Skip to content
Smart Money

Leather & Tanneries

FIL Fateh Industries Limited

Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026

Last close · 16 Oct 2026

Rs 510.87 +10.00%

Annual · FY2017 – FY2025

Fateh Industries Limited (FIL) income statement

Fateh Industries Limited reported revenue of Rs 171,450 for FY2025 (Jul 2024 – Jun 2025), down 98.7% on FY2024. Gross profit came to -Rs 268,973, a gross margin of -156.9%. Operating profit was -Rs 4.0 mn (an operating margin of -2,309.3%). Finance cost was Rs 1,964, down 68.6% on FY2024. Tax of -Rs 13,201 took 0.0% of pre-tax profit. Profit attributable to shareholders was Rs 112.9 mn, or Rs 56.44 per share.

FIL income statement (annual) (Rs mn)
Rs mn FY2025 * Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue 0.2 13.7 16.5 14.2 13.6 27.4 30.8 39.7 73.2
Cost of revenue (0.4) (13.1) (16.0) (13.5) (12.2) (25.4) (28.8) (36.6) (67.8)
Gross profit (0.3) 0.5 0.5 0.7 1.4 2.0 2.1 3.1 5.4
Selling, general & administrative expenses (3.7) (1.3) (1.2) (1.4) (4.7) (5.9) (4.5) (5.0) (5.8)
Operating profit (4.0) (0.7) 2.4 (0.7) (3.3) (3.9) (2.4) (1.9) (0.4)
Finance cost (0.0) (0.0) (0.0) (2.0) — — — — —
Profit before tax 112.9 (1.4) (5.4) (3.9) (4.0) 177.8 (10.1) (3.4) (0.2)
Taxation 0.0 (0.5) (0.2) (0.2) (0.2) (2.1) (0.4) (0.3) (0.6)
Profit after tax 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Profit attributable to shareholders 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Per share & other
EPS – basic (Rs) Rs 56.44 (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
EPS – diluted (Rs) Rs 56.44 (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA (3.1) 0.1 3.3 0.4 (2.1) (2.5) (0.9) (0.1) 1.6
Depreciation & amortisation 0.9 0.9 1.0 1.1 1.2 1.4 1.6 1.8 2.0
Weighted average shares mn 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
FIL income statement — year-on-year change (Rs mn)
Rs mn FY2025 * Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue -98.7% -17.2% +16.3% +4.6% -50.5% -11.1% -22.4% -45.8% —
Cost of revenue -96.7% -17.6% +18.3% +10.7% -52.1% -11.6% -21.4% -46.1% —
Gross profit -152.6% -5.6% -22.1% -49.7% -30.2% -3.7% -34.4% -41.8% —
Selling, general & administrative expenses +192.9% +1.4% -8.5% -70.9% -21.0% +31.0% -10.2% -13.8% —
Operating profit — -131.7% — — — — — — —
Finance cost -68.6% +37.5% -99.8% — — — — — —
Profit before tax — — — — -102.3% — — — —
Taxation -102.5% +154.0% +16.3% -13.0% -90.4% +451.3% +27.2% -46.9% —
Profit after tax — — — — -102.4% — — — —
Profit attributable to shareholders — — — — -102.4% — — — —
Per share & other
EPS – basic (Rs) — — — — -102.4% — — — —
EPS – diluted (Rs) — — — — -102.4% — — — —
Dividend per share (Rs) — — — — — — — — —
EBITDA -2,867.8% -96.7% +687.5% — — — — -107.6% —
Depreciation & amortisation +5.9% -11.0% -11.1% -11.2% -11.4% -11.5% -11.7% -11.8% —
Weighted average shares — — — — — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

FIL income statement — common size (Rs mn)
Rs mn FY2025 * Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (256.9%) (96.3%) (96.7%) (95.1%) (89.8%) (92.8%) (93.3%) (92.1%) (92.6%)
Gross profit (156.9%) 3.7% 3.3% 4.9% 10.2% 7.2% 6.7% 7.9% 7.4%
Selling, general & administrative expenses (2,152.4%) (9.2%) (7.5%) (9.6%) (34.4%) (21.5%) (14.6%) (12.6%) (8.0%)
Operating profit (2,309.3%) (5.5%) 14.3% (4.7%) (24.2%) (14.3%) (7.9%) (4.7%) (0.6%)
Finance cost (1.1%) (0.0%) (0.0%) (14.1%) — — — — —
Profit before tax 65,830.7% (10.2%) (33.0%) (27.6%) (29.6%) 649.0% (32.9%) (8.7%) (0.3%)
Taxation 7.7% (3.8%) (1.2%) (1.2%) (1.5%) (7.8%) (1.3%) (0.8%) (0.8%)
Profit after tax 65,838.4% (14.1%) (34.2%) (28.8%) (31.1%) 641.3% (34.2%) (9.4%) (1.1%)
Profit attributable to shareholders 65,838.4% (14.1%) (34.2%) (28.8%) (31.1%) 641.3% (34.2%) (9.4%) (1.1%)
Per share & other
EBITDA (1,779.1%) 0.8% 20.2% 3.0% (15.2%) (9.3%) (2.9%) (0.3%) 2.1%
Depreciation & amortisation 530.2% 6.3% 5.8% 7.6% 9.0% 5.0% 5.1% 4.4% 2.7%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 90
FIL income statement — all reported line items (Rs mn)
Rs mn FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue from Goods & Services 0.2 13.7 16.5 14.2 13.6 27.4 30.8 39.7 73.2
Sales of Goods & Services - Net - Unclassified 0.2 13.7 16.5 14.2 13.6 27.4 30.8 39.7 73.2
Revenue from Business Activities - Total 0.2 13.7 16.5 14.2 13.6 27.4 30.8 39.7 73.2
Cost of Operating Revenue 0.4 13.1 16.0 13.5 12.2 25.4 28.8 36.6 67.8
Cost of Revenues - Total 0.4 13.1 16.0 13.5 12.2 25.4 28.8 36.6 67.8
Cost of Revenues - Unclassified — — 15.7 13.2 11.8 25.0 28.3 36.1 67.3
Selling, General & Administrative Expenses - Total 3.7 1.3 1.2 1.4 4.7 5.9 4.5 5.0 5.8
Selling, General & Administrative Expenses - Unclassified — — 0.5 0.5 3.8 4.9 3.4 3.8 4.4
Depreciation in Cost of Revenues — — 0.2 0.2 0.4 0.4 0.5 0.5 0.6
Depreciation in Selling, General & Administrative Expenses — — 0.7 0.8 0.8 1.0 1.1 1.2 1.4
Other Operating Expense/(Income) - Net — — (3.1) — — — — — —
Gross Profit - Industrials/Property - Total (0.3) 0.5 0.5 0.7 1.4 2.0 2.1 3.1 5.4
Operating Expenses - Total 4.1 14.4 14.1 14.8 16.8 31.3 33.3 41.6 73.7
Operating Profit before Non-Recurring Income/(Expense) (4.0) (0.7) 2.4 (0.7) (3.3) (3.9) (2.4) (1.9) (0.4)
Financing Income/(Expense) - Net - Total (2.1) 1.0 (7.1) (2.0) 0.3 14.3 (3.9) (1.2) 0.5
Interest Expense - Net of (Interest Income) 0.0 0.0 0.0 2.0 — — — — —
Interest Expense - Net of Capitalized Interest 0.0 0.0 0.0 2.0 — — — — —
Non-Interest Financial Income/(Expense) - Total (2.1) 1.0 (7.1) 0.0 0.3 14.3 (3.9) (1.2) 0.5
Non-Interest Financial Income/(Expense) - Other - Net — — — (0.0) (0.0) (0.5) (0.1) (0.1) (0.4)
Other Non-Operating Income/(Expense) - Total 0.9 (1.7) (0.7) (1.3) (1.0) 167.5 (3.8) (0.3) (0.3)
Non-Operating Rental Income — — — 1.2 1.0 0.4 0.1 — —
Foreign Exchange Gain/(Loss) - Non-Business (2.1) 1.0 (7.1) — 0.3 14.8 (3.8) (1.2) 0.9
Normalized Pre-tax Profit (5.2) (1.4) (5.4) (3.9) (4.0) 177.8 (10.1) (3.4) (0.2)
Non-Recurring Income/Expense - Total 118.1 0.0 — — — — — — —
Dividend & Investment Income — — — 0.0 0.0 0.0 0.0 0.0 0.0
Fair Value Adjustments - Investment Property 118.1 0.0 — — — — — — —
Provision for Income Tax Expense- Unclassified (0.0) 0.5 0.2 0.2 — — — — —
Income before Taxes 112.9 (1.4) (5.4) (3.9) (4.0) 177.8 (10.1) (3.4) (0.2)
Income Taxes (0.0) 0.5 0.2 0.2 0.2 2.1 0.4 0.3 0.6
Income Taxes for the Year - Current — — — — 0.2 0.3 0.4 0.3 0.6
Income Taxes - Other (by Type) — — — — 0.0 1.8 0.0 0.0 0.0
Net Income after Tax 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Income before Discontinued Operations & Extraordinary Items 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Net Income before Minority Interest 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Net Income after Minority Interest 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Income Available to Common Shares 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Income available to Common excluding Extraordinary Items 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Shares used to calculate Basic EPS - Total mn 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 56.44 (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 56.44 (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs (2.59) (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 56.44 (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 56.44 (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs (2.59) (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Diluted Income available to Common excluding Extraordinary Items 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Shares used to calculate Diluted EPS - Total mn 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 56.44 (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 56.44 (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs (2.59) (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 112.9 (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 56.44 (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 56.44 (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs (2.59) (0.96) (2.82) (2.05) (2.11) 87.86 (5.26) (1.87) (0.40)
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) (4.0) (0.7) 2.4 (0.7) (3.3) (3.9) (2.4) (1.9) (0.4)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) (3.1) 0.1 3.3 0.4 (2.1) (2.5) (0.9) (0.1) 1.6
Depreciation & Amortization - Supplemental — — 1.0 1.1 1.2 1.4 1.6 1.8 2.0
Depreciation Expense - Total - Supplemental — — 1.0 1.1 1.2 1.4 1.6 1.8 2.0
Depreciation, Depletion & Amortization - Total 0.9 0.9 1.0 1.1 1.2 1.4 1.6 1.8 2.0
Depreciation - Total 0.9 0.9 1.0 1.1 1.2 1.4 1.6 1.8 2.0
Normalized after Tax Profit (5.2) (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Normalized Net Income from Continuing Operations (5.2) (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Normalized Net Income - Bottom Line (5.2) (1.9) (5.6) (4.1) (4.2) 175.7 (10.5) (3.7) (0.8)
Earnings before Interest & Taxes (EBIT) - Normalized (5.2) (1.4) (5.4) (1.9) (4.0) 177.8 (10.1) (3.4) (0.2)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized (4.3) (0.5) (4.5) (0.8) (2.8) 179.2 (8.6) (1.7) 1.8
Interest Expense 0.0 0.0 0.0 2.0 — — — — —
Operating Expenses 4.1 14.4 14.1 14.8 16.8 31.3 33.3 41.6 73.7
Selling, General & Administrative Expenses excluding Research & Development Expenses 3.7 1.3 1.2 1.4 4.7 5.9 4.5 5.0 5.8
Income before Taxes & Provision for Loan Losses 112.9 (1.4) (5.4) (3.9) (4.0) 177.8 (10.1) (3.4) (0.2)
Cost of Revenue including Operation & Maintenance (Utility) - Total 0.4 13.1 16.0 13.5 12.2 25.4 28.8 36.6 67.8
Cost of Revenues excluding Depreciation 0.4 13.1 15.7 13.2 11.8 25.0 28.3 36.1 67.3
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income 112.9 — — — — 175.7 — — —
Operating Expenses excluding Non-Cash Charges - Total 3.2 13.5 13.2 13.8 15.6 29.9 31.7 39.8 71.7
Income Available to Common Shares before Depreciation & Amortization 113.8 (1.1) (4.7) (3.0) (3.0) 177.1 (9.0) (2.0) 1.2
Fixed Charges 0.0 0.0 0.0 2.0 — — — — —
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.35× 0.30× 0.30× 0.31×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 9 periods; the table above goes back further.