Inv. Banks / Inv. Cos. / Securities Cos.
FCEL First Capital Equities Limited
Latest results: FY2026 · Jun 2026 Q1 FY2027 · Jul – Sep 2026
Last close · 16 Oct 2026
Rs 4.69 -4.48%
Annual · FY2016 – FY2026
First Capital Equities Limited (FCEL) income statement
First Capital Equities Limited reported revenue of Rs 775,430 for FY2026 (Jul 2025 – Jun 2026). Finance cost was Rs 71.6 mn. Tax of Rs 0 took 0.0% of pre-tax profit. The loss attributable to shareholders was Rs 46.4 mn, or Rs -0.33 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 * Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | — | — | — | — | — | — | 0.3 | 42.3 | 78.3 | 46.6 |
| Operating expenses | (2.0) | (2.8) | (0.7) | (2.3) | (1.1) | (3.7) | (10.0) | (4.0) | (281.3) | (210.6) | (72.5) |
| Finance cost | (71.6) | — | — | — | — | — | — | — | 0.0 | (30.0) | (66.2) |
| Profit before tax | 44.6 | 171.4 | 18.8 | (17.2) | (78.1) | 90.9 | 75.5 | (9.4) | (0.7) | 294.8 | 49.6 |
| Taxation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 5.9 | (30.8) | (18.5) |
| Profit after tax | 44.6 | 171.4 | 18.8 | (17.2) | (78.1) | 90.9 | 75.5 | (9.4) | 5.1 | 264.0 | 31.2 |
| Profit attributable to shareholders | (46.4) | 170.9 | 17.8 | (18.1) | (79.6) | 90.1 | (3.5) | (66.3) | 5.1 | 264.0 | 31.2 |
| Per share | |||||||||||
| EPS – basic (Rs) Rs | (0.33) | 1.21 | 0.13 | (0.13) | (0.56) | 0.63 | (0.02) | (0.47) | 0.04 | 1.87 | 0.22 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 * Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -99.4% | -46.0% | +68.1% | — |
| Operating expenses | -29.1% | +274.2% | -67.1% | +99.1% | -69.6% | -62.8% | +149.0% | -98.6% | +33.6% | +190.6% | — |
| Finance cost | — | — | — | — | — | — | — | — | -100.0% | -54.8% | — |
| Profit before tax | -74.0% | +810.3% | — | — | -186.0% | +20.3% | — | — | -100.3% | +494.0% | — |
| Taxation | — | — | — | — | — | — | -100.0% | — | -119.1% | +66.5% | — |
| Profit after tax | -74.0% | +810.3% | — | — | -186.0% | +20.3% | — | -284.2% | -98.1% | +747.3% | — |
| Profit attributable to shareholders | -127.1% | +860.2% | — | — | -188.3% | — | — | -1,395.5% | -98.1% | +747.3% | — |
| Per share | |||||||||||
| EPS – basic (Rs) | -127.1% | +860.3% | — | — | -189.4% | — | — | -1,395.3% | -98.1% | +747.3% | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 * Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | — | — | — | — | — | — | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (253.6%) | — | — | — | — | — | — | (1,579.0%) | (665.2%) | (268.9%) | (155.6%) |
| Finance cost | (9,230.1%) | — | — | — | — | — | — | — | 0.0% | (38.2%) | (142.2%) |
| Profit before tax | 5,754.5% | — | — | — | — | — | — | (3,699.6%) | (1.8%) | 376.3% | 106.5% |
| Taxation | 0.0% | — | — | — | — | — | — | (15.0%) | 13.9% | (39.3%) | (39.6%) |
| Profit after tax | 5,754.5% | — | — | — | — | — | — | (3,714.6%) | 12.1% | 337.1% | 66.9% |
| Profit attributable to shareholders | (5,979.3%) | — | — | — | — | — | — | (26,131.1%) | 12.1% | 337.1% | 66.9% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 101
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Commission & Fees Income/Expense - Business Revenue | — | — | — | — | — | — | — | 0.3 | 42.3 | 78.3 |
| Fees & Commissions Income | — | — | — | — | — | — | — | 0.3 | 42.3 | 78.3 |
| Investments & Loans - Business - Gain/(Loss) | 0.8 | — | — | — | — | — | — | — | — | — |
| Investment Securities - Business - Gain/(Loss) | 0.8 | — | — | — | — | — | — | — | — | — |
| Investment Securities - Business Unclassified - Gain/(Loss) | 0.8 | — | — | — | — | — | — | — | — | — |
| Revenue from Business Activities - Total | 0.8 | — | — | — | — | — | — | 0.3 | 42.3 | 78.3 |
| Selling, General & Administrative Expenses - Total | 2.0 | 2.6 | 0.7 | 2.3 | 1.1 | 3.7 | 10.0 | 4.0 | 281.3 | 210.6 |
| Selling, General & Administrative Expenses - Unclassified | 1.9 | 2.5 | 0.7 | 2.1 | 0.7 | 3.2 | 8.8 | 0.3 | 275.4 | 203.2 |
| Depreciation in Selling, General & Administrative Expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | 1.0 | 3.8 | 5.6 |
| Other Operating Expense/(Income) - Net | 0.0 | 0.2 | — | — | — | — | — | — | — | — |
| Operating Expenses - Total | 2.0 | 2.8 | 0.7 | 2.3 | 1.1 | 3.7 | 10.0 | 4.0 | 281.3 | 210.6 |
| Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total | 2.0 | 2.8 | 0.7 | 2.3 | 1.1 | 3.7 | 10.0 | 4.0 | 281.3 | 210.6 |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | 0.0 | 0.1 | 0.5 | 2.7 | 2.1 | 1.9 |
| Rental Expense | — | — | — | — | 0.0 | 0.1 | 0.5 | 2.7 | 2.1 | 1.9 |
| Operating Profit before Non-Recurring Income/(Expense) | (1.2) | (2.8) | (0.7) | (2.3) | (1.1) | (3.7) | (10.0) | (3.8) | (239.0) | (132.3) |
| Financing Income/(Expense) - Net - Total | (69.7) | 1.2 | 0.2 | (0.0) | (0.0) | (0.0) | (2.1) | (40.9) | (17.3) | (63.5) |
| Interest Expense - Net of (Interest Income) | 71.6 | — | — | — | — | — | — | — | 0.0 | 30.0 |
| Other Operating Expense | 0.0 | 0.2 | — | — | — | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 71.6 | — | — | — | — | — | — | — | 0.0 | 30.0 |
| Non-Interest Financial Income/(Expense) - Total | 1.9 | 1.2 | 0.2 | (0.0) | (0.0) | (0.0) | (2.1) | (40.9) | (17.3) | (33.6) |
| Non-Interest Financial Income/(Expense) - Other - Net | — | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (2.1) | (40.9) | (17.9) | (34.1) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | 0.0 | 2.1 | — | 0.0 | 0.7 | 8.9 | 50.5 | 65.2 |
| Other Non-Operating Income/(Expense) - Total | (0.2) | 110.5 | 2.3 | 0.0 | 0.0 | 0.0 | 78.5 | 65.7 | 454.4 | 270.4 |
| Non-Operating Rental Income | — | — | — | — | — | — | — | — | — | 0.0 |
| Normalized Pre-tax Profit | (71.1) | 109.0 | 1.8 | (0.2) | (1.1) | (3.7) | 67.2 | 30.0 | 248.6 | 139.8 |
| Non-Recurring Income/Expense - Total | 115.7 | 62.3 | 17.0 | (17.0) | (77.0) | 94.6 | 8.4 | (39.4) | (249.4) | 155.0 |
| Impairment - Tangible & Intangible Fixed Assets | — | — | — | — | — | — | 0.0 | 2.5 | 2.5 | 0.0 |
| Impairment - Intangibles excluding Goodwill | — | — | — | — | — | — | 0.0 | 2.5 | 2.5 | 0.0 |
| Impairment - Financial Investments | — | — | — | — | — | — | — | 0.0 | 47.9 | — |
| Dividend & Investment Income | 1.9 | 1.2 | 0.2 | — | — | — | — | — | 0.7 | 0.5 |
| Fair Value Adjustments - Investment Property | 2.6 | — | 0.0 | 0.1 | — | — | — | 0.6 | (158.1) | 136.3 |
| Fair Value Adjustments - Financial Investments | 113.1 | 62.3 | 17.0 | (17.1) | (77.0) | 94.6 | 8.4 | (37.5) | (40.8) | 18.6 |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — |
| Income before Taxes | 44.6 | 171.4 | 18.8 | (17.2) | (78.1) | 90.9 | 75.5 | (9.4) | (0.7) | 294.8 |
| Income Taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.9) | 30.8 |
| Income Taxes for the Year - Current | — | — | — | — | — | — | 0.0 | 0.3 | 8.4 | 30.8 |
| Income Taxes - Deferred | — | — | — | — | — | — | 0.0 | (0.3) | (14.2) | 0.0 |
| Net Income after Tax | 44.6 | 171.4 | 18.8 | (17.2) | (78.1) | 90.9 | 75.5 | (9.4) | 5.1 | 264.0 |
| Income before Discontinued Operations & Extraordinary Items | 44.6 | 171.4 | 18.8 | (17.2) | (78.1) | 90.9 | 75.5 | (9.4) | 5.1 | 264.0 |
| Net Income before Minority Interest | (46.4) | 170.9 | 17.8 | (18.1) | (79.6) | 90.1 | (3.5) | (66.3) | 5.1 | 264.0 |
| Net Income after Minority Interest | (46.4) | 170.9 | 17.8 | (18.1) | (79.6) | 90.1 | (3.5) | (66.3) | 5.1 | 264.0 |
| Income Available to Common Shares | (46.4) | 170.9 | 17.8 | (18.1) | (79.6) | 90.1 | (3.5) | (66.3) | 5.1 | 264.0 |
| Extraordinary Activities - after Tax - Gain/(Loss) | (91.0) | (0.4) | (1.0) | (0.9) | (1.5) | (0.7) | (79.0) | (56.9) | — | — |
| Discontinued Operations - Net of Taxes - Total - Income/(Expense) | (91.0) | (0.4) | (1.0) | (0.9) | (1.5) | (0.7) | (79.0) | (56.9) | — | — |
| Discontinued Operations - Net - Income/(Expense) | (91.0) | (0.4) | (1.0) | (0.9) | (1.5) | (0.7) | (79.0) | (56.9) | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (46.4) | 170.9 | 17.8 | (18.1) | (79.6) | 90.1 | (3.5) | (66.3) | 5.1 | 264.0 |
| Income available to Common excluding Extraordinary Items | 44.6 | 171.4 | 18.8 | (17.2) | (78.1) | 90.9 | 75.5 | (9.4) | 5.1 | 264.0 |
| Shares used to calculate Basic EPS - Total mn | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 143.1 | 141.3 | 141.3 | 141.3 | 141.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.33) | 1.21 | 0.13 | (0.13) | (0.56) | 0.63 | (0.02) | (0.47) | 0.04 | 1.87 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.32 | 1.21 | 0.13 | (0.12) | (0.55) | 0.64 | 0.53 | (0.07) | 0.04 | 1.87 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.50) | 0.77 | 0.01 | (0.00) | (0.01) | (0.03) | 0.48 | 0.21 | 1.80 | 0.77 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (46.4) | 170.9 | 17.8 | (18.1) | (79.6) | 90.1 | (3.5) | (66.3) | 5.1 | 264.0 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 143.1 | 141.3 | 141.3 | 141.3 | 141.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.33) | 1.21 | 0.13 | (0.13) | (0.56) | 0.63 | (0.02) | (0.47) | 0.04 | 1.87 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.32 | 1.21 | 0.13 | (0.12) | (0.55) | 0.64 | 0.53 | (0.07) | 0.04 | 1.87 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.50) | 0.77 | 0.01 | (0.00) | (0.01) | (0.03) | 0.48 | 0.21 | 1.80 | 0.77 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | (0.64) | (0.00) | (0.01) | (0.01) | (0.01) | (0.01) | (0.56) | (0.40) | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (46.4) | 170.9 | 17.8 | (18.1) | (79.6) | 90.1 | (3.5) | (66.3) | 5.1 | 264.0 |
| Diluted Income available to Common excluding Extraordinary Items | 44.6 | 171.4 | 18.8 | (17.2) | (78.1) | 90.9 | 75.5 | (9.4) | 5.1 | 264.0 |
| Shares used to calculate Diluted EPS - Total mn | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 143.1 | 141.3 | 141.3 | 141.3 | 141.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.33) | 1.21 | 0.13 | (0.13) | (0.56) | 0.63 | (0.02) | (0.47) | 0.04 | 1.87 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.32 | 1.21 | 0.13 | (0.12) | (0.55) | 0.64 | 0.53 | (0.07) | 0.04 | 1.87 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.50) | 0.77 | 0.01 | (0.00) | (0.01) | (0.03) | 0.48 | 0.21 | 1.80 | 0.77 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (46.4) | 170.9 | 17.8 | (18.1) | (79.6) | 90.1 | (3.5) | (66.3) | 5.1 | 264.0 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 143.1 | 141.3 | 141.3 | 141.3 | 141.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.33) | 1.21 | 0.13 | (0.13) | (0.56) | 0.63 | (0.02) | (0.47) | 0.04 | 1.87 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.32 | 1.21 | 0.13 | (0.12) | (0.55) | 0.64 | 0.53 | (0.07) | 0.04 | 1.87 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.50) | 0.77 | 0.01 | (0.00) | (0.01) | (0.03) | 0.48 | 0.21 | 1.80 | 0.77 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | (0.64) | (0.00) | (0.01) | (0.01) | (0.01) | (0.01) | (0.56) | (0.40) | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (1.2) | (2.8) | (0.7) | (2.3) | (1.1) | (3.7) | (10.0) | (3.8) | (239.0) | (132.3) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (1.1) | (2.7) | (0.7) | (2.1) | (0.7) | (3.3) | (9.3) | (2.8) | (235.3) | (126.7) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | (0.7) | (3.2) | (8.8) | (0.0) | (233.1) | (124.9) |
| Depreciation & Amortization - Supplemental | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | 1.0 | 3.8 | 5.6 |
| Depreciation Expense - Total - Supplemental | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | 1.0 | 3.8 | 5.6 |
| Depreciation, Depletion & Amortization - Total | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | 1.0 | 3.8 | 5.6 |
| Depreciation - Total | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | 1.0 | 3.8 | 5.6 |
| Normalized after Tax Profit | (71.1) | 109.0 | 1.8 | (0.2) | (1.1) | (3.7) | 67.2 | 30.0 | 254.5 | 109.0 |
| Normalized Net Income from Continuing Operations | (71.1) | 109.0 | 1.8 | (0.2) | (1.1) | (3.7) | 67.2 | 30.0 | 254.5 | 109.0 |
| Normalized Net Income - Bottom Line | (71.1) | 109.0 | 1.8 | (0.2) | (1.1) | (3.7) | 67.2 | 30.0 | 254.5 | 109.0 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 0.5 | 109.0 | 1.8 | (0.2) | (1.1) | (3.7) | 67.2 | 30.0 | 248.6 | 169.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 0.5 | 109.1 | 1.9 | (0.0) | (0.7) | (3.2) | 67.8 | 31.0 | 252.4 | 175.3 |
| Rental/Operating Lease Expense | — | — | — | — | 0.0 | 0.1 | 0.5 | 2.7 | 2.1 | 1.9 |
| Interest Expense | 71.6 | — | — | — | — | — | — | — | 0.0 | 30.0 |
| Operating Expenses | 2.0 | — | — | — | — | — | — | 4.0 | 281.3 | 210.6 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 2.0 | 2.6 | 0.7 | 2.3 | 1.1 | 3.7 | 10.0 | 4.0 | 281.3 | 210.6 |
| Income before Taxes & Provision for Loan Losses | 44.6 | 171.4 | 18.8 | (17.2) | (78.1) | 90.9 | 75.5 | (9.4) | (0.7) | 294.8 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 25.2 | 170.9 | 17.8 | — | — | 90.1 | (3.5) | — | — | 290.8 |
| Operating Expenses excluding Non-Cash Charges - Total | 1.9 | 2.7 | 0.7 | 2.1 | 0.7 | 3.3 | 9.3 | 3.0 | 277.6 | 205.0 |
| Revenue Net of Interest Expense Before Loan Loss Provision | 0.8 | — | — | — | — | — | — | 0.3 | 42.3 | 78.3 |
| Income from Earning Assets | 0.8 | — | — | — | — | — | — | — | — | — |
| Income Available to Common Shares before Depreciation & Amortization | (46.3) | 171.0 | 17.9 | (17.9) | (79.2) | 90.6 | (2.8) | (65.3) | 8.9 | 269.6 |
| Fixed Charges | 71.6 | — | — | — | — | — | — | — | — | 30.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.