Last close · 16 Oct 2026
Rs 11.98 +0.34%
Quarterly · Q4 FY2021 – Q3 FY2026
First Equity Modaraba (FEM) quarterly income statement
First Equity Modaraba reported revenue of Rs 8.5 mn for Q3 FY2026 (Jan – Mar 2026), up 375.1% on Q3 FY2025. The loss attributable to shareholders was Rs 661,055, or Rs -0.01 per share.
| Rs mn | TTM to Mar 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 | Q4 FY2021 Apr – Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | (120.3) | 8.5 | 23.4 | 5.2 | (157.4) | 1.8 | 12.0 | 1.7 | (283.0) | 0.6 | 5.8 | 0.4 | — | 1.1 | (0.2) | 2.7 | 495.2 | (2.0) | 4.3 | 20.5 | 396.1 |
| Operating expenses | (99.5) | (9.0) | (5.3) | (7.1) | (78.2) | (7.2) | (6.1) | (4.8) | (112.0) | (4.7) | (6.0) | (5.1) | — | (6.3) | (5.9) | (4.9) | (91.6) | (5.7) | (6.0) | (5.6) | (84.6) |
| Finance cost | — | — | (0.0) | (0.0) | (23.4) | — | (0.0) | (0.0) | (115.9) | — | — | — | — | — | (0.0) | — | (30.2) | — | (0.0) | (0.0) | (40.4) |
| Profit before tax | (244.6) | (0.3) | 18.2 | (1.8) | (260.7) | (5.2) | 6.2 | (3.1) | (565.6) | (4.1) | 0.1 | (4.5) | — | (5.2) | (6.1) | (2.1) | 359.0 | (7.6) | (1.5) | 14.9 | 256.6 |
| Taxation | 29.9 | (0.3) | (1.0) | (0.0) | 31.2 | (0.0) | (0.6) | (0.0) | 160.6 | 0.0 | (0.5) | (0.1) | — | (0.0) | (0.5) | (0.2) | (157.4) | (0.1) | (0.8) | (2.8) | (3.7) |
| Profit after tax | (214.7) | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — | (5.2) | (6.6) | (2.3) | 201.5 | (7.7) | (2.3) | 12.1 | 252.9 |
| Profit attributable to shareholders | (214.7) | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — | (5.2) | (6.6) | (2.3) | 201.5 | (7.7) | (2.3) | 12.1 | 252.9 |
| Per share | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (3.98) | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — | (0.10) | (0.13) | (0.04) | 3.84 | (0.15) | (0.04) | 0.23 | 4.82 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 | Q4 FY2021 Apr – Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +375.1% | +94.0% | +207.1% | — | +196.8% | +106.6% | +276.1% | — | -46.1% | — | -83.6% | — | — | -104.8% | -86.6% | +25.0% | -135.3% | -47.9% | +192.0% | +469.5% |
| Operating expenses | +25.2% | -13.1% | +46.9% | -30.2% | +53.1% | +1.6% | -5.1% | — | -25.6% | +1.1% | +4.8% | — | +10.9% | -2.2% | -13.5% | +8.3% | +63.0% | +23.9% | +19.8% | +36.4% |
| Finance cost | — | +381.3% | +6,048.3% | -79.8% | — | — | — | — | — | — | — | — | — | +484.4% | — | -25.1% | — | -60.5% | -98.1% | -18.0% |
| Profit before tax | — | +191.5% | — | — | — | +5,321.0% | — | — | — | — | — | — | — | — | -114.0% | +39.9% | -463.8% | -141.9% | +422.6% | — |
| Taxation | +17,902.7% | +67.5% | -86.0% | — | — | +16.8% | -88.1% | — | -100.0% | -2.8% | -70.6% | — | -74.5% | -37.9% | -92.0% | +4,190.1% | — | — | — | -51.3% |
| Profit after tax | — | +204.6% | — | — | — | — | — | — | — | — | — | — | — | — | -119.1% | -20.3% | -466.1% | -166.1% | +323.4% | — |
| Profit attributable to shareholders | — | +204.6% | — | — | — | — | — | — | — | — | — | — | — | — | -119.1% | -20.3% | -466.1% | -166.1% | +323.4% | — |
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | — | +204.8% | — | — | — | — | — | — | — | — | — | — | — | — | -119.1% | -20.3% | -466.1% | -166.1% | +323.3% | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -100.0% | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 | Q4 FY2021 Apr – Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | — | 100.0% | 100.0% | 100.0% | — | 100.0% | 100.0% | 100.0% | — | 100.0% | — | 100.0% | 100.0% | — | 100.0% | 100.0% | 100.0% |
| Operating expenses | (105.2%) | (22.5%) | (136.5%) | — | (399.4%) | (50.2%) | (285.4%) | — | (774.5%) | (102.1%) | (1,130.6%) | — | (561.1%) | — | (176.9%) | (18.5%) | — | (140.5%) | (27.4%) | (21.4%) |
| Finance cost | — | (0.0%) | (0.1%) | — | — | (0.0%) | (0.0%) | — | — | — | — | — | — | — | — | (6.1%) | — | (0.0%) | (0.0%) | (10.2%) |
| Profit before tax | (3.9%) | 77.8% | (33.8%) | — | (290.3%) | 51.8% | (182.1%) | — | (674.5%) | 2.0% | (1,005.7%) | — | (461.1%) | — | (75.7%) | 72.5% | — | (34.2%) | 72.8% | 64.8% |
| Taxation | (3.9%) | (4.3%) | (0.0%) | — | (0.1%) | (4.9%) | (0.5%) | — | 0.0% | (8.8%) | (14.8%) | — | (1.1%) | — | (8.2%) | (31.8%) | — | (19.7%) | (13.8%) | (0.9%) |
| Profit after tax | (7.8%) | 73.6% | (33.9%) | — | (290.4%) | 46.9% | (182.5%) | — | (674.5%) | (6.8%) | (1,020.5%) | — | (462.2%) | — | (83.9%) | 40.7% | — | (54.0%) | 59.0% | 63.8% |
| Profit attributable to shareholders | (7.8%) | 73.6% | (33.9%) | — | (290.4%) | 46.9% | (182.5%) | — | (674.5%) | (6.8%) | (1,020.5%) | — | (462.2%) | — | (83.9%) | 40.7% | — | (54.0%) | 59.0% | 63.8% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 74
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 8.5 | 23.4 | 5.2 | (157.4) | 1.8 | 12.0 | 1.7 | (283.0) | 0.6 | 5.8 | 0.4 | — |
| Sales of Goods & Services - Net - Unclassified | 8.5 | 23.4 | 5.2 | (157.4) | 1.8 | 12.0 | 1.7 | (283.0) | 0.6 | 5.8 | 0.4 | — |
| Revenue from Business Activities - Total | 8.5 | 23.4 | 5.2 | (157.4) | 1.8 | 12.0 | 1.7 | (283.0) | 0.6 | 5.8 | 0.4 | — |
| Selling, General & Administrative Expenses - Total | — | — | — | 3.3 | — | — | — | 24.7 | — | — | — | — |
| Other Operating Expense/(Income) - Net | 9.0 | 5.3 | 7.1 | 74.8 | 7.2 | 6.1 | 4.8 | 87.4 | 4.7 | 6.0 | 5.1 | — |
| Gross Profit - Industrials/Property - Total | 8.5 | 23.4 | 5.2 | (157.4) | 1.8 | 12.0 | 1.7 | (283.0) | 0.6 | 5.8 | 0.4 | — |
| Operating Expenses - Total | 9.0 | 5.3 | 7.1 | 78.2 | 7.2 | 6.1 | 4.8 | 112.0 | 4.7 | 6.0 | 5.1 | — |
| Operating Profit before Non-Recurring Income/(Expense) | (0.4) | 18.1 | (1.9) | (235.5) | (5.4) | 6.0 | (3.1) | (395.0) | (4.1) | (0.1) | (4.6) | — |
| Financing Income/(Expense) - Net - Total | (0.0) | (0.0) | (0.0) | (23.4) | (0.0) | (0.0) | (0.0) | (115.9) | — | (0.0) | (0.0) | — |
| Interest Expense - Net of (Interest Income) | — | 0.0 | 0.0 | 23.4 | — | 0.0 | 0.0 | 115.9 | — | — | — | — |
| Other Operating Expense | 9.0 | 5.3 | 7.1 | 74.8 | 7.2 | 6.1 | 4.8 | 87.4 | 4.7 | 6.0 | 5.1 | — |
| Interest Expense - Net of Capitalized Interest | — | 0.0 | 0.0 | 23.4 | — | 0.0 | 0.0 | 115.9 | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | — | — | — | (0.0) | — | — | — | — | (0.0) | (0.0) | — |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | — | — | — | (0.0) | — | — | — | — | (0.0) | (0.0) | — |
| Other Non-Operating Income/(Expense) - Total | 0.1 | 0.1 | 0.1 | (1.7) | 0.2 | 0.2 | 0.1 | (54.7) | — | 0.2 | 0.1 | — |
| Normalized Pre-tax Profit | (0.3) | 18.2 | (1.8) | (260.7) | (5.2) | 6.2 | (3.1) | (565.6) | (4.1) | 0.1 | (4.5) | — |
| Provision for Income Tax Expense- Unclassified | 0.3 | 1.0 | 0.0 | (31.2) | 0.0 | 0.6 | 0.0 | (160.6) | 0.0 | 0.5 | 0.1 | — |
| Income before Taxes | (0.3) | 18.2 | (1.8) | (260.7) | (5.2) | 6.2 | (3.1) | (565.6) | (4.1) | 0.1 | (4.5) | — |
| Income Taxes | 0.3 | 1.0 | 0.0 | (31.2) | 0.0 | 0.6 | 0.0 | (160.6) | 0.0 | 0.5 | 0.1 | — |
| Net Income after Tax | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Income before Discontinued Operations & Extraordinary Items | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Net Income before Minority Interest | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Net Income after Minority Interest | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Income Available to Common Shares | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Income available to Common excluding Extraordinary Items | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Shares used to calculate Basic EPS - Total mn | 50.9 | 52.4 | 51.7 | 53.9 | 52.6 | 52.4 | 52.3 | 52.7 | 52.2 | 52.4 | 52.1 | — |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | — |
| Shares used to calculate Basic EPS - Issue Specific mn | 50.9 | 52.4 | 51.7 | 53.9 | 52.6 | 52.4 | 52.3 | 52.7 | 52.2 | 52.4 | 52.1 | — |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Diluted Income available to Common excluding Extraordinary Items | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Shares used to calculate Diluted EPS - Total mn | 50.9 | 52.4 | 51.7 | 53.9 | 52.6 | 52.4 | 52.3 | 52.7 | 52.2 | 52.4 | 52.1 | — |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | — |
| Shares used to calculate Diluted EPS - Issue Specific mn | 50.9 | 52.4 | 51.7 | 53.9 | 52.6 | 52.4 | 52.3 | 52.7 | 52.2 | 52.4 | 52.1 | — |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.01) | 0.33 | (0.03) | (4.26) | (0.10) | 0.11 | (0.06) | (7.68) | (0.08) | (0.01) | (0.09) | — |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Earnings before Interest & Taxes (EBIT) | (0.4) | 18.1 | (1.9) | (235.5) | (5.4) | 6.0 | (3.1) | (395.0) | (4.1) | (0.1) | (4.6) | — |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (0.2) | 18.3 | (1.7) | (123.7) | (5.1) | 6.2 | (2.9) | (274.1) | (3.9) | 0.1 | (4.4) | — |
| Depreciation, Depletion & Amortization - Total | 0.2 | 0.2 | 0.2 | 111.9 | 0.2 | 0.2 | 0.2 | 120.9 | 0.2 | 0.2 | 0.2 | — |
| Depreciation - Total | 0.2 | 0.2 | 0.2 | 111.9 | 0.2 | 0.2 | 0.2 | 120.9 | 0.2 | 0.2 | 0.2 | — |
| Normalized after Tax Profit | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Normalized Net Income from Continuing Operations | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Normalized Net Income - Bottom Line | (0.7) | 17.2 | (1.8) | (229.5) | (5.2) | 5.6 | (3.1) | (405.0) | (4.1) | (0.4) | (4.6) | — |
| Earnings before Interest & Taxes (EBIT) - Normalized | (0.3) | 18.2 | (1.8) | (237.3) | (5.2) | 6.2 | (3.1) | (449.7) | (4.1) | 0.1 | (4.5) | — |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (0.1) | 18.4 | (1.5) | (125.4) | (5.0) | 6.5 | (2.9) | (328.8) | (3.9) | 0.3 | (4.3) | — |
| Interest Expense | — | 0.0 | 0.0 | 23.4 | — | 0.0 | 0.0 | 115.9 | — | — | — | — |
| Operating Expenses | 9.0 | 5.3 | 7.1 | 78.2 | 7.2 | 6.1 | 4.8 | 112.0 | 4.7 | 6.0 | 5.1 | — |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | — | — | — | 3.3 | — | — | — | 24.7 | — | — | — | — |
| Income before Taxes & Provision for Loan Losses | (0.3) | 18.2 | (1.8) | (260.7) | (5.2) | 6.2 | (3.1) | (565.6) | (4.1) | 0.1 | (4.5) | — |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Adjusted Operating Income | — | 17.2 | — | — | — | 5.6 | — | — | — | (0.4) | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 8.7 | 5.0 | 6.9 | (33.7) | 6.9 | 5.8 | 4.6 | (8.9) | 4.5 | 5.7 | 4.9 | — |
| Income Available to Common Shares before Depreciation & Amortization | (0.4) | 17.4 | (1.6) | (117.7) | (5.0) | 5.9 | (2.9) | (284.1) | (3.9) | (0.2) | (4.4) | — |
| Fixed Charges | — | 0.0 | 0.0 | 23.4 | — | 0.0 | 0.0 | 115.9 | — | — | — | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | — |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.