Skip to content
Smart Money

Chemical

BIFO Biafo Industries Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 106.09 +0.40%

Annual · FY2007 – FY2026

Biafo Industries Limited (BIFO) balance sheet

At the end of FY2026 (Jul 2025 – Jun 2026) Biafo Industries Limited had total assets of Rs 3.9 bn, down 11.0% on FY2025. Current assets of Rs 1.6 bn covered current liabilities of Rs 499.9 mn 3.29 times. Total debt was Rs 148.4 mn, leaving net cash of Rs 257.2 mn. Shareholders' equity was Rs 3.3 bn (Rs 72.00 per share), 85.3% of total assets.

BIFO balance sheet (annual) (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 * Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008 FY2007 Jul 2006 – Jun 2007
Assets
Cash & short-term investments 405.6 389.9 344.8 313.0 388.7 312.3 310.9 532.2 481.2 457.9 469.3 421.3 367.3 313.9 246.0 179.7 154.1 104.0 68.1 —
Trade receivables 476.5 736.9 237.8 683.7 459.4 333.2 373.2 279.5 353.4 208.6 231.4 249.5 210.6 185.2 118.2 101.8 35.7 61.0 64.7 —
Inventories 595.1 823.3 664.3 701.7 542.9 510.7 383.6 330.8 185.9 147.5 178.0 133.2 167.4 141.4 104.6 122.2 112.3 75.0 65.8 —
Other current assets — — — — — — — — — — — — — — — — — — 0.0 —
Total current assets 1,645.7 2,144.1 1,352.7 1,772.0 1,593.7 1,283.5 1,163.4 1,193.9 1,045.0 854.2 901.2 815.4 755.5 651.4 479.0 407.9 308.0 247.1 204.4 —
Property, plant & equipment 2,197.3 2,183.4 2,173.8 2,239.9 1,990.5 1,176.3 1,057.8 1,046.4 531.0 536.9 534.1 556.4 283.7 257.4 257.9 265.8 273.1 275.8 282.4 —
Intangible assets 6.6 7.4 6.8 1.7 — — — — — — — — — — — — — — — —
Long-term investments 64.9 65.5 66.2 66.9 67.6 28.8 29.5 30.3 31.0 31.8 32.6 — — — — — — — — —
Other non-current assets 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.6 1.6 2.1 2.1 2.2 0.5 0.5 0.5 —
Total non-current assets 2,270.6 2,258.1 2,248.6 2,310.2 2,059.8 1,206.8 1,089.1 1,078.4 563.9 570.6 568.5 557.9 285.3 259.5 260.0 268.0 273.6 276.3 282.9 —
Total assets 3,916.3 4,402.2 3,601.3 4,082.2 3,653.5 2,490.3 2,252.5 2,272.3 1,608.8 1,424.8 1,469.7 1,373.3 1,040.9 910.9 739.0 675.9 581.6 523.3 487.3 —
Liabilities
Trade payables 278.2 476.1 194.5 320.4 349.7 244.6 189.5 182.1 166.5 169.5 216.9 234.0 153.1 144.9 82.9 50.2 37.8 20.8 24.9 —
Short-term borrowings & current portion of debt 138.3 544.8 237.2 443.8 630.7 529.9 471.7 595.1 419.7 302.5 285.7 182.4 212.5 146.5 45.4 42.7 0.0 2.8 3.9 —
Total current liabilities 499.9 1,095.1 503.8 880.9 1,023.2 813.7 697.3 811.8 615.8 477.2 507.8 429.0 373.8 302.7 179.5 140.1 72.1 48.6 52.4 —
Long-term debt 10.2 0.0 61.3 124.8 190.4 96.3 37.9 — — — — — — — — — — 0.0 2.8 —
Other non-current liabilities 40.5 35.0 25.4 16.8 12.2 0.7 5.2 5.4 4.3 3.7 3.0 2.1 1.8 10.4 1.3 1.0 0.8 0.8 0.7 —
Total non-current liabilities 77.1 97.7 161.3 269.6 294.0 132.4 77.5 55.2 30.0 34.1 37.3 28.2 32.7 42.1 37.4 34.4 36.4 36.0 40.6 —
Total liabilities 577.0 1,192.8 665.2 1,150.5 1,317.2 946.1 774.7 867.0 645.7 511.3 545.1 457.2 406.5 344.8 216.9 174.5 108.5 84.6 93.0 —
Equity
Share capital 463.8 463.8 463.8 463.8 463.8 383.3 348.5 264.0 220.0 220.0 200.0 200.0 200.0 200.0 200.0 200.0 200.0 200.0 200.0 —
Reserves & retained earnings 2,875.5 2,745.6 2,472.3 2,467.8 1,872.5 1,160.9 1,129.3 1,141.2 743.1 693.5 724.5 716.1 434.3 366.0 322.0 301.4 273.1 238.8 194.3 —
Equity attributable to shareholders 3,339.3 3,209.5 2,936.1 2,931.7 2,336.3 1,544.2 1,477.8 1,405.2 963.1 913.5 924.5 916.1 634.3 566.0 522.0 501.4 473.1 438.8 394.3 —
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 —
Total equity 3,339.3 3,209.5 2,936.1 2,931.7 2,336.3 1,544.2 1,477.8 1,405.2 963.1 913.5 924.5 916.1 634.3 566.0 522.0 501.4 473.1 438.8 394.3 —
Total liabilities & equity 3,916.3 4,402.2 3,601.3 4,082.2 3,653.5 2,490.3 2,252.5 2,272.3 1,608.8 1,424.8 1,469.7 1,373.3 1,040.9 910.9 739.0 675.9 581.6 523.3 487.3 —
Key figures
Total debt 148.4 544.8 298.5 568.6 821.1 626.3 509.6 595.1 419.7 302.5 285.7 182.4 212.5 146.5 45.4 42.7 0.0 2.8 6.7 —
Net debt / (net cash) (257.2) 154.9 (46.4) 255.6 432.4 313.9 198.7 62.9 (61.5) (155.3) (183.6) (238.9) (154.8) (167.4) (200.5) (137.0) (154.1) (101.1) (61.4) —
Shares outstanding mn 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 —
Common equity 3,339.3 3,209.5 2,936.1 2,931.7 2,336.3 1,544.2 1,477.8 1,405.2 963.1 913.5 924.5 916.1 634.3 566.0 522.0 501.4 473.1 438.8 394.3 —
Book value per share (Rs) Rs 72.00 69.20 63.30 63.21 50.37 33.29 31.86 30.30 20.76 19.69 19.93 19.75 13.68 12.20 11.25 10.81 10.20 9.46 8.50 —
BIFO balance sheet — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 * Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008 FY2007 Jul 2006 – Jun 2007
Assets
Cash & short-term investments +4.0% +13.1% +10.2% -19.5% +24.5% +0.5% -41.6% +10.6% +5.1% -2.4% +11.4% +14.7% +17.0% +27.6% +36.9% +16.6% +48.3% +52.7% — —
Trade receivables -35.3% +209.9% -65.2% +48.8% +37.9% -10.7% +33.5% -20.9% +69.4% -9.8% -7.3% +18.5% +13.7% +56.6% +16.1% +185.0% -41.5% -5.8% — —
Inventories -27.7% +23.9% -5.3% +29.2% +6.3% +33.1% +16.0% +78.0% +26.0% -17.1% +33.6% -20.5% +18.4% +35.2% -14.4% +8.8% +49.7% +14.0% — —
Other current assets — — — — — — — — — — — — — — — — — — — —
Total current assets -23.2% +58.5% -23.7% +11.2% +24.2% +10.3% -2.6% +14.2% +22.3% -5.2% +10.5% +7.9% +16.0% +36.0% +17.4% +32.5% +24.7% +20.9% — —
Property, plant & equipment +0.6% +0.4% -2.9% +12.5% +69.2% +11.2% +1.1% +97.0% -1.1% +0.5% -4.0% +96.1% +10.2% -0.2% -3.0% -2.7% -1.0% -2.3% — —
Intangible assets -10.0% +7.8% +302.3% — — — — — — — — — — — — — — — — —
Long-term investments -1.0% -1.0% -1.0% -1.0% +134.9% -2.5% -2.5% -2.5% -2.5% -2.5% — — — — — — — — — —
Other non-current assets 0.0% 0.0% 0.0% +0.3% 0.0% 0.0% -0.9% 0.0% 0.0% +0.8% +12.7% -2.0% -25.0% +0.5% -3.2% +306.1% +3.9% -0.4% — —
Total non-current assets +0.6% +0.4% -2.7% +12.2% +70.7% +10.8% +1.0% +91.3% -1.2% +0.4% +1.9% +95.5% +10.0% -0.2% -3.0% -2.1% -1.0% -2.3% — —
Total assets -11.0% +22.2% -11.8% +11.7% +46.7% +10.6% -0.9% +41.2% +12.9% -3.1% +7.0% +31.9% +14.3% +23.3% +9.3% +16.2% +11.1% +7.4% — —
Liabilities
Trade payables -41.6% +144.8% -39.3% -8.4% +43.0% +29.1% +4.1% +9.3% -1.7% -21.9% -7.3% +52.9% +5.6% +74.9% +65.2% +32.6% +82.2% -16.6% — —
Short-term borrowings & current portion of debt -74.6% +129.7% -46.6% -29.6% +19.0% +12.4% -20.7% +41.8% +38.7% +5.9% +56.6% -14.2% +45.1% +222.4% +6.5% — -100.0% -27.8% — —
Total current liabilities -54.3% +117.3% -42.8% -13.9% +25.7% +16.7% -14.1% +31.8% +29.0% -6.0% +18.4% +14.7% +23.5% +68.7% +28.2% +94.2% +48.4% -7.2% — —
Long-term debt — -100.0% -50.9% -34.4% +97.7% +154.2% — — — — — — — — — — — -100.0% — —
Other non-current liabilities +15.7% +37.9% +51.3% +37.3% +1,700.3% -86.9% -4.7% +27.8% +14.1% +26.2% +43.4% +13.1% -82.4% +685.6% +29.6% +25.0% +2.8% +17.3% — —
Total non-current liabilities -21.1% -39.4% -40.2% -8.3% +122.1% +70.8% +40.3% +84.1% -12.1% -8.5% +32.1% -13.6% -22.3% +12.4% +8.6% -5.4% +1.2% -11.4% — —
Total liabilities -51.6% +79.3% -42.2% -12.7% +39.2% +22.1% -10.6% +34.3% +26.3% -6.2% +19.2% +12.5% +17.9% +59.0% +24.3% +60.8% +28.3% -9.1% — —
Equity
Share capital 0.0% 0.0% 0.0% 0.0% +21.0% +10.0% +32.0% +20.0% 0.0% +10.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% — —
Reserves & retained earnings +4.7% +11.1% +0.2% +31.8% +61.3% +2.8% -1.0% +53.6% +7.1% -4.3% +1.2% +64.9% +18.7% +13.7% +6.8% +10.4% +14.4% +22.9% — —
Equity attributable to shareholders +4.0% +9.3% +0.2% +25.5% +51.3% +4.5% +5.2% +45.9% +5.4% -1.2% +0.9% +44.4% +12.1% +8.4% +4.1% +6.0% +7.8% +11.3% — —
Non-controlling interest — — — — — — — — — — — — — — — — — — — —
Total equity +4.0% +9.3% +0.2% +25.5% +51.3% +4.5% +5.2% +45.9% +5.4% -1.2% +0.9% +44.4% +12.1% +8.4% +4.1% +6.0% +7.8% +11.3% — —
Total liabilities & equity -11.0% +22.2% -11.8% +11.7% +46.7% +10.6% -0.9% +41.2% +12.9% -3.1% +7.0% +31.9% +14.3% +23.3% +9.3% +16.2% +11.1% +7.4% — —
Key figures
Total debt -72.8% +82.5% -47.5% -30.7% +31.1% +22.9% -14.4% +41.8% +38.7% +5.9% +56.6% -14.2% +45.1% +222.4% +6.5% — -100.0% -57.9% — —
Net debt / (net cash) -266.1% — -118.1% -40.9% +37.7% +58.0% +215.7% — — — — — — — — — — — — —
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity +4.0% +9.3% +0.2% +25.5% +51.3% +4.5% +5.2% +45.9% +5.4% -1.2% +0.9% +44.4% +12.1% +8.4% +4.1% +6.0% +7.8% +11.3% — —
Book value per share (Rs) +4.0% +9.3% +0.2% +25.5% +51.3% +4.5% +5.2% +45.9% +5.4% -1.2% +0.9% +44.4% +12.1% +8.4% +4.1% +6.0% +7.8% +11.3% — —

Change against the previous fiscal year; shown when the earlier figure is positive.

BIFO balance sheet — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 * Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008 FY2007 Jul 2006 – Jun 2007
Assets
Cash & short-term investments 10.4% 8.9% 9.6% 7.7% 10.6% 12.5% 13.8% 23.4% 29.9% 32.1% 31.9% 30.7% 35.3% 34.5% 33.3% 26.6% 26.5% 19.9% 14.0% —
Trade receivables 12.2% 16.7% 6.6% 16.7% 12.6% 13.4% 16.6% 12.3% 22.0% 14.6% 15.7% 18.2% 20.2% 20.3% 16.0% 15.1% 6.1% 11.7% 13.3% —
Inventories 15.2% 18.7% 18.4% 17.2% 14.9% 20.5% 17.0% 14.6% 11.6% 10.4% 12.1% 9.7% 16.1% 15.5% 14.2% 18.1% 19.3% 14.3% 13.5% —
Other current assets — — — — — — — — — — — — — — — — — — 0.0% —
Total current assets 42.0% 48.7% 37.6% 43.4% 43.6% 51.5% 51.6% 52.5% 65.0% 60.0% 61.3% 59.4% 72.6% 71.5% 64.8% 60.3% 53.0% 47.2% 41.9% —
Property, plant & equipment 56.1% 49.6% 60.4% 54.9% 54.5% 47.2% 47.0% 46.0% 33.0% 37.7% 36.3% 40.5% 27.3% 28.3% 34.9% 39.3% 47.0% 52.7% 57.9% —
Intangible assets 0.2% 0.2% 0.2% 0.0% — — — — — — — — — — — — — — — —
Long-term investments 1.7% 1.5% 1.8% 1.6% 1.8% 1.2% 1.3% 1.3% 1.9% 2.2% 2.2% — — — — — — — — —
Other non-current assets 0.0% 0.0% 0.0% 0.0% 0.0% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.2% 0.2% 0.3% 0.3% 0.1% 0.1% 0.1% —
Total non-current assets 58.0% 51.3% 62.4% 56.6% 56.4% 48.5% 48.4% 47.5% 35.0% 40.0% 38.7% 40.6% 27.4% 28.5% 35.2% 39.7% 47.0% 52.8% 58.1% —
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% —
Liabilities
Trade payables 7.1% 10.8% 5.4% 7.8% 9.6% 9.8% 8.4% 8.0% 10.4% 11.9% 14.8% 17.0% 14.7% 15.9% 11.2% 7.4% 6.5% 4.0% 5.1% —
Short-term borrowings & current portion of debt 3.5% 12.4% 6.6% 10.9% 17.3% 21.3% 20.9% 26.2% 26.1% 21.2% 19.4% 13.3% 20.4% 16.1% 6.1% 6.3% 0.0% 0.5% 0.8% —
Total current liabilities 12.8% 24.9% 14.0% 21.6% 28.0% 32.7% 31.0% 35.7% 38.3% 33.5% 34.6% 31.2% 35.9% 33.2% 24.3% 20.7% 12.4% 9.3% 10.7% —
Long-term debt 0.3% 0.0% 1.7% 3.1% 5.2% 3.9% 1.7% — — — — — — — — — — 0.0% 0.6% —
Other non-current liabilities 1.0% 0.8% 0.7% 0.4% 0.3% 0.0% 0.2% 0.2% 0.3% 0.3% 0.2% 0.2% 0.2% 1.1% 0.2% 0.2% 0.1% 0.2% 0.1% —
Total non-current liabilities 2.0% 2.2% 4.5% 6.6% 8.0% 5.3% 3.4% 2.4% 1.9% 2.4% 2.5% 2.1% 3.1% 4.6% 5.1% 5.1% 6.3% 6.9% 8.3% —
Total liabilities 14.7% 27.1% 18.5% 28.2% 36.1% 38.0% 34.4% 38.2% 40.1% 35.9% 37.1% 33.3% 39.1% 37.9% 29.4% 25.8% 18.7% 16.2% 19.1% —
Equity
Share capital 11.8% 10.5% 12.9% 11.4% 12.7% 15.4% 15.5% 11.6% 13.7% 15.4% 13.6% 14.6% 19.2% 22.0% 27.1% 29.6% 34.4% 38.2% 41.0% —
Reserves & retained earnings 73.4% 62.4% 68.7% 60.5% 51.3% 46.6% 50.1% 50.2% 46.2% 48.7% 49.3% 52.1% 41.7% 40.2% 43.6% 44.6% 47.0% 45.6% 39.9% —
Equity attributable to shareholders 85.3% 72.9% 81.5% 71.8% 63.9% 62.0% 65.6% 61.8% 59.9% 64.1% 62.9% 66.7% 60.9% 62.1% 70.6% 74.2% 81.3% 83.8% 80.9% —
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% —
Total equity 85.3% 72.9% 81.5% 71.8% 63.9% 62.0% 65.6% 61.8% 59.9% 64.1% 62.9% 66.7% 60.9% 62.1% 70.6% 74.2% 81.3% 83.8% 80.9% —
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% —
Key figures
Total debt 3.8% 12.4% 8.3% 13.9% 22.5% 25.1% 22.6% 26.2% 26.1% 21.2% 19.4% 13.3% 20.4% 16.1% 6.1% 6.3% 0.0% 0.5% 1.4% —
Net debt / (net cash) (6.6%) 3.5% (1.3%) 6.3% 11.8% 12.6% 8.8% 2.8% (3.8%) (10.9%) (12.5%) (17.4%) (14.9%) (18.4%) (27.1%) (20.3%) (26.5%) (19.3%) (12.6%) —
Common equity 85.3% 72.9% 81.5% 71.8% 63.9% 62.0% 65.6% 61.8% 59.9% 64.1% 62.9% 66.7% 60.9% 62.1% 70.6% 74.2% 81.3% 83.8% 80.9% —

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 106
BIFO balance sheet — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Cash & Cash Equivalents 126.7 81.1 85.1 65.1 71.9 46.7 43.3 40.5 25.6 28.4
Cash & Short Term Investments 405.6 389.9 344.8 313.0 388.7 312.3 310.9 532.2 481.2 457.9
Short-Term Investments - Total 278.9 308.8 259.7 248.0 316.9 265.6 267.6 491.6 455.6 429.4
Loans & Receivables - Net - Short-Term 531.5 769.3 267.9 683.7 459.4 333.2 373.2 287.0 357.1 210.6
Loans & Receivables - Total 531.5 769.3 267.9 683.7 459.4 333.2 373.2 287.0 357.1 210.6
Trade Accounts & Trade Notes Receivable - Net 476.5 736.9 237.8 683.7 459.4 333.2 373.2 279.5 353.4 208.6
Loans - Short-Term 55.0 32.4 30.2 — — — — — — —
Receivables - Other - Total — — — — — — — 7.5 3.6 2.0
Inventories - Total 595.1 823.3 664.3 701.7 542.9 510.7 383.6 330.8 185.9 147.5
Inventories - Other - Total — — — — — — 383.6 330.8 185.9 147.5
Prepaid Expenses - Short-Term 113.6 161.7 75.6 73.5 202.7 127.3 95.7 43.9 20.8 38.3
Investments - Total 343.8 374.4 325.9 314.8 384.4 294.4 297.1 521.9 486.6 461.3
Property, Plant & Equipment - Net - Total 2,197.3 2,183.4 2,173.8 2,239.9 1,990.5 1,176.3 1,057.8 1,046.4 531.0 536.9
Other Assets - Total 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8
Intangible Assets - Total - Net 6.6 7.4 6.8 1.7 — — — — — —
Total Current Assets 1,645.7 2,144.1 1,352.7 1,772.0 1,593.7 1,283.5 1,163.4 1,193.9 1,045.0 854.2
Intangible Assets - excluding Goodwill - Net - Total 6.6 7.4 6.8 1.7 — — — — — —
Investments - Long-Term 64.9 65.5 66.2 66.9 67.6 28.8 29.5 30.3 31.0 31.8
Investment Property - Net 64.9 65.5 66.2 66.9 67.6 28.8 29.5 30.3 31.0 31.8
Computer Software - Intangible Assets - Net 6.6 7.4 6.8 1.7 — — — — — —
Total Assets 3,916.3 4,402.2 3,601.3 4,082.2 3,653.5 2,490.3 2,252.5 2,272.3 1,608.8 1,424.8
Debt - Total 148.4 544.8 298.5 568.6 821.1 626.3 509.6 595.1 419.7 302.5
Short-Term Debt & Current Portion of Long-Term Debt 138.3 544.8 237.2 443.8 630.7 529.9 471.7 595.1 419.7 302.5
Current Portion of Long-Term Debt including Capitalized Leases 6.0 62.1 65.1 68.1 81.6 25.7 12.8 — — —
Capitalized Leases - Current Portion 6.0 0.0 2.2 4.4 6.3 3.7 2.0 — — —
Short-Term Debt & Notes Payable 132.2 482.7 172.1 375.7 549.1 504.2 458.8 595.1 419.7 302.5
Debt - Long-Term - Total 10.2 0.0 61.3 124.8 190.4 96.3 37.9 — — —
Current Portion of Long-Term Debt excluding Capitalized Leases 0.0 62.1 62.8 63.6 75.3 22.0 10.9 — — —
Capitalized Lease Obligations - Long-Term 10.2 — 0.0 2.2 6.5 5.7 6.1 — — —
Long-Term Debt excluding Capitalized Leases — 0.0 61.3 122.6 183.9 90.6 31.8 — — —
Other Non-Current Assets - Total 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8
Debt - Non-Convertible - Long-Term — 0.0 61.3 122.6 183.9 90.6 31.8 — — —
Dividends Payable 83.5 74.2 72.2 51.2 42.8 39.2 36.1 34.7 24.0 —
Deferred Tax & Investment Tax Credits - Long-Term 26.4 62.7 74.6 128.0 91.4 35.4 34.4 49.8 25.7 30.4
Deferred Tax - Liability - Long-Term 26.4 62.7 74.6 128.0 91.4 35.4 34.4 49.8 25.7 30.4
Payables & Accrued Expenses 278.2 476.1 194.5 320.4 349.7 244.6 189.5 182.1 172.0 174.6
Trade Account Payables - Total 278.2 476.1 194.5 320.4 349.7 244.6 189.5 182.1 166.5 169.5
Other Non-Current Assets 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8
Accrued Expenses — — — — — — — — 5.5 5.1
Total Liabilities 577.0 1,192.8 665.2 1,150.5 1,317.2 946.1 774.7 867.0 645.7 511.3
Shareholders' Equity - Attributable to Parent Shareholders - Total 3,339.3 3,209.5 2,936.1 2,931.7 2,336.3 1,544.2 1,477.8 1,405.2 963.1 913.5
Total Non-Current Assets 2,270.6 2,258.1 2,248.6 2,310.2 2,059.8 1,206.8 1,089.1 1,078.4 563.9 570.6
Common Equity Attributable to Parent Shareholders 3,339.3 3,209.5 2,936.1 2,931.7 2,336.3 1,544.2 1,477.8 1,405.2 963.1 913.5
Common Equity - Contributed 463.8 463.8 463.8 463.8 463.8 383.3 348.5 264.0 220.0 220.0
Common Stock - Issued & Paid 463.8 463.8 463.8 463.8 463.8 383.3 348.5 264.0 220.0 220.0
Equity - Non-Contributed - Reserves & Retained Earnings 2,875.5 2,745.6 2,472.3 2,467.8 1,872.5 1,160.9 1,129.3 1,141.2 743.1 693.5
Retained Earnings - Total 1,373.9 1,249.4 1,020.1 945.6 544.7 458.1 422.0 430.0 473.0 422.4
Trade Accounts Payable & Accruals - Short-Term 278.2 476.1 194.5 320.4 349.7 244.6 189.5 182.1 172.0 174.6
Comprehensive Income - Accumulated - Total 1,501.6 1,496.2 1,452.2 1,522.3 1,327.8 702.9 707.3 711.3 270.1 271.1
Trade Accounts & Trade Notes Payable - Short-Term 278.2 476.1 194.5 320.4 349.7 244.6 189.5 182.1 166.5 169.5
Accrued Expenses - Short-Term — — — — — — — — 5.5 5.1
Income Taxes - Payable - Short-Term — — 0.0 65.5 — — — — — —
Dividends/Distributions Payable 83.5 74.2 72.2 51.2 42.8 39.2 36.1 34.7 24.0 —
Common Equity - Total 3,339.3 3,209.5 2,936.1 2,931.7 2,336.3 1,544.2 1,477.8 1,405.2 963.1 913.5
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 3,339.3 3,209.5 2,936.1 2,931.7 2,336.3 1,544.2 1,477.8 1,405.2 963.1 913.5
Total Liabilities & Equity 3,916.3 4,402.2 3,601.3 4,082.2 3,653.5 2,490.3 2,252.5 2,272.3 1,608.8 1,424.8
Revaluation Reserves 1,501.6 1,496.2 1,452.2 1,522.3 1,327.8 702.9 707.3 711.3 270.1 271.1
Total Current Liabilities 499.9 1,095.1 503.8 880.9 1,023.2 813.7 697.3 811.8 615.8 477.2
Other Non-Current Liabilities - Total 40.5 35.0 25.4 16.8 12.2 0.7 5.2 5.4 4.3 3.7
Provisions - Long-Term 40.5 35.0 25.4 16.8 12.2 0.7 5.2 5.4 4.3 3.7
Post Employment Benefits - Pension & Other - Long-Term 40.5 35.0 25.4 16.8 12.2 0.7 5.2 5.4 4.3 3.7
Total Non-Current Liabilities 77.1 97.7 161.3 269.6 294.0 132.4 77.5 55.2 30.0 34.1
Common Shares - Issued - Total mn 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4
Common Shares - Outstanding - Total mn 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 150.0 150.0 150.0 60.0 60.0 72.6 79.9 105.4 126.5 126.5
Common Shares - Issued - Issue Specific mn 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4
Common Shares - Outstanding - Issue Specific mn 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4 46.4
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Finance and Operating Lease Liabilities - Total - Supplemental 16.2 0.0 2.2 6.7 12.8 9.5 8.0 — — —
Debt including Finance and Operating Lease Liabilities - Supplemental 148.4 544.8 298.5 568.6 821.1 626.3 509.6 595.1 419.7 302.5
Net Debt (257.2) 154.9 (46.4) 255.6 432.4 313.9 198.7 62.9 (61.5) (155.3)
Asset Accruals 3,789.7 4,321.1 3,516.1 4,017.1 3,581.6 2,443.6 2,209.2 2,231.7 1,583.2 1,396.4
Cash & Cash Equivalents - Total 126.7 81.1 85.1 65.1 71.9 46.7 43.3 40.5 25.6 28.4
Cash & Short Term Investments - Total 405.6 389.9 344.8 313.0 388.7 312.3 310.9 532.2 481.2 457.9
Debt - including Preferred Equity & Minority Interest - Total 148.4 544.8 298.5 568.6 821.1 626.3 509.6 595.1 419.7 302.5
Investments - Permanent 64.9 65.5 66.2 66.9 67.6 28.8 29.5 30.3 31.0 31.8
Net Book Capital 3,082.2 3,364.3 2,889.8 3,187.3 2,768.7 1,858.2 1,676.4 1,468.2 901.6 758.2
Net Operating Assets 3,082.2 3,364.3 2,889.8 3,187.3 2,768.7 1,858.2 1,676.4 1,468.2 901.6 758.2
Provisions - Total 66.9 97.7 100.0 144.8 103.6 36.0 39.6 55.2 30.0 34.1
Shareholders Equity - Common 3,339.3 3,209.5 2,936.1 2,931.7 2,336.3 1,544.2 1,477.8 1,405.2 963.1 913.5
Tangible Total Equity 3,332.7 3,202.1 2,929.3 2,930.0 2,336.3 1,544.2 1,477.8 1,405.2 963.1 913.5
Tangible Book Value 3,332.7 3,202.1 2,929.3 2,930.0 2,336.3 1,544.2 1,477.8 1,405.2 963.1 913.5
Total Book Capital 3,487.8 3,754.2 3,234.6 3,500.3 3,157.4 2,170.5 1,987.3 2,000.3 1,382.8 1,216.1
Total Capital 3,487.8 3,754.2 3,234.6 3,500.3 3,157.4 2,170.5 1,987.3 2,000.3 1,382.8 1,216.1
Total Long Term Capital 3,416.4 3,307.2 3,097.4 3,201.3 2,630.3 1,676.6 1,555.3 1,460.5 993.1 947.6
Book Value excluding Other Equity 3,339.3 3,209.5 2,936.1 2,931.7 2,336.3 — — — — —
Income Taxes - Payable - Long-Term & Short-Term — — 0.0 65.5 — — — — — —
Accruals - Short-Term 1,019.1 968.0 763.7 826.0 498.6 423.2 422.9 341.5 403.6 348.7
Cash & Short Term Investments - Net of Debt 257.2 (154.9) 46.4 (255.6) (432.4) (313.9) (198.7) (62.9) 61.5 155.3
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments 6.0 62.1 65.1 68.1 81.6 25.7 12.8 — — —
Total Fixed Assets - Net 2,270.6 2,258.1 2,248.6 2,310.2 2,059.8 1,206.8 1,089.1 1,078.4 563.9 570.6
Working Capital 1,145.8 1,049.1 848.8 891.1 570.5 469.8 466.2 382.1 429.2 377.1
Interest Bearing Liabilities - Total 148.4 544.8 298.5 568.6 821.1 626.3 509.6 595.1 419.7 302.5
Working Capital - Non-Cash 740.2 659.2 504.0 578.0 181.8 157.5 155.3 (150.1) (52.0) (80.8)
Net Debt Including Preferred Equity & Minority Interest (257.2) 154.9 (46.4) 255.6 432.4 313.9 198.7 62.9 (61.5) (155.3)
Other Short-Term & Long-Term Assets - Total 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8
Total Current Assets excluding Total Inventories 1,050.7 1,320.9 688.4 1,070.3 1,050.7 772.8 779.8 863.1 859.1 706.8
Tangible Book Value excluding Other Equity 3,332.7 3,202.1 2,929.3 2,930.0 2,336.3 — — — — —
Total Debt Excluding Islamic 148.4 544.8 298.5 568.6 821.1 626.3 509.6 595.1 419.7 302.5
Trade Accounts & Trade Notes Receivable - Net - Total 476.5 736.9 237.8 683.7 459.4 333.2 373.2 279.5 353.4 208.6
Current Liabilities excluding Current Debt - Total 361.7 550.3 266.7 437.1 392.5 283.8 225.6 216.7 196.1 174.6
Cash in Hand & with Banks - Total 126.7 81.1 85.1 65.1 71.9 46.7 43.3 40.5 25.6 28.4
Current Assets excluding Cash & Short Term Investments - Total 1,240.1 1,754.2 1,007.8 1,459.0 1,205.0 971.2 852.5 661.7 563.8 396.4
Cash, Short Term Investments & Accounts Receivable - Total 882.1 1,126.8 582.6 996.8 848.1 645.5 684.1 811.7 834.7 666.5

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.