling, General & Administrative Expenses - Total | 3.0 | 1.5 | 0.8 | 0.2 | 0.2 | 0.2 | 0.1 |
| Selling, General & Administrative Expenses - Unclassified | 1.4 | 0.7 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 |
| Amortization in Cost of Revenues | — | 0.0 | 0.0 | 0.0 | — | — | 0.0 |
| Depreciation in Cost of Revenues | — | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation in Selling, General & Administrative Expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| Material Expenses | 4.0 | 2.6 | 1.5 | 0.9 | 0.7 | 0.6 | 0.3 |
| Other Operating Expense/(Income) - Net | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) |
| Changes in Inventory | (0.4) | (0.3) | (0.1) | (0.1) | 0.0 | 0.0 | (0.0) |
| Other Operating Income - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Materials Purchased | 4.5 | 2.8 | 1.6 | 1.0 | 0.7 | 0.6 | 0.3 |
| Cost of Revenues - Other - Total | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 |
| Gross Profit - Industrials/Property - Total | — | 2.3 | 1.5 | 0.4 | 0.5 | 0.8 | 0.1 |
| Operating Expenses - Total | 8.4 | 5.1 | 2.9 | 1.5 | 1.3 | 1.1 | 0.6 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 1.2 | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 |
| Selling, General & Administrative Expenses - Other - Total | 0.4 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Advertising Expense | 0.4 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operations & Maintenance (Utility) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Rental Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Profit before Non-Recurring Income/(Expense) | 1.1 | 0.7 | 0.7 | 0.3 | 0.2 | 0.6 | 0.0 |
| Financing Income/(Expense) - Net - Total | (0.0) | (0.0) | (0.1) | (0.1) | 0.1 | 0.0 | 0.0 |
| Interest Expense - Net of (Interest Income) | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) |
| Other Operating Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense - Net of Capitalized Interest | — | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Provision for Doubtful Accounts & Write-off | — | (0.0) | 0.0 | 0.0 | 0.0 | — | — |
| Non-Interest Financial Income/(Expense) - Total | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 |
| Non-Interest Financial Income/(Expense) - Other - Net | — | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Non-Operating Income/(Expense) - Total | — | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — |
| Foreign Exchange Gain/(Loss) - Non-Business | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) |
| Normalized Pre-tax Profit | — | 0.7 | 0.6 | 0.2 | 0.3 | 0.6 | 0.1 |
| Non-Recurring Income/Expense - Total | — | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Income - Non-Bank | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend & Investment Income | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) |
| Fair Value Adjustments - Financial Investments | — | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Income before Taxes | — | 0.7 | 0.6 | 0.2 | 0.3 | 0.6 | 0.1 |
| Income Taxes | — | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income Taxes for the Year - Current | 0.3 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income Taxes - Deferred | 0.1 | 0.1 | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 |
| Net Income after Tax | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Income before Discontinued Operations & Extraordinary Items | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Net Income before Minority Interest | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Net Income after Minority Interest | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Income Available to Common Shares | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Other Comprehensive Income - Starting Line | 0.6 | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Other Comprehensive Income - Other | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Comprehensive Income - Net of Tax - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Comprehensive Income before Minority Interest - Total | 0.6 | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | 0.6 | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| DPS - Common - Gross - Issue - By Period End Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Income available to Common excluding Extraordinary Items | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Shares used to calculate Basic EPS - Total mn | — | 80.9 | 88.3 | 88.3 | 88.3 | 88.3 | 88.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | — | 5.52 | 4.36 | 1.69 | 3.48 | 6.88 | 0.53 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | — | 5.52 | 4.36 | 1.69 | 3.48 | 6.88 | 0.53 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | — | 5.50 | 4.36 | 1.68 | 3.45 | 6.88 | 0.52 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Earnings Allocation Factor - Basic - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | — | 80.9 | 88.3 | 88.3 | 88.3 | 88.3 | 88.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | 5.52 | 4.36 | 1.69 | 3.48 | 6.88 | 0.53 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 5.52 | 4.36 | 1.69 | 3.48 | 6.88 | 0.53 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 5.50 | 4.36 | 1.68 | 3.45 | 6.88 | 0.52 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | 7.16 | 5.52 | 4.36 | 1.69 | 3.48 | 6.88 | 0.53 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Diluted Income available to Common excluding Extraordinary Items | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Shares used to calculate Diluted EPS - Total mn | — | 80.9 | 88.3 | 88.3 | 88.3 | 88.3 | 88.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | — | 5.52 | 4.36 | 1.69 | 3.48 | 6.88 | 0.53 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | — | 5.52 | 4.36 | 1.69 | 3.48 | 6.88 | 0.53 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | — | 5.50 | 4.36 | 1.68 | 3.45 | 6.88 | 0.52 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Earnings Allocation Factor - Diluted - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | — | 80.9 | 88.3 | 88.3 | 88.3 | 88.3 | 88.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | 5.52 | 4.36 | 1.69 | 3.48 | 6.88 | 0.53 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 5.52 | 4.36 | 1.69 | 3.48 | 6.88 | 0.53 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 5.50 | 4.36 | 1.68 | 3.45 | 6.88 | 0.52 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | 7.16 | 5.52 | 4.36 | 1.69 | 3.48 | 6.88 | 0.53 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 1.1 | 0.7 | 0.7 | 0.3 | 0.2 | 0.6 | 0.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 1.4 | 0.9 | 0.7 | 0.3 | 0.3 | 0.6 | 0.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | 1.4 | 0.9 | 0.7 | 0.3 | 0.3 | 0.6 | 0.0 |
| Depreciation & Amortization - Supplemental | — | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation Expense - Total - Supplemental | — | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization - Total - Supplemental | — | 0.0 | 0.0 | 0.0 | — | — | 0.0 |
| Intangible Amortization - Other - Supplemental | — | 0.0 | 0.0 | 0.0 | — | — | 0.0 |
| Amortization of Computer Software - Supplemental | — | 0.0 | 0.0 | 0.0 | — | — | 0.0 |
| Depreciation, Depletion & Amortization - Total | — | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation - Total | — | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangible Assets excluding Goodwill - Total | — | 0.0 | 0.0 | 0.0 | — | — | 0.0 |
| Labor & Related Expenses - Total | 1.6 | 0.9 | 0.5 | 0.2 | 0.2 | 0.3 | 0.1 |
| Labor & Related Expenses - Supplemental | 1.6 | 0.9 | 0.5 | 0.2 | 0.2 | 0.3 | 0.1 |
| Auditor Fees | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Audit-Related Fees | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Fees - Other | 0.0 | 0.0 | — | — | — | — | — |
| Normalized after Tax Profit | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Normalized Net Income from Continuing Operations | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Normalized Net Income - Bottom Line | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.6 | 0.0 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 1.1 | 0.8 | 0.7 | 0.3 | 0.4 | 0.7 | 0.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 1.4 | 1.0 | 0.7 | 0.4 | 0.4 | 0.7 | 0.0 |
| Rental/Operating Lease Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Advertising Expenses - Supplemental | 0.4 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | — | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | 8.4 | 5.1 | 2.9 | 1.5 | 1.3 | 1.1 | 0.6 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 3.0 | 1.5 | 0.8 | 0.2 | 0.2 | 0.2 | 0.1 |
| Income before Taxes & Provision for Loan Losses | — | 0.7 | 0.6 | 0.2 | 0.3 | 0.6 | 0.1 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 5.4 | 3.6 | 2.1 | 1.4 | 1.1 | 1.0 | 0.5 |
| Cost of Revenues excluding Depreciation | — | 3.4 | 2.1 | 1.3 | 1.0 | 0.9 | 0.5 |
| Generation Cost | 5.4 | 3.6 | 2.1 | 1.4 | 1.1 | 1.0 | 0.5 |
| DPS - Common - Gross - Issue - By Payable Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | 0.5 | 0.5 | 0.3 | 0.3 | 0.6 | 0.0 |
| Operating Expenses excluding Non-Cash Charges - Total | 8.1 | 4.9 | 2.9 | 1.5 | 1.2 | 1.1 | 0.6 |
| Income Available to Common Shares before Depreciation & Amortization | — | 0.6 | 0.4 | 0.2 | 0.3 | 0.6 | 0.1 |
| Fixed Charges | — | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Estimated Tax Rate | — | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 7 periods; the table above goes back further.