Skip to content
Smart Money

Textile Composite

BTL Blessed Textiles Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 817.98 0.00%

Quarterly · Q1 FY2022 – Q4 FY2026

Blessed Textiles Limited (BTL) quarterly income statement

Blessed Textiles Limited reported revenue of Rs 8.8 bn for Q4 FY2026 (Apr – Jun 2026), up 29.4% on Q4 FY2025. Gross profit came to Rs 793.9 mn, a gross margin of 9.0%. Operating profit was Rs 608.5 mn (an operating margin of 6.9%). Finance cost was Rs 138.4 mn, down 58.6% on Q4 FY2025. Tax of Rs 98.0 mn took 12.9% of pre-tax profit. Profit attributable to shareholders was Rs 662.4 mn, up 2,534.6% on Q4 FY2025, or Rs 102.95 per share.

BTL income statement (quarterly) (Rs bn)
Rs bn TTM to Jun 2026 Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Revenue 31.7 8.8 7.9 7.6 7.3 6.8 7.6 7.8 8.2 8.0 8.4 7.5 7.9 7.4 6.0 5.3 5.4 5.7 5.8 5.8 4.8
Cost of revenue (29.4) (8.0) (7.5) (7.1) (6.7) (6.2) (7.1) (7.2) (7.8) (7.7) (8.1) (7.5) (7.3) (6.6) (5.4) (4.8) (4.8) (4.2) (4.4) (4.6) (3.8)
Gross profit 2.3 0.8 0.4 0.5 0.6 0.6 0.6 0.5 0.4 0.3 0.4 (0.1) 0.6 0.8 0.6 0.5 0.6 1.4 1.4 1.2 1.0
Selling, general & administrative expenses (0.8) (0.2) (0.2) (0.2) (0.2) (0.2) (0.2) (0.2) (0.2) (0.2) (0.2) (0.2) (0.2) (0.2) (0.2) (0.1) (0.1) (0.3) (0.2) (0.2) (0.2)
Operating profit 1.6 0.6 0.3 0.3 0.4 0.5 0.4 0.4 0.2 0.1 0.2 (0.2) 0.5 0.7 0.5 0.4 0.5 1.2 1.2 1.0 0.8
Finance cost (1.2) (0.1) (0.3) (0.3) (0.4) (0.3) (0.3) (0.3) (0.3) (0.4) (0.4) (0.5) (0.7) (0.6) (0.2) (0.1) (0.1) (0.1) (0.1) (0.1) (0.0)
Profit before tax 0.5 0.8 (0.1) (0.1) (0.0) 0.0 0.0 0.0 (0.2) (0.6) (0.2) (0.9) (0.3) (0.3) 0.3 0.3 0.4 1.0 1.1 0.9 0.8
Taxation (0.1) (0.1) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 0.0 0.0 0.0 0.5 (0.1) (0.1) (0.1) (0.4) (0.1) (0.1) (0.1)
Profit after tax 0.4 0.7 (0.1) (0.1) (0.0) 0.0 0.0 0.0 (0.2) (0.3) (0.2) (0.9) (0.3) 0.2 0.2 0.2 0.3 0.7 1.0 0.8 0.7
Profit attributable to shareholders 0.4 0.7 (0.1) (0.1) (0.0) 0.0 0.0 0.0 (0.2) (0.3) (0.2) (0.9) (0.3) 0.2 0.2 0.2 0.3 0.7 1.0 0.8 0.7
Per share & other
EPS – basic (Rs) Rs 63.37 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74) 33.68 28.43 30.29 50.80 104.53 156.31 126.87 110.84
EPS – diluted (Rs) Rs 63.37 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74) 33.68 28.43 30.29 50.80 104.53 156.31 126.87 110.84
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.50 0.00 0.00 0.00 33.00 0.00 0.00 0.00
EBITDA 2.5 0.8 0.5 0.5 0.6 0.7 1.0 0.8 0.4 0.3 0.4 (0.0) 0.7 0.8 0.6 0.5 0.6 1.3 1.3 1.1 0.9
Depreciation & amortisation 0.8 0.2 0.2 0.2 0.2 0.2 0.6 0.4 0.2 0.2 0.2 0.2 0.2 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Weighted average shares mn 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4
BTL income statement — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Revenue +29.4% +3.5% -1.4% -11.1% -15.1% -9.3% +3.8% +4.1% +8.4% +40.1% +39.9% +46.2% +30.5% +3.7% -7.7% +13.1% +38.3% +35.6% +58.9% +40.0%
Cost of revenue +29.7% +5.8% -0.9% -13.5% -20.0% -12.5% -4.1% +6.9% +17.8% +49.0% +56.7% +51.4% +55.1% +23.3% +5.2% +26.7% +60.3% +33.3% +46.6% +23.3%
Gross profit +26.9% -24.3% -7.4% +30.6% +114.4% +62.6% — -28.9% -65.1% -40.4% -109.7% +4.8% -41.8% -57.6% -55.8% -39.4% -1.4% +43.1% +131.0% +192.1%
Selling, general & administrative expenses +9.0% -11.8% -0.8% -7.5% -12.0% -10.2% +18.6% +20.9% +18.9% +36.2% +22.4% +63.0% -30.1% -16.9% -22.6% -35.3% +93.9% +45.5% +54.3% +55.0%
Operating profit +32.2% -29.6% -18.8% +65.5% +325.9% +107.5% — -49.9% -84.4% -57.6% -152.9% -2.2% -41.4% -61.4% -59.9% -40.1% -12.8% +43.3% +149.9% +258.3%
Finance cost -58.6% +13.7% +13.9% +7.8% -21.2% -22.9% -46.1% -48.1% -31.6% +100.2% +330.0% +869.2% +811.7% +236.5% +70.7% +165.2% +128.0% +15.7% +32.2% -72.4%
Profit before tax +2,924.5% -578.1% -280.7% — — — — — — -181.5% -414.1% -169.2% -125.0% -75.2% -69.1% -47.5% -15.1% +44.9% +162.6% +486.2%
Taxation — — — — — — — — — -100.0% -100.0% -100.0% -231.3% +3.2% +7.0% +30.0% +100.2% +52.5% +368.1% +38.9%
Profit after tax +2,534.6% -578.1% -280.7% — — — — — -257.5% -220.3% -543.4% -186.1% -67.8% -81.8% -76.1% -54.2% -35.2% +44.3% +152.4% +711.4%
Profit attributable to shareholders +2,534.6% -578.1% -280.7% — — — — — -257.5% -220.3% -543.4% -186.1% -67.8% -81.8% -76.1% -54.2% -35.2% +44.3% +152.4% +711.4%
Per share & other
EPS – basic (Rs) +2,533.2% -577.5% -280.7% — — — — — -257.5% -220.3% -543.4% -186.1% -67.8% -81.8% -76.1% -54.2% -35.2% +44.3% +152.4% +711.4%
EPS – diluted (Rs) +2,533.2% -577.5% -280.7% — — — — — -257.5% -220.3% -543.4% -186.1% -67.8% -81.8% -76.1% -54.2% -35.2% +44.3% +152.4% +711.4%
Dividend per share (Rs) — — — — — — — — -100.0% — — — -50.0% — — — 0.0% — — —
EBITDA +24.2% -50.0% -32.7% +38.7% +139.7% +142.5% — -36.2% -67.2% -28.9% -102.8% +14.6% -35.2% -56.0% -54.2% -35.3% -11.0% +39.0% +122.0% +183.3%
Depreciation & amortisation +5.4% -64.4% -47.5% +4.9% +17.9% +175.3% +88.9% -2.8% +16.6% +95.2% +98.7% +97.5% +34.2% +13.7% +9.3% +7.1% +15.2% +0.6% -0.1% -0.4%
Weighted average shares — — — — — — — — — — — — — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

BTL income statement — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (91.0%) (94.5%) (93.4%) (92.1%) (90.8%) (92.4%) (93.0%) (94.6%) (96.4%) (95.8%) (100.7%) (92.1%) (88.7%) (90.1%) (89.9%) (89.0%) (74.6%) (75.7%) (78.9%) (79.4%)
Gross profit 9.0% 5.5% 6.6% 7.9% 9.2% 7.6% 7.0% 5.4% 3.6% 4.2% (0.7%) 7.9% 11.3% 9.9% 10.1% 11.0% 25.4% 24.3% 21.1% 20.6%
Selling, general & administrative expenses (2.3%) (2.1%) (2.6%) (2.7%) (2.8%) (2.5%) (2.5%) (2.6%) (2.7%) (2.5%) (2.2%) (2.2%) (2.4%) (2.6%) (2.5%) (2.0%) (4.6%) (3.2%) (3.0%) (3.5%)
Operating profit 6.9% 3.7% 4.4% 5.6% 6.8% 5.4% 5.4% 3.0% 1.3% 2.4% (3.0%) 6.2% 9.3% 7.9% 7.9% 9.3% 20.8% 21.1% 18.1% 17.5%
Finance cost (1.6%) (4.1%) (4.3%) (5.0%) (4.9%) (3.8%) (3.7%) (4.1%) (5.3%) (4.4%) (7.1%) (8.3%) (8.4%) (3.1%) (2.3%) (1.2%) (1.2%) (1.0%) (1.3%) (0.5%)
Profit before tax 8.6% (1.6%) (1.1%) (0.7%) 0.4% 0.3% 0.6% (2.3%) (7.7%) (2.6%) (11.6%) (3.6%) (3.5%) 4.5% 5.2% 7.5% 18.3% 18.8% 15.4% 16.2%
Taxation (1.1%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.4% 0.0% 0.0% 0.0% 6.4% (1.4%) (1.5%) (1.5%) (6.4%) (1.5%) (1.3%) (1.3%)
Profit after tax 7.5% (1.6%) (1.1%) (0.7%) 0.4% 0.3% 0.6% (2.3%) (4.3%) (2.6%) (11.6%) (3.6%) 2.9% 3.0% 3.7% 6.0% 11.9% 17.3% 14.1% 14.9%
Profit attributable to shareholders 7.5% (1.6%) (1.1%) (0.7%) 0.4% 0.3% 0.6% (2.3%) (4.3%) (2.6%) (11.6%) (3.6%) 2.9% 3.0% 3.7% 6.0% 11.9% 17.3% 14.1% 14.9%
Per share & other
EBITDA 9.2% 6.4% 7.1% 8.4% 9.6% 13.1% 10.4% 5.4% 3.4% 4.9% (0.2%) 8.8% 11.3% 9.7% 9.8% 11.2% 22.7% 22.8% 19.8% 19.5%
Depreciation & amortisation 2.3% 2.6% 2.7% 2.8% 2.9% 7.7% 5.1% 2.4% 2.1% 2.5% 2.8% 2.5% 1.9% 1.8% 2.0% 1.9% 1.9% 1.7% 1.7% 2.0%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.

All reported line items 82
BTL income statement — all reported line items (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023
Revenue from Goods & Services 8,815.1 7,898.0 7,645.1 7,321.1 6,811.9 7,632.4 7,751.0 8,237.9 8,021.9 8,418.1 7,465.0 7,916.8
Sales of Goods & Services - Net - Unclassified 8,815.1 7,898.0 7,645.1 7,321.1 6,811.9 7,632.4 7,751.0 8,237.9 8,021.9 8,418.1 7,465.0 7,916.8
Revenue from Business Activities - Total 8,815.1 7,898.0 7,645.1 7,321.1 6,811.9 7,632.4 7,751.0 8,237.9 8,021.9 8,418.1 7,465.0 7,916.8
Cost of Operating Revenue 8,021.2 7,459.8 7,141.0 6,739.9 6,186.2 7,053.5 7,206.4 7,792.7 7,730.0 8,062.0 7,517.3 7,290.3
Cost of Revenues - Total 8,021.2 7,459.8 7,141.0 6,739.9 6,186.2 7,053.5 7,206.4 7,792.7 7,730.0 8,062.0 7,517.3 7,290.3
Selling, General & Administrative Expenses - Total 206.2 168.1 195.7 195.4 189.1 190.7 197.4 211.1 214.8 212.3 166.4 174.6
Selling, General & Administrative Expenses - Unclassified 202.9 168.1 195.7 203.4 181.1 190.7 — 211.8 214.2 212.3 — 179.8
Other Operating Expense/(Income) - Net (20.9) (22.8) (30.0) (21.6) (23.8) (27.6) (69.7) (12.1) (31.1) (56.5) 3.5 (39.4)
Gross Profit - Industrials/Property - Total 793.9 438.2 504.1 581.2 625.7 578.9 544.6 445.2 291.8 356.1 (52.3) 626.5
Operating Expenses - Total 8,206.6 7,605.1 7,306.7 6,913.7 6,351.5 7,216.6 7,334.0 7,991.7 7,913.8 8,217.8 7,687.2 7,425.5
Selling, General & Administrative Expenses - Other - Total 3.3 0.0 0.0 (8.0) 8.0 0.0 — (0.6) 0.6 0.0 — (5.3)
Operating Profit before Non-Recurring Income/(Expense) 608.5 292.9 338.4 407.4 460.4 415.7 416.9 246.2 108.1 200.3 (222.2) 491.3
Financing Income/(Expense) - Net - Total 260.1 (325.9) (327.3) (366.4) (334.4) (286.7) (287.3) (339.8) (424.4) (371.8) (532.5) (655.2)
Interest Expense - Net of (Interest Income) 138.4 325.9 327.3 366.4 334.4 286.7 287.3 339.8 424.4 371.8 532.5 655.2
Interest Expense - Net of Capitalized Interest 138.4 325.9 327.3 366.4 334.4 286.7 287.3 339.8 424.4 371.8 532.5 655.2
Provision for Doubtful Accounts & Write-off 3.3 0.0 0.0 (8.0) 8.0 0.0 — (0.6) 0.6 0.0 — (5.3)
Non-Interest Financial Income/(Expense) - Total 398.5 — — — — — — — — — — —
Non-Interest Financial Income/(Expense) - Other - Net 398.5 — — — — — — — — — — —
Other Non-Operating Income/(Expense) - Total (108.2) (92.3) (92.1) (89.4) (100.9) (102.8) (84.8) (99.4) (299.8) (48.5) (109.1) (117.5)
Normalized Pre-tax Profit 760.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (616.2) (220.0) (863.8) (281.4)
Provision for Income Tax Expense- Unclassified 98.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (275.1) 0.0 0.0 0.0
Income before Taxes 760.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (616.2) (220.0) (863.8) (281.4)
Income Taxes 98.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (275.1) 0.0 0.0 0.0
Net Income after Tax 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Income before Discontinued Operations & Extraordinary Items 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Net Income before Minority Interest 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Net Income after Minority Interest 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Income Available to Common Shares 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Income available to Common excluding Extraordinary Items 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Shares used to calculate Basic EPS - Total mn 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74)
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74)
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74)
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74)
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Diluted Income available to Common excluding Extraordinary Items 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Shares used to calculate Diluted EPS - Total mn 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74)
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74)
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4 6.4
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74)
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 102.95 (19.48) (12.58) (7.52) 3.91 4.08 6.96 (30.01) (53.02) (34.20) (134.30) (43.74)
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.50
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.85
Earnings before Interest & Taxes (EBIT) 608.5 292.9 338.4 407.4 460.4 415.7 416.9 246.2 108.1 200.3 (222.2) 491.3
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 813.7 501.9 543.9 612.9 655.1 1,003.4 808.7 442.1 273.3 413.8 (14.8) 692.8
Depreciation & Amortization - Supplemental 205.2 209.0 205.5 205.5 194.7 — 391.8 195.9 — — — 201.5
Depreciation Expense - Total - Supplemental 205.2 209.0 205.5 205.5 194.7 — 391.8 195.9 — — — 201.5
Depreciation, Depletion & Amortization - Total 205.2 209.0 205.5 205.5 194.7 587.7 391.8 195.9 165.2 213.5 207.5 201.5
Depreciation - Total 205.2 209.0 205.5 205.5 194.7 587.7 391.8 195.9 165.2 213.5 207.5 201.5
Normalized after Tax Profit 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Normalized Net Income from Continuing Operations 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Normalized Net Income - Bottom Line 662.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (341.1) (220.0) (863.8) (281.4)
Earnings before Interest & Taxes (EBIT) - Normalized 898.8 200.6 246.4 318.1 359.5 313.0 332.1 146.8 (191.7) 151.8 (331.3) 373.8
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 1,103.9 409.6 451.9 523.6 554.2 900.7 723.9 342.7 (26.6) 365.3 (123.8) 575.3
Interest Expense 138.4 325.9 327.3 366.4 334.4 286.7 287.3 339.8 424.4 371.8 532.5 655.2
Operating Expenses 8,206.6 7,605.1 7,306.7 6,913.7 6,351.5 7,216.6 7,334.0 7,991.7 7,913.8 8,217.8 7,687.2 7,425.5
Selling, General & Administrative Expenses excluding Research & Development Expenses 206.2 168.1 195.7 195.4 189.1 190.7 197.4 211.1 214.8 212.3 166.4 174.6
Income before Taxes & Provision for Loan Losses 760.4 (125.3) (80.9) (48.4) 25.1 26.2 44.8 (193.0) (616.2) (220.0) (863.8) (281.4)
Cost of Revenue including Operation & Maintenance (Utility) - Total 8,021.2 7,459.8 7,141.0 6,739.9 6,186.2 7,053.5 7,206.4 7,792.7 7,730.0 8,062.0 7,517.3 7,290.3
Cost of Revenues excluding Depreciation 8,021.2 7,459.8 7,141.0 6,739.9 6,186.2 7,053.5 7,206.4 7,792.7 7,730.0 8,062.0 7,517.3 7,290.3
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.50 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.50 0.00
Tax Adjusted Operating Income 782.9 — — — 359.5 313.0 332.1 — — — — —
Operating Expenses excluding Non-Cash Charges - Total 8,001.4 7,396.1 7,101.2 6,708.2 6,156.8 6,628.9 6,942.2 7,795.8 7,748.6 8,004.3 7,479.8 7,224.0
Income Available to Common Shares before Depreciation & Amortization 867.5 83.7 124.6 157.1 219.9 613.9 436.6 2.9 (175.9) (6.5) (656.4) (79.9)
Fixed Charges 138.4 325.9 327.3 366.4 334.4 286.7 287.3 339.8 424.4 371.8 532.5 655.2
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.50

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.