Last close · 16 Oct 2026
Rs 39.79 +1.27%
Quarterly · Q4 FY2021 – Q3 FY2026
B.R.R Guardian Limited (BRRG) quarterly income statement
B.R.R Guardian Limited reported revenue of Rs 87.1 mn for Q3 FY2026 (Jan – Mar 2026). Finance cost was Rs 10,631, down 6.9% on Q3 FY2025. The loss attributable to shareholders was Rs 525.0 mn, or Rs -5.53 per share.
| Rs mn | TTM to Mar 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 | Q4 FY2021 Apr – Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 87.1 | — | — | — | — | — | — | — | — | — | — | — | 18.9 | — | 10.7 | 25.3 | 10.2 | 15.3 | 0.9 | 19.5 |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.9 | — | 10.7 | 25.3 | 10.2 | 15.3 | 0.9 | 19.5 |
| Selling, general & administrative expenses | (241.3) | (56.1) | (67.4) | (53.5) | (64.2) | (47.7) | (57.8) | (44.8) | (69.2) | (41.5) | (50.0) | (49.7) | (96.3) | (22.2) | (66.8) | (33.4) | (77.7) | (23.4) | (34.7) | (21.4) | (50.3) |
| Operating profit | — | — | (68.4) | (52.4) | (73.9) | (54.6) | (79.0) | (45.2) | (70.4) | (44.2) | (52.2) | (34.7) | 143.6 | (13.7) | (72.6) | (33.2) | (62.8) | (23.6) | (29.9) | (31.0) | (50.4) |
| Finance cost | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.4) | (0.2) | (3.0) | (7.9) | (6.5) | (5.6) | (5.9) | (6.7) | (8.5) | (6.4) | (4.9) | (3.9) | (3.2) | (1.7) | (1.6) |
| Profit before tax | 747.3 | (596.6) | 323.2 | 945.9 | 74.8 | (215.4) | 901.2 | 45.8 | 300.4 | (42.1) | 262.3 | 41.6 | (116.4) | (37.4) | 266.2 | 133.3 | 602.6 | 5.4 | 8.3 | 97.0 | (23.1) |
| Taxation | (110.2) | 71.5 | (2.0) | (165.6) | (14.1) | 34.0 | (134.8) | (11.0) | (33.1) | 2.4 | (44.3) | (9.9) | (17.9) | (6.6) | (40.0) | (29.8) | (60.1) | (0.9) | (1.0) | (0.9) | (0.1) |
| Profit after tax | 637.1 | (525.0) | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) | (44.0) | 226.2 | 103.5 | 542.5 | 4.5 | 7.3 | 96.1 | (23.2) |
| Profit attributable to shareholders | — | — | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) | (44.0) | 226.2 | 103.5 | 542.5 | 4.5 | 7.3 | 96.1 | (23.2) |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | 6.70 | (5.53) | 3.38 | 8.21 | 0.64 | (1.91) | 8.07 | 0.48 | 2.83 | (0.42) | 2.29 | 0.33 | (1.41) | (0.46) | 2.38 | 1.09 | 5.73 | 0.05 | 0.08 | 1.06 | (0.30) |
| EPS – diluted (Rs) Rs | — | — | 3.38 | 8.21 | 0.64 | (1.91) | 8.07 | 0.48 | 2.83 | (0.42) | 2.29 | 0.33 | (1.41) | (0.46) | 2.38 | 1.09 | 5.73 | 0.05 | 0.08 | 1.06 | (0.30) |
| Dividend per share (Rs) Rs | — | — | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.32 |
| EBITDA | — | — | (48.7) | (33.9) | (54.7) | (36.8) | (61.2) | (27.5) | (53.4) | (29.4) | (37.5) | (20.4) | 157.8 | 0.2 | (58.8) | (19.3) | (49.0) | (10.0) | (16.2) | (17.0) | (25.6) |
| Depreciation & amortisation | — | — | 19.8 | 18.5 | 19.2 | 17.8 | 17.7 | 17.7 | 17.0 | 14.9 | 14.6 | 14.3 | 14.2 | 13.9 | 13.7 | 13.8 | 13.9 | 13.6 | 13.7 | 14.0 | 24.8 |
| Weighted average shares mn | — | — | 95.0 | 95.0 | 95.0 | 95.0 | 95.0 | 72.5 | 94.5 | 94.6 | 95.2 | 96.2 | 95.5 | 95.6 | 95.0 | 95.0 | 94.7 | 89.2 | 95.0 | 90.6 | 77.2 |
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 | Q4 FY2021 Apr – Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | +85.4% | — | +1,135.5% | +29.9% | -61.7% | +24.2% | -97.1% | -35.0% |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | +85.4% | — | +1,135.5% | +29.9% | -61.7% | +24.2% | -97.1% | -35.0% |
| Selling, general & administrative expenses | +17.8% | +16.8% | +19.5% | -7.2% | +14.8% | +15.5% | -9.9% | -28.1% | +86.6% | -25.1% | +49.0% | +24.0% | -4.8% | +92.6% | +56.1% | +54.5% | -36.3% | +3.4% | -42.7% | +188.5% |
| Operating profit | — | — | — | — | — | — | — | -149.1% | — | — | — | — | — | — | — | — | — | — | — | — |
| Finance cost | -6.9% | -96.3% | -95.2% | -99.5% | -99.9% | -93.7% | -96.6% | -48.7% | +19.3% | -23.0% | -12.7% | +20.0% | +71.1% | +163.2% | +269.4% | +213.3% | +201.5% | +37.8% | +22.6% | — |
| Profit before tax | — | -64.1% | +1,966.4% | -75.1% | — | +243.6% | +10.0% | — | — | -1.5% | -68.8% | -119.3% | -794.9% | +3,125.2% | +37.4% | — | -96.2% | -86.3% | +15.2% | -126.6% |
| Taxation | — | -98.5% | +1,410.2% | -57.3% | — | +204.2% | +11.2% | +84.8% | -136.6% | +10.7% | -66.9% | -70.2% | +606.7% | +3,977.0% | +3,107.3% | +65,267.6% | — | — | — | — |
| Profit after tax | — | -58.1% | +2,141.7% | -77.3% | — | +251.7% | +9.6% | — | — | -3.6% | -69.3% | -124.8% | -1,086.7% | +3,010.2% | +7.7% | — | -96.8% | -87.9% | +14.1% | -126.7% |
| Profit attributable to shareholders | — | -58.1% | +2,141.7% | -77.3% | — | +251.7% | +9.6% | — | — | -3.6% | -69.3% | -124.8% | -1,086.7% | +3,010.2% | +7.7% | — | -96.8% | -87.9% | +14.1% | -126.7% |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | -58.1% | +1,610.4% | -77.4% | — | +252.4% | +45.5% | — | — | -3.8% | -69.7% | -124.6% | -1,020.0% | +3,009.1% | +2.7% | — | -96.6% | -89.1% | +8.8% | -129.7% |
| EPS – diluted (Rs) | — | -58.1% | +1,610.4% | -77.4% | — | +252.4% | +45.5% | — | — | -3.8% | -69.7% | -124.6% | -1,020.0% | +3,009.1% | +2.7% | — | -96.6% | -89.1% | +8.8% | -129.7% |
| Dividend per share (Rs) | — | — | — | 0.0% | — | — | — | — | — | — | — | — | — | — | — | -100.0% | — | — | — | +70.1% |
| EBITDA | — | — | — | — | — | — | — | -133.9% | -14,310.7% | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | — | +11.5% | +4.2% | +12.8% | +20.0% | +21.2% | +24.0% | +19.6% | +6.7% | +6.8% | +3.3% | +2.6% | +2.1% | +0.1% | -1.2% | -44.1% | +29.9% | +28.5% | +29.6% | +98.0% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 | Q4 FY2021 Apr – Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | — | — | — | — | — | — | — | — | — | — | — | 100.0% | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | 100.0% | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Selling, general & administrative expenses | (64.5%) | — | — | — | — | — | — | — | — | — | — | — | (117.5%) | — | (313.1%) | (307.2%) | (228.7%) | (227.5%) | (2,478.4%) | (258.3%) |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — | — | (72.5%) | — | (311.1%) | (248.6%) | (231.1%) | (196.1%) | (3,591.4%) | (258.8%) |
| Finance cost | (0.0%) | — | — | — | — | — | — | — | — | — | — | — | (35.1%) | — | (59.6%) | (19.5%) | (38.1%) | (21.2%) | (199.3%) | (8.1%) |
| Profit before tax | (685.3%) | — | — | — | — | — | — | — | — | — | — | — | (197.7%) | — | 1,250.0% | 2,383.5% | 52.7% | 54.1% | 11,242.4% | (118.8%) |
| Taxation | 82.2% | — | — | — | — | — | — | — | — | — | — | — | (34.6%) | — | (279.2%) | (237.7%) | (9.1%) | (6.4%) | (107.6%) | (0.5%) |
| Profit after tax | (603.1%) | — | — | — | — | — | — | — | — | — | — | — | (232.3%) | — | 970.8% | 2,145.7% | 43.6% | 47.7% | 11,134.9% | (119.3%) |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — | — | — | (232.3%) | — | 970.8% | 2,145.7% | 43.6% | 47.7% | 11,134.9% | (119.3%) |
| Per share & other | ||||||||||||||||||||
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 1.1% | — | (181.3%) | (193.8%) | (97.6%) | (106.3%) | (1,968.9%) | (131.5%) |
| Depreciation & amortisation | — | — | — | — | — | — | — | — | — | — | — | — | 73.6% | — | 129.7% | 54.8% | 133.5% | 89.8% | 1,622.5% | 127.2% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 78
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Business Activities - Total | 87.1 | — | — | — | — | — | — | — | — | — | — | — |
| Selling, General & Administrative Expenses - Total | 56.1 | 67.4 | 53.5 | 64.2 | 47.7 | 57.8 | 44.8 | 69.2 | 41.5 | 50.0 | 49.7 | 96.3 |
| Other Operating Expense/(Income) - Net | — | 1.0 | (1.1) | 9.7 | 7.0 | 21.2 | 0.4 | 1.2 | 2.7 | 2.1 | (15.1) | (239.9) |
| Other Operating Income - Total | 14.4 | 17.6 | 20.5 | 8.0 | 10.7 | — | 17.3 | 18.8 | 12.1 | 12.4 | 29.4 | 264.2 |
| Operating Expenses - Total | — | 68.4 | 52.4 | 73.9 | 54.6 | 79.0 | 45.2 | 70.4 | 44.2 | 52.2 | 34.7 | (143.6) |
| Operating Profit before Non-Recurring Income/(Expense) | — | (68.4) | (52.4) | (73.9) | (54.6) | (79.0) | (45.2) | (70.4) | (44.2) | (52.2) | (34.7) | 143.6 |
| Financing Income/(Expense) - Net - Total | 621.3 | 29.8 | 57.3 | 71.6 | (236.3) | 111.6 | 1.9 | 286.3 | (76.0) | 431.7 | 1.6 | (5.9) |
| Interest Expense - Net of (Interest Income) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | 3.0 | 7.9 | 6.5 | 5.6 | 5.9 |
| Other Operating Expense | 19.8 | 19.8 | 18.5 | 19.2 | 17.8 | 21.1 | 17.7 | 17.0 | 14.9 | 14.6 | 14.3 | 24.4 |
| Interest Expense - Net of Capitalized Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | 3.0 | 7.9 | 6.5 | 5.6 | 5.9 |
| Operating Provisions - Increase/(Decrease) | 0.0 | (1.2) | 0.9 | (1.5) | (0.2) | 0.1 | — | 3.1 | 0.0 | (0.1) | 0.0 | — |
| Non-Interest Financial Income/(Expense) - Total | 621.3 | 29.8 | 57.3 | 71.6 | (236.3) | 112.0 | 2.1 | 289.3 | (68.1) | 438.3 | 7.2 | — |
| Non-Interest Financial Income/(Expense) - Other - Net | — | — | — | — | (236.3) | — | — | — | (68.1) | — | — | — |
| Other Non-Operating Income/(Expense) - Total | 86.2 | 84.8 | 80.7 | 77.0 | 75.6 | 68.9 | 70.0 | 84.6 | 78.2 | 77.3 | 74.7 | (254.0) |
| Non-Operating Rental Income | 87.1 | 86.9 | 81.2 | 86.5 | 76.2 | 70.6 | 70.2 | 93.2 | 78.2 | 78.1 | 74.7 | 98.8 |
| Normalized Pre-tax Profit | — | 46.2 | 85.6 | 74.8 | (215.4) | 101.5 | 26.7 | 300.4 | (42.1) | 456.8 | 41.6 | (116.4) |
| Non-Recurring Income/Expense - Total | — | 277.0 | 860.3 | — | — | 799.7 | 19.1 | — | — | (194.6) | — | — |
| Dividend & Investment Income | 621.3 | 29.8 | 57.3 | 71.6 | — | 112.0 | 2.1 | 289.3 | — | 438.3 | 7.2 | — |
| Fair Value Adjustments - Financial Investments | — | 277.0 | 860.3 | — | — | 799.7 | 19.1 | — | — | (194.6) | — | — |
| Provision for Income Tax Expense- Unclassified | (71.5) | 2.0 | 165.6 | 14.1 | (34.0) | 134.8 | 11.0 | 33.1 | (2.4) | 44.3 | 9.9 | 17.9 |
| Income before Taxes | (596.6) | 323.2 | 945.9 | 74.8 | (215.4) | 901.2 | 45.8 | 300.4 | (42.1) | 262.3 | 41.6 | (116.4) |
| Income Taxes | (71.5) | 2.0 | 165.6 | 14.1 | (34.0) | 134.8 | 11.0 | 33.1 | (2.4) | 44.3 | 9.9 | 17.9 |
| Net Income after Tax | (525.0) | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) |
| Income before Discontinued Operations & Extraordinary Items | (525.0) | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) |
| Net Income before Minority Interest | — | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) |
| Net Income after Minority Interest | — | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) |
| Income Available to Common Shares | (525.0) | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) |
| DPS - Common - Gross - Issue - By Period End Date Rs | — | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (525.0) | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) |
| Income available to Common excluding Extraordinary Items | (525.0) | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) |
| Shares used to calculate Basic EPS - Total mn | — | 95.0 | 95.0 | 95.0 | 95.0 | 95.0 | 72.5 | 94.5 | 94.6 | 95.2 | 96.2 | 95.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (5.53) | 3.38 | 8.21 | 0.64 | (1.91) | 8.07 | 0.48 | 2.83 | (0.42) | 2.29 | 0.33 | (1.41) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | — | 3.38 | 8.21 | 0.64 | (1.91) | 8.07 | 0.48 | 2.83 | (0.42) | 2.29 | 0.33 | (1.41) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | — | 0.46 | (0.84) | 0.64 | (1.91) | (0.35) | 0.22 | 2.83 | (0.42) | 4.33 | 0.33 | (1.41) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) |
| Earnings Allocation Factor - Basic - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | — | 95.0 | 95.0 | 95.0 | 95.0 | 95.0 | 72.5 | 94.5 | 94.6 | 95.2 | 96.2 | 95.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | 3.38 | 8.21 | 0.64 | (1.91) | 8.07 | 0.48 | 2.83 | (0.42) | 2.29 | 0.33 | (1.41) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 3.38 | 8.21 | 0.64 | (1.91) | 8.07 | 0.48 | 2.83 | (0.42) | 2.29 | 0.33 | (1.41) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 0.46 | (0.84) | 0.64 | (1.91) | (0.35) | 0.22 | 2.83 | (0.42) | 4.33 | 0.33 | (1.41) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (525.0) | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) |
| Diluted Income available to Common excluding Extraordinary Items | (525.0) | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) |
| Shares used to calculate Diluted EPS - Total mn | — | 95.0 | 95.0 | 95.0 | 95.0 | 95.0 | 72.5 | 94.5 | 94.6 | 95.2 | 96.2 | 95.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | — | 3.38 | 8.21 | 0.64 | (1.91) | 8.07 | 0.48 | 2.83 | (0.42) | 2.29 | 0.33 | (1.41) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | — | 3.38 | 8.21 | 0.64 | (1.91) | 8.07 | 0.48 | 2.83 | (0.42) | 2.29 | 0.33 | (1.41) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | — | 0.46 | (0.84) | 0.64 | (1.91) | (0.35) | 0.22 | 2.83 | (0.42) | 4.33 | 0.33 | (1.41) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | 321.2 | 780.3 | 60.6 | (181.4) | 766.4 | 34.8 | 267.3 | (39.7) | 217.9 | 31.8 | (134.3) |
| Earnings Allocation Factor - Diluted - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | — | 95.0 | 95.0 | 95.0 | 95.0 | 95.0 | 72.5 | 94.5 | 94.6 | 95.2 | 96.2 | 95.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | 3.38 | 8.21 | 0.64 | (1.91) | 8.07 | 0.48 | 2.83 | (0.42) | 2.29 | 0.33 | (1.41) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 3.38 | 8.21 | 0.64 | (1.91) | 8.07 | 0.48 | 2.83 | (0.42) | 2.29 | 0.33 | (1.41) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 0.46 | (0.84) | 0.64 | (1.91) | (0.35) | 0.22 | 2.83 | (0.42) | 4.33 | 0.33 | (1.41) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | — | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | — | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (1,304.1) | (68.4) | (52.4) | (73.9) | (54.6) | (79.0) | (45.2) | (70.4) | (44.2) | (52.2) | (34.7) | 143.6 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | — | (48.7) | (33.9) | (54.7) | (36.8) | (61.2) | (27.5) | (53.4) | (29.4) | (37.5) | (20.4) | 157.8 |
| Depreciation - Investment Property - Supplemental | 19.8 | 19.8 | 18.5 | 19.2 | 17.8 | 17.7 | 17.7 | 17.0 | 14.9 | 14.6 | 14.3 | 24.4 |
| Depreciation, Depletion & Amortization - Total | — | 19.8 | 18.5 | 19.2 | 17.8 | 17.7 | 17.7 | 17.0 | 14.9 | 14.6 | 14.3 | 14.2 |
| Depreciation - Total | — | 19.8 | 18.5 | 19.2 | 17.8 | 17.7 | 17.7 | 17.0 | 14.9 | 14.6 | 14.3 | 14.2 |
| Normalized after Tax Profit | (525.0) | 44.2 | (80.0) | 60.6 | (181.4) | (33.3) | 15.7 | 267.3 | (39.7) | 412.5 | 31.8 | (134.3) |
| Normalized Net Income from Continuing Operations | (525.0) | 44.2 | (80.0) | 60.6 | (181.4) | (33.3) | 15.7 | 267.3 | (39.7) | 412.5 | 31.8 | (134.3) |
| Normalized Net Income - Bottom Line | (525.0) | 44.2 | (80.0) | 60.6 | (181.4) | (33.3) | 15.7 | 267.3 | (39.7) | 412.5 | 31.8 | (134.3) |
| Earnings before Interest & Taxes (EBIT) - Normalized | — | 46.2 | 85.6 | 74.8 | (215.3) | 101.9 | 26.9 | 303.5 | (34.2) | 463.4 | 47.2 | (110.5) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | 66.0 | 104.1 | 93.9 | (197.5) | 119.7 | 44.6 | 320.5 | (19.3) | 478.0 | 61.5 | (96.3) |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | 3.0 | 7.9 | 6.5 | 5.6 | 5.9 |
| Operating Expenses | 1,391.1 | — | — | — | — | — | — | — | — | — | — | — |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 56.1 | 67.4 | 53.5 | 64.2 | 47.7 | 57.8 | 44.8 | 69.2 | 41.5 | 50.0 | 49.7 | 96.3 |
| Income before Taxes & Provision for Loan Losses | (596.6) | 323.2 | 945.9 | 74.8 | (215.4) | 901.2 | 45.8 | 300.4 | (42.1) | 262.3 | 41.6 | (116.4) |
| DPS - Common - Gross - Issue - By Payable Date Rs | — | 0.50 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | — | 0.50 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | 321.2 | 780.3 | 60.6 | — | 766.8 | 35.0 | 270.0 | — | 223.4 | 36.0 | — |
| Operating Expenses excluding Non-Cash Charges - Total | — | 48.7 | 33.9 | 54.7 | 36.8 | 61.2 | 27.5 | 53.4 | 29.4 | 37.5 | 20.4 | (157.8) |
| Income Available to Common Shares before Depreciation & Amortization | — | 341.0 | 798.8 | 79.8 | (163.6) | 784.2 | 52.5 | 284.3 | (24.9) | 232.6 | 46.0 | (120.1) |
| Fixed Charges | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | 3.0 | 7.9 | 6.5 | 5.6 | 5.9 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | — | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.