Last close · 16 Oct 2026
Rs 39.81 -0.20%
Annual · FY2015 – FY2026
Dolmen City REIT (DCR) cash flow statement
Operating activities generated Rs 5.5 bn of cash in FY2026 (Jul 2025 – Jun 2026), up 11.2% on FY2025, 43% of the starting profit. Dividends paid to shareholders came to Rs 5.7 bn. Overall, cash decreased by Rs 198.4 mn.
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Profit (cash-flow starting line, as reported) | 12.7 | 8.0 | 8.1 | 9.3 | 9.8 | 8.6 | 8.1 | 6.9 | 5.1 | 3.8 | 17.7 | 0.2 |
| Net cash from operating activities | 5.5 | 4.9 | 4.1 | 3.9 | 3.3 | 2.6 | 2.4 | 2.9 | 2.7 | 2.5 | 2.0 | 0.4 |
| Investing activities | ||||||||||||
| Net cash from investing activities | (0.0) | 0.2 | 0.4 | 0.2 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.9 | (0.6) | (5.6) |
| Financing activities | ||||||||||||
| Dividends paid | (5.7) | (4.7) | (4.4) | (3.8) | (3.2) | (2.5) | (3.1) | (2.9) | (4.5) | (2.3) | (0.2) | — |
| Net cash from financing activities | (5.7) | (4.7) | (4.4) | (3.8) | (3.2) | (2.5) | (3.1) | (2.9) | (4.5) | (2.3) | (0.2) | 6.1 |
| Net change in cash | (0.2) | 0.5 | 0.0 | 0.3 | 0.2 | 0.2 | (0.5) | 0.1 | (1.7) | 1.1 | 1.2 | 0.9 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Profit (cash-flow starting line, as reported) | +58.8% | -1.8% | -12.4% | -4.8% | +13.4% | +6.1% | +18.2% | +35.9% | +33.5% | -78.7% | +10,338.3% | — |
| Net cash from operating activities | +11.2% | +21.4% | +5.5% | +18.2% | +23.6% | +11.6% | -17.7% | +6.3% | +7.7% | +23.6% | +469.9% | — |
| Investing activities | ||||||||||||
| Net cash from investing activities | -111.6% | -44.1% | +74.1% | +84.2% | +149.0% | -74.7% | +46.1% | +1.2% | -84.6% | — | — | — |
| Financing activities | ||||||||||||
| Dividends paid | +21.4% | +5.1% | +16.2% | +21.1% | +27.7% | -19.5% | +6.9% | -36.8% | +96.6% | +1,260.1% | — | — |
| Net cash from financing activities | — | — | — | — | — | — | — | — | — | — | -102.8% | — |
| Net change in cash | -140.3% | +2,276.0% | -92.1% | +12.9% | +5.7% | — | -462.6% | — | -261.1% | -12.8% | +33.0% | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.
All reported line items 30
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profit/(Loss) - Starting Line - Cash Flow | 12.7 | 8.0 | 8.1 | 9.3 | 9.8 | 8.6 | 8.1 | 6.9 | 5.1 | 3.8 |
| Non-cash Items & Reconciliation Adjustments - Cash Flow | (7.2) | (3.3) | (4.0) | (5.5) | (6.6) | (6.1) | (5.7) | (4.0) | (2.4) | (1.3) |
| Other Non-Cash Items & Reconciliation Adjustments - Cash Flow - to Reconcile | (0.2) | (0.2) | (0.3) | (0.2) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) |
| Income Taxes - Paid/(Reimbursed) - Cash Flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | (0.0) | 0.0 | 0.0 | 0.0 |
| Cash Flow from Operating Activities before Changes in Working Capital | 5.5 | 4.7 | 4.2 | 3.8 | 3.2 | 2.6 | 2.4 | 2.8 | 2.6 | 2.4 |
| Investment Property - Unrealized Gain/(Loss) - Cash Flow | (7.0) | (3.1) | (3.6) | (5.2) | (6.5) | (5.9) | (5.5) | (3.8) | (2.3) | (1.2) |
| Working Capital - Increase/(Decrease) - Cash Flow | (0.0) | 0.2 | (0.1) | 0.0 | 0.1 | 0.0 | (0.1) | 0.0 | 0.1 | 0.1 |
| Accounts Receivables - Decrease/(Increase) - Cash Flow | (0.1) | (0.0) | 0.0 | 0.0 | (0.0) | 0.1 | (0.1) | (0.0) | (0.0) | (0.0) |
| Prepaid Expenses - Decrease/(Increase) - Cash Flow | (0.0) | 0.2 | (0.2) | — | — | — | 0.0 | (0.0) | (0.0) | 0.0 |
| Other Assets - Decrease/(Increase) - Cash Flow | — | — | — | (0.0) | (0.0) | 0.0 | — | — | — | — |
| Accrued Expenses - Increase/(Decrease) - Cash Flow | (0.0) | 0.1 | 0.0 | (0.0) | 0.1 | (0.1) | (0.0) | 0.0 | 0.1 | 0.0 |
| Other Liabilities - Increase/(Decrease) -Total - Cash Flow | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Net Cash Flow from Operating Activities | 5.5 | 4.9 | 4.1 | 3.9 | 3.3 | 2.6 | 2.4 | 2.9 | 2.7 | 2.5 |
| Investments excluding Loans - Decrease/(Increase) - Cash Flow | (0.2) | 0.0 | 0.1 | (0.0) | (0.0) | (0.0) | — | — | 0.0 | 0.7 |
| Investment Securities - Unclassified - Sold/(Purchased) - Net - Total - Cash Flow | (0.2) | 0.0 | 0.1 | (0.0) | (0.0) | (0.0) | — | — | 0.0 | 0.7 |
| Investment Securities - Sold/Matured - Unclassified - Cash Flow | — | 0.0 | 0.1 | — | — | — | — | — | 0.0 | 0.7 |
| Investment Securities - Purchased - Unclassified - Cash Flow | — | — | — | 0.0 | 0.0 | 0.0 | — | — | — | — |
| Other Investing Cash Flow - Decrease/(Increase) | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 |
| Net Cash Flow from Investing Activities | (0.0) | 0.2 | 0.4 | 0.2 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.9 |
| Dividends Paid - Cash - Total - Cash Flow | 5.7 | 4.7 | 4.4 | 3.8 | 3.2 | 2.5 | 3.1 | 2.9 | 4.5 | 2.3 |
| Dividends - Common - Cash Paid | 5.7 | 4.7 | 4.4 | 3.8 | 3.2 | 2.5 | 3.1 | 2.9 | 4.5 | 2.3 |
| Net Cash Flow from Financing Activities | (5.7) | (4.7) | (4.4) | (3.8) | (3.2) | (2.5) | (3.1) | (2.9) | (4.5) | (2.3) |
| Net Change in Cash - Total | (0.2) | 0.5 | 0.0 | 0.3 | 0.2 | 0.2 | (0.5) | 0.1 | (1.7) | 1.1 |
| Net Cash from Continuing Operations | (0.2) | 0.5 | 0.0 | 0.3 | 0.2 | 0.2 | (0.5) | 0.1 | (1.7) | 1.1 |
| Net Cash - Beginning Balance | 2.3 | 1.9 | 1.8 | 1.6 | 1.3 | 1.1 | 1.6 | 1.5 | 3.2 | 2.1 |
| Net Cash - Ending Balance | 2.1 | 2.3 | 1.9 | 1.8 | 1.6 | 1.3 | 1.1 | 1.6 | 1.5 | 3.2 |
| Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | (0.0) | 0.0 | 0.0 | 0.0 |
| CF from Optg Activities before Change in WC & Int Payments | 5.5 | 4.7 | 4.2 | 3.8 | 3.2 | 2.6 | 2.4 | 2.8 | 2.6 | 2.4 |
| Free Cash Flow Net of Dividends | (0.2) | 0.3 | (0.4) | 0.0 | 0.1 | 0.2 | (0.7) | 0.0 | (1.8) | 0.2 |
| Free Cash Flow | 5.5 | 4.9 | 4.1 | 3.9 | 3.3 | 2.6 | 2.4 | 2.9 | 2.7 | 2.5 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.