Last close · 16 Oct 2026
Rs 232.37 0.00%
Annual · FY2017 – FY2026
First Imrooz Modaraba (FIMM) income statement
First Imrooz Modaraba reported revenue of Rs 1.1 bn for FY2026 (Jul 2025 – Jun 2026), down 15.5% on FY2025. Finance cost was Rs 21.1 mn, down 19.3% on FY2025. Tax of Rs 0 took 0.0% of pre-tax profit. Profit attributable to shareholders was Rs 39.5 mn, down 58.6% on FY2025, or Rs 13.17 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,054.1 | 1,247.4 | 1,260.1 | 1,668.5 | 1,378.8 | 1,080.0 | 555.1 | 705.6 | 897.6 | 734.2 |
| Operating expenses | (955.0) | (1,098.1) | (1,087.8) | (1,576.9) | (1,296.3) | (964.4) | (492.3) | (640.5) | (822.4) | (670.0) |
| Finance cost | (21.1) | (26.1) | (34.1) | (20.1) | (4.6) | (5.3) | (7.3) | (8.1) | (2.6) | (2.3) |
| Profit before tax | 39.5 | 95.4 | 72.3 | 74.4 | 86.8 | 113.2 | 56.6 | 58.6 | 73.1 | 65.0 |
| Taxation | 0.0 | 0.0 | 0.0 | (77.1) | (62.5) | (49.0) | (21.5) | (33.3) | (42.6) | (31.7) |
| Profit after tax | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Profit attributable to shareholders | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Per share | ||||||||||
| EPS – basic (Rs) Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| Dividend per share (Rs) Rs | 10.00 | 15.00 | 15.00 | 5.00 | 5.50 | 15.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15.5% | -1.0% | -24.5% | +21.0% | +27.7% | +94.6% | -21.3% | -21.4% | +22.3% | — |
| Operating expenses | -13.0% | +0.9% | -31.0% | +21.6% | +34.4% | +95.9% | -23.1% | -22.1% | +22.7% | — |
| Finance cost | -19.3% | -23.5% | +69.6% | +335.1% | -12.5% | -27.6% | -9.9% | +215.9% | +9.3% | — |
| Profit before tax | -58.6% | +32.0% | -2.7% | -14.4% | -23.3% | +99.8% | -3.3% | -19.9% | +12.4% | — |
| Taxation | — | — | -100.0% | +23.3% | +27.5% | +127.6% | -35.3% | -21.8% | +34.1% | — |
| Profit after tax | -58.6% | +32.0% | — | -111.1% | -62.0% | +82.8% | +38.7% | -17.2% | -8.3% | — |
| Profit attributable to shareholders | -58.6% | +32.0% | — | -111.1% | -62.0% | +82.8% | +38.7% | -17.2% | -8.3% | — |
| Per share | ||||||||||
| EPS – basic (Rs) | -58.6% | +32.0% | — | -111.1% | -62.0% | +82.8% | +38.7% | -17.2% | -8.3% | — |
| Dividend per share (Rs) | -33.3% | 0.0% | +200.0% | -9.1% | -64.5% | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (90.6%) | (88.0%) | (86.3%) | (94.5%) | (94.0%) | (89.3%) | (88.7%) | (90.8%) | (91.6%) | (91.3%) |
| Finance cost | (2.0%) | (2.1%) | (2.7%) | (1.2%) | (0.3%) | (0.5%) | (1.3%) | (1.1%) | (0.3%) | (0.3%) |
| Profit before tax | 3.7% | 7.7% | 5.7% | 4.5% | 6.3% | 10.5% | 10.2% | 8.3% | 8.1% | 8.9% |
| Taxation | 0.0% | 0.0% | 0.0% | (4.6%) | (4.5%) | (4.5%) | (3.9%) | (4.7%) | (4.7%) | (4.3%) |
| Profit after tax | 3.7% | 7.7% | 5.7% | (0.2%) | 1.8% | 5.9% | 6.3% | 3.6% | 3.4% | 4.5% |
| Profit attributable to shareholders | 3.7% | 7.7% | 5.7% | (0.2%) | 1.8% | 5.9% | 6.3% | 3.6% | 3.4% | 4.5% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.
All reported line items 92
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 1,054.1 | 1,247.4 | 1,260.1 | 1,668.5 | 1,378.8 | 1,080.0 | 555.1 | 705.6 | 897.6 | 734.2 |
| Sales of Goods & Services - Net - Unclassified | 1,054.1 | 1,247.4 | 1,260.1 | 1,668.5 | 1,378.8 | 1,080.0 | 555.1 | 705.6 | 897.6 | 734.2 |
| Revenue from Business Activities - Total | 1,054.1 | 1,247.4 | 1,260.1 | 1,668.5 | 1,378.8 | 1,080.0 | 555.1 | 705.6 | 897.6 | 734.2 |
| Cost of Operating Revenue | 824.9 | 957.5 | 992.1 | 1,501.7 | 1,196.8 | 864.4 | 428.7 | 572.9 | 753.7 | 615.6 |
| Cost of Revenues - Total | 824.9 | 957.5 | 992.1 | 1,501.7 | 1,196.8 | 864.4 | 428.7 | 572.9 | 753.7 | 615.6 |
| Selling, General & Administrative Expenses - Total | 130.1 | 140.6 | 95.7 | 75.2 | 99.5 | 100.0 | 64.2 | 67.6 | 68.8 | 54.4 |
| Selling, General & Administrative Expenses - Unclassified | 120.9 | 132.3 | 71.3 | 73.7 | 94.9 | 79.5 | 58.8 | 62.0 | 58.1 | 50.3 |
| Depreciation in Selling, General & Administrative Expenses | 6.1 | 5.3 | 3.9 | — | — | 3.4 | 3.9 | 3.9 | 3.9 | 3.5 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | 0.3 | 0.4 | 0.5 | — | — | 0.1 | 0.3 | 0.5 | 0.5 | 0.6 |
| Other Operating Expense/(Income) - Net | — | — | — | — | — | — | (0.7) | — | — | — |
| Gross Profit - Industrials/Property - Total | 229.2 | 289.9 | 268.1 | 166.8 | 182.0 | 215.6 | 126.4 | 132.8 | 143.9 | 118.6 |
| Operating Expenses - Total | 955.0 | 1,098.1 | 1,087.8 | 1,576.9 | 1,296.3 | 964.4 | 492.3 | 640.5 | 822.4 | 670.0 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.0 | — | 18.6 | 1.5 | 4.6 | 17.0 | 1.2 | 1.2 | 6.3 | — |
| Selling, General & Administrative Expenses - Other - Total | 2.8 | 2.5 | 1.4 | — | — | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | 99.1 | 149.3 | 172.4 | 91.6 | 82.5 | 115.6 | 62.8 | 65.1 | 75.2 | 64.2 |
| Financing Income/(Expense) - Net - Total | (21.7) | (26.1) | (34.1) | (20.1) | (4.6) | (5.3) | (7.3) | (8.1) | (2.6) | (2.3) |
| Interest Expense - Net of (Interest Income) | 21.1 | 26.1 | 34.1 | 20.1 | 4.6 | 5.3 | 7.3 | 8.1 | 2.6 | 2.3 |
| Interest Expense - Net of Capitalized Interest | 21.1 | 26.1 | 34.1 | 20.1 | 4.6 | 5.3 | 7.3 | 8.1 | 2.6 | 2.3 |
| Operating Provisions - Increase/(Decrease) | — | — | — | — | — | — | (0.7) | — | — | — |
| Provision for Doubtful Accounts & Write-off | 2.8 | 2.5 | 1.4 | — | — | — | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Total | (0.6) | — | — | — | — | — | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.6) | — | — | — | — | — | — | — | — | — |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 4.3 | 4.8 | 0.1 | — | — | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | (42.2) | (32.6) | (66.0) | 2.9 | 9.0 | 2.8 | 1.1 | 1.5 | 0.5 | 3.2 |
| Normalized Pre-tax Profit | 39.5 | 95.4 | 72.3 | 74.4 | 86.8 | 113.2 | 56.6 | 58.6 | 73.1 | 65.0 |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | 0.0 | 77.1 | 62.5 | 49.0 | 21.5 | 33.3 | 42.6 | 31.7 |
| Income before Taxes | 39.5 | 95.4 | 72.3 | 74.4 | 86.8 | 113.2 | 56.6 | 58.6 | 73.1 | 65.0 |
| Income Taxes | 0.0 | 0.0 | 0.0 | 77.1 | 62.5 | 49.0 | 21.5 | 33.3 | 42.6 | 31.7 |
| Net Income after Tax | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Income before Discontinued Operations & Extraordinary Items | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Net Income before Minority Interest | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Net Income after Minority Interest | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Income Available to Common Shares | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 10.00 | 15.00 | 15.00 | 5.00 | 5.50 | 15.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Income available to Common excluding Extraordinary Items | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Shares used to calculate Basic EPS - Total mn | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Diluted Income available to Common excluding Extraordinary Items | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Shares used to calculate Diluted EPS - Total mn | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 13.17 | 31.82 | 24.11 | (0.90) | 8.12 | 21.40 | 11.70 | 8.44 | 10.18 | 11.10 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 15.00 | 15.00 | 5.00 | 5.50 | 15.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 13.50 | 13.50 | 4.50 | 4.95 | 13.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 99.1 | 149.3 | 172.4 | 91.6 | 82.5 | 115.6 | 62.8 | 65.1 | 75.2 | 64.2 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 105.5 | 155.1 | 176.8 | 94.9 | 85.3 | 119.2 | 67.0 | 69.6 | 79.5 | 68.3 |
| Depreciation & Amortization - Supplemental | 6.2 | 5.6 | 4.2 | — | — | 3.5 | 4.2 | 4.4 | 4.4 | 4.2 |
| Depreciation Expense - Total - Supplemental | 6.1 | 5.3 | 3.9 | — | — | 3.4 | 3.9 | 3.9 | 3.9 | 3.5 |
| Amortization - Total - Supplemental | 0.1 | 0.2 | 0.3 | — | — | 0.1 | 0.3 | 0.5 | 0.5 | 0.6 |
| Intangible Amortization - Other - Supplemental | 0.1 | 0.2 | 0.3 | — | — | — | — | — | — | — |
| Amortization of Computer Software - Supplemental | 0.1 | 0.2 | 0.3 | — | — | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 6.4 | 5.8 | 4.4 | 3.3 | 2.8 | 3.5 | 4.2 | 4.4 | 4.4 | 4.2 |
| Depreciation - Total | 6.1 | 5.3 | 3.9 | 2.9 | 2.6 | 3.4 | 3.9 | 3.9 | 3.9 | 3.5 |
| Amortization of Intangible Assets excluding Goodwill - Total | 0.3 | 0.4 | 0.5 | 0.4 | 0.2 | 0.1 | 0.3 | 0.5 | 0.5 | 0.6 |
| Normalized after Tax Profit | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Normalized Net Income from Continuing Operations | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Normalized Net Income - Bottom Line | 39.5 | 95.4 | 72.3 | (2.7) | 24.4 | 64.2 | 35.1 | 25.3 | 30.6 | 33.3 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 60.6 | 121.6 | 106.5 | 94.5 | 91.5 | 118.5 | 63.9 | 66.7 | 75.7 | 67.4 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 67.0 | 127.4 | 110.9 | 97.7 | 94.2 | 122.0 | 68.1 | 71.1 | 80.1 | 71.5 |
| Interest Expense on Financial Lease Liabilities - Supplemental | 0.4 | — | — | — | — | — | — | — | — | — |
| Interest Expense | 21.1 | 26.1 | 34.1 | 20.1 | 4.6 | 5.3 | 7.3 | 8.1 | 2.6 | 2.3 |
| Operating Expenses | 955.0 | 1,098.1 | 1,087.8 | 1,576.9 | 1,296.3 | 964.4 | 492.3 | 640.5 | 822.4 | 670.0 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 130.1 | 140.6 | 95.7 | 75.2 | 99.5 | 100.0 | 64.2 | 67.6 | 68.8 | 54.4 |
| Income before Taxes & Provision for Loan Losses | 39.5 | 95.4 | 72.3 | 74.4 | 86.8 | 113.2 | 56.6 | 58.6 | 73.1 | 65.0 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 824.9 | 957.5 | 992.1 | 1,501.7 | 1,196.8 | 864.4 | 428.7 | 572.9 | 753.7 | 615.6 |
| Cost of Revenues excluding Depreciation | 824.9 | 957.5 | 992.1 | 1,501.7 | 1,196.8 | 864.4 | 428.7 | 572.9 | 753.7 | 615.6 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 15.00 | 15.00 | 5.00 | 5.50 | 15.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 15.00 | 15.00 | 5.00 | 5.50 | 15.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 60.6 | 121.6 | 106.5 | (3.4) | 25.7 | 67.2 | 39.6 | 28.8 | 31.6 | 34.5 |
| Operating Expenses excluding Non-Cash Charges - Total | 948.6 | 1,092.3 | 1,083.4 | 1,573.7 | 1,293.5 | 960.9 | 488.1 | 636.1 | 818.0 | 665.9 |
| Income Available to Common Shares before Depreciation & Amortization | 45.9 | 101.2 | 76.7 | 0.6 | 27.1 | 67.7 | 39.3 | 29.7 | 34.9 | 37.5 |
| Fixed Charges | 21.1 | 26.1 | 34.1 | 20.1 | 4.6 | 5.3 | 7.3 | 8.1 | 2.6 | 2.3 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 15.00 | 15.00 | 5.00 | 5.50 | 15.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.