FFLM First Fidelity Leasing Modaraba
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 12.81 -1.61%
Annual · FY2008 – FY2025
First Fidelity Leasing Modaraba (FFLM) income statement
First Fidelity Leasing Modaraba reported revenue of Rs 13.2 mn for FY2025 (Jul 2024 – Jun 2025), up 51.3% on FY2024. The loss attributable to shareholders was Rs 1.6 mn, or Rs -0.06 per share.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2009 Jul 2008 – Jun 2009 | FY2008 Jul 2007 – Jun 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.2 | 8.7 | 17.2 | 20.8 | 21.7 | 19.8 | 23.3 | 6.9 | 3.5 | 71.4 | 118.9 |
| Operating expenses | (14.7) | (31.4) | (21.2) | (28.7) | (26.6) | (28.6) | (25.4) | (17.1) | (11.7) | — | — |
| Profit before tax | (1.5) | (22.6) | (2.2) | (6.0) | (2.9) | (4.7) | 1.4 | 33.4 | (8.1) | — | — |
| Taxation | (0.2) | (0.1) | (0.2) | (0.3) | 0.0 | 0.0 | (0.2) | 0.0 | 0.0 | — | — |
| Profit after tax | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — | — |
| Profit attributable to shareholders | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — | — |
| Per share | |||||||||||
| EPS – basic (Rs) Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.18) | 0.04 | 1.26 | (0.31) | — | — |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 | 1.00 |
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2009 Jul 2008 – Jun 2009 | FY2008 Jul 2007 – Jun 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +51.3% | -49.1% | -17.4% | -4.2% | +9.6% | -15.2% | +239.9% | +97.6% | -95.1% | -39.9% | — |
| Operating expenses | -53.1% | +47.9% | -26.1% | +7.8% | -6.8% | +12.5% | +48.9% | +45.7% | — | — | — |
| Profit before tax | — | — | — | — | — | -435.7% | -95.8% | — | — | — | — |
| Taxation | +17.6% | -34.2% | -17.4% | — | — | -100.0% | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | -504.5% | -96.6% | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | -504.5% | -96.6% | — | — | — | — |
| Per share | |||||||||||
| EPS – basic (Rs) | — | — | — | — | — | -504.5% | -96.6% | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | -100.0% | — | — | -100.0% | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2009 Jul 2008 – Jun 2009 | FY2008 Jul 2007 – Jun 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (111.5%) | (359.7%) | (123.7%) | (138.4%) | (123.0%) | (144.7%) | (109.0%) | (248.9%) | (337.6%) | — | — |
| Profit before tax | (11.1%) | (259.0%) | (12.8%) | (28.7%) | (13.4%) | (23.6%) | 5.9% | 486.6% | (234.8%) | — | — |
| Taxation | (1.3%) | (1.6%) | (1.2%) | (1.3%) | 0.0% | 0.0% | (1.0%) | 0.0% | 0.0% | — | — |
| Profit after tax | (12.4%) | (260.6%) | (14.0%) | (29.9%) | (13.4%) | (23.6%) | 4.9% | 486.6% | (234.8%) | — | — |
| Profit attributable to shareholders | (12.4%) | (260.6%) | (14.0%) | (29.9%) | (13.4%) | (23.6%) | 4.9% | 486.6% | (234.8%) | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 88
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2009 Jul 2008 – Jun 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest & Dividend Income - Finance - Total | 13.2 | 8.7 | 17.2 | 20.8 | 21.9 | 20.2 | 23.7 | 6.7 | 2.2 | — |
| Interest Income - Loans/Deposits | 13.2 | 8.7 | 17.2 | 20.8 | 21.9 | 20.2 | 23.7 | 6.7 | 2.2 | — |
| Net Commission & Fees Income/Expense - Business Revenue | — | — | — | — | 0.0 | 0.0 | — | 0.2 | 1.2 | — |
| Fees & Commissions Income | — | — | — | — | 0.0 | 0.0 | — | 0.2 | 1.2 | — |
| Investments & Loans - Business - Gain/(Loss) | — | — | — | 0.0 | (0.3) | (0.5) | (0.4) | (0.1) | — | — |
| Capital Gains/(Losses) - Unrealized - Total | — | — | — | 0.0 | (0.3) | (0.5) | (0.4) | (0.1) | — | — |
| Revenue from Business Activities - Total | 13.2 | 8.7 | 17.2 | 20.8 | 21.7 | 19.8 | 23.3 | 6.9 | 3.5 | 71.4 |
| Selling, General & Administrative Expenses - Total | 14.1 | 31.4 | 21.2 | 28.7 | 26.6 | 28.6 | 25.4 | 16.7 | 11.5 | — |
| Selling, General & Administrative Expenses - Unclassified | 10.6 | 9.9 | 11.1 | 13.2 | 12.0 | 15.3 | 12.7 | 11.8 | 9.6 | — |
| Depreciation in Selling, General & Administrative Expenses | 9.0 | 6.3 | 8.5 | 10.6 | 11.9 | 11.7 | 12.6 | 4.1 | 1.9 | — |
| Other Operating Expense/(Income) - Net | 0.6 | — | — | — | — | — | 0.0 | 0.3 | 0.3 | — |
| Operating Expenses - Total | 14.7 | 31.4 | 21.2 | 28.7 | 26.6 | 28.6 | 25.4 | 17.1 | 11.7 | — |
| Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total | 14.7 | 31.4 | 21.2 | 28.7 | 26.6 | 28.6 | 25.4 | 17.1 | 11.7 | — |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.0 | 0.0 | — | — | — | 0.0 | 0.2 | 3.7 | — | — |
| Selling, General & Administrative Expenses - Other - Total | (5.5) | 15.3 | 1.6 | 5.0 | 2.8 | 1.6 | (0.0) | (2.9) | (0.0) | — |
| Rental Expense | — | — | — | — | — | — | 0.2 | 0.2 | 0.2 | — |
| Operating Profit before Non-Recurring Income/(Expense) | (1.5) | (22.7) | (4.1) | (8.0) | (5.0) | (8.8) | (2.1) | (10.2) | (8.2) | — |
| Financing Income/(Expense) - Net - Total | (0.0) | — | — | — | — | — | (0.1) | (0.0) | (0.0) | — |
| Other Operating Expense | 0.6 | — | — | — | — | — | 0.0 | 0.3 | 0.3 | — |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | — | — | — | — | — | (0.1) | (0.0) | (0.0) | — |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | — | — | — | — | — | (0.1) | (0.0) | (0.0) | — |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.0 | 0.0 | 1.1 | 2.0 | 2.0 | 1.0 | — | 0.0 | 0.1 | — |
| Other Non-Operating Income/(Expense) - Total | 0.0 | 0.1 | 0.8 | 0.1 | 0.1 | 0.1 | 3.6 | 43.6 | 0.0 | — |
| Normalized Pre-tax Profit | (1.5) | (22.6) | (2.2) | (6.0) | (2.9) | (7.7) | 1.4 | 33.4 | (8.1) | — |
| Non-Recurring Income/Expense - Total | — | — | — | — | 0.0 | 3.1 | — | — | — | — |
| Non-Recurring Income/(Expense) - Other - Total | — | — | — | — | 0.0 | 3.1 | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 0.2 | 0.1 | 0.2 | 0.3 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — |
| Income before Taxes | (1.5) | (22.6) | (2.2) | (6.0) | (2.9) | (4.7) | 1.4 | 33.4 | (8.1) | — |
| Income Taxes | 0.2 | 0.1 | 0.2 | 0.3 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — |
| Net Income after Tax | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — |
| Income before Discontinued Operations & Extraordinary Items | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — |
| Net Income before Minority Interest | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — |
| Net Income after Minority Interest | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — |
| Income Available to Common Shares | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — |
| Income available to Common excluding Extraordinary Items | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — |
| Shares used to calculate Basic EPS - Total mn | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.18) | 0.04 | 1.26 | (0.31) | — |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.18) | 0.04 | 1.26 | (0.31) | — |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.29) | 0.04 | 1.26 | (0.31) | — |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | — |
| Shares used to calculate Basic EPS - Issue Specific mn | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | — |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.18) | 0.04 | 1.26 | (0.31) | — |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.18) | 0.04 | 1.26 | (0.31) | — |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.29) | 0.04 | 1.26 | (0.31) | — |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — |
| Diluted Income available to Common excluding Extraordinary Items | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — |
| Shares used to calculate Diluted EPS - Total mn | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.18) | 0.04 | 1.26 | (0.31) | — |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.18) | 0.04 | 1.26 | (0.31) | — |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.29) | 0.04 | 1.26 | (0.31) | — |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (4.7) | 1.2 | 33.4 | (8.1) | — |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | — |
| Shares used to calculate Diluted EPS - Issue Specific mn | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | 26.4 | — |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.18) | 0.04 | 1.26 | (0.31) | — |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.18) | 0.04 | 1.26 | (0.31) | — |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.06) | (0.86) | (0.09) | (0.24) | (0.11) | (0.29) | 0.04 | 1.26 | (0.31) | — |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 | 1.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.59 | 0.00 | 0.00 | 0.90 |
| Earnings before Interest & Taxes (EBIT) | (1.5) | (22.7) | (4.1) | (8.0) | (5.0) | (8.8) | (2.1) | (10.2) | (8.2) | — |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 7.5 | (16.4) | 4.4 | 2.6 | 6.9 | 2.8 | 10.5 | (6.1) | (6.4) | — |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — | — | 10.7 | (5.9) | (6.2) | — |
| Depreciation & Amortization - Supplemental | 9.0 | 6.3 | 8.5 | 10.6 | 11.9 | 11.7 | 12.6 | 4.1 | 1.9 | — |
| Depreciation Expense - Total - Supplemental | 9.0 | 6.3 | 8.5 | 10.6 | 11.9 | 11.7 | 12.6 | 4.1 | 1.9 | — |
| Depreciation, Depletion & Amortization - Total | 9.0 | 6.3 | 8.5 | 10.6 | 11.9 | 11.7 | 12.6 | 4.1 | 1.9 | — |
| Depreciation - Total | 9.0 | 6.3 | 8.5 | 10.6 | 11.9 | 11.7 | 12.6 | 4.1 | 1.9 | — |
| Normalized after Tax Profit | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (7.7) | 1.2 | 33.4 | (8.1) | — |
| Normalized Net Income from Continuing Operations | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (7.7) | 1.2 | 33.4 | (8.1) | — |
| Normalized Net Income - Bottom Line | (1.6) | (22.7) | (2.4) | (6.2) | (2.9) | (7.7) | 1.2 | 33.4 | (8.1) | — |
| Earnings before Interest & Taxes (EBIT) - Normalized | (1.5) | (22.6) | (2.2) | (6.0) | (2.9) | (7.7) | 1.4 | 33.4 | (8.1) | — |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 7.5 | (16.3) | 6.3 | 4.6 | 9.0 | 3.9 | 14.0 | 37.5 | (6.3) | — |
| Rental/Operating Lease Expense | — | — | — | — | — | — | 0.2 | 0.2 | 0.2 | — |
| Operating Expenses | 14.7 | 31.4 | 21.2 | 28.7 | 26.6 | 28.6 | 25.4 | 17.1 | 11.7 | — |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 14.1 | 31.4 | 21.2 | 28.7 | 26.6 | 28.6 | 25.4 | 16.7 | 11.5 | — |
| Income before Taxes & Provision for Loan Losses | (1.5) | (22.6) | (2.2) | (6.0) | (2.9) | (4.7) | 1.4 | 33.4 | (8.1) | — |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 | 1.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 | 1.00 |
| Tax Adjusted Operating Income | — | — | — | — | — | — | 1.2 | 33.4 | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 5.7 | 25.1 | 12.7 | 18.1 | 14.7 | 16.9 | 12.8 | 12.9 | 9.8 | — |
| Revenue Net of Interest Expense Before Loan Loss Provision | 13.2 | 8.7 | 17.2 | 20.8 | 21.7 | 19.8 | 23.3 | 6.9 | 3.5 | 71.4 |
| Income from Earning Assets | 13.2 | 8.7 | 17.2 | 20.8 | 21.9 | 20.2 | 23.7 | 6.7 | 2.2 | — |
| Income Available to Common Shares before Depreciation & Amortization | 7.4 | (16.5) | 6.1 | 4.4 | 9.0 | 7.0 | 13.8 | 37.5 | (6.3) | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× | 0.35× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 | 1.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.