Inv. Banks / Inv. Cos. / Securities Cos.
FNEL First National Equities Limited
Latest results: FY2026 · Jun 2026
Last close · 16 Oct 2026
Rs 1.12 0.00%
Annual · FY2007 – FY2026
First National Equities Limited (FNEL) income statement
First National Equities Limited reported revenue of Rs 396.7 mn for FY2026 (Jul 2025 – Jun 2026), up 780.4% on FY2025. Finance cost was Rs 26.1 mn. Tax of Rs 42.3 mn took 14.5% of pre-tax profit. Profit attributable to shareholders was Rs 250.1 mn, or Rs 0.09 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 * Jul 2017 – Jun 2018 | FY2017 * Jul 2016 – Jun 2017 | FY2016 * Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 * Jul 2013 – Jun 2014 | FY2013 * Jul 2012 – Jun 2013 | FY2012 * Jul 2011 – Jun 2012 | FY2011 * Jul 2010 – Jun 2011 | FY2010 * Jul 2009 – Jun 2010 | FY2009 * Jul 2008 – Jun 2009 | FY2008 * Jul 2007 – Jun 2008 | FY2007 * Jul 2006 – Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396.7 | 45.1 | 23.5 | (0.1) | (2.6) | 182.0 | 29.6 | 6.7 | (79.2) | 175.8 | 28.2 | 157.1 | 163.6 | 101.4 | 272.1 | 70.0 | 54.0 | 32.3 | 330.5 | 428.5 |
| Operating expenses | (76.6) | (58.7) | (47.1) | (57.3) | 23.6 | (42.1) | 11.6 | (41.3) | (48.8) | (156.9) | (54.7) | (26.9) | (85.0) | (57.7) | (103.6) | (45.4) | 120.8 | (455.9) | (172.1) | (325.0) |
| Finance cost | (26.1) | 0.0 | (0.8) | (1.0) | (4.7) | (26.6) | (22.7) | (1.5) | (1.4) | (8.6) | 0.0 | 0.0 | (36.8) | (62.9) | (90.1) | (121.6) | (161.4) | (217.2) | (196.3) | (205.9) |
| Profit before tax | 292.4 | (72.0) | (51.2) | (92.0) | 163.3 | 291.1 | 92.3 | 554.7 | (154.0) | 142.1 | (26.8) | 192.9 | 125.7 | (13.4) | 67.8 | (177.4) | (65.1) | (1,141.4) | 18.8 | 107.1 |
| Taxation | (42.3) | (6.7) | (0.3) | 4.5 | (48.5) | (106.8) | 21.5 | (56.8) | (20.7) | 24.9 | 38.4 | 50.0 | (11.0) | (4.9) | (36.2) | 1.2 | (62.6) | 112.7 | (13.3) | (27.8) |
| Profit after tax | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 | 11.6 | 242.9 | 114.7 | (18.4) | 31.6 | (176.2) | (127.7) | (1,028.7) | 5.5 | 79.3 |
| Profit attributable to shareholders | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 | 11.6 | 242.9 | 114.7 | (18.4) | 31.6 | (176.2) | (127.7) | (1,028.7) | 5.5 | 79.3 |
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) Rs | 0.09 | (0.03) | (0.02) | (0.03) | 0.04 | 0.07 | 0.04 | 0.19 | (0.09) | 0.12 | 0.01 | 0.17 | 0.08 | (0.01) | 0.02 | (0.21) | (0.15) | (1.22) | 0.01 | 0.09 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 * Jul 2017 – Jun 2018 | FY2017 * Jul 2016 – Jun 2017 | FY2016 * Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 * Jul 2013 – Jun 2014 | FY2013 * Jul 2012 – Jun 2013 | FY2012 * Jul 2011 – Jun 2012 | FY2011 * Jul 2010 – Jun 2011 | FY2010 * Jul 2009 – Jun 2010 | FY2009 * Jul 2008 – Jun 2009 | FY2008 * Jul 2007 – Jun 2008 | FY2007 * Jul 2006 – Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +780.4% | +91.9% | — | — | -101.5% | +514.3% | +339.1% | — | -145.0% | +524.0% | -82.1% | -4.0% | +61.4% | -62.7% | +288.6% | +29.7% | +67.1% | -90.2% | -22.9% | — |
| Operating expenses | +30.4% | +24.8% | -17.8% | — | -155.9% | — | -128.2% | -15.3% | -68.9% | +186.5% | +103.8% | -68.4% | +47.3% | -44.3% | +128.1% | — | -126.5% | +164.9% | -47.1% | — |
| Finance cost | — | -100.0% | -21.0% | -78.2% | -82.2% | +17.4% | +1,432.1% | +4.1% | -83.5% | — | — | -100.0% | -41.4% | -30.2% | -25.9% | -24.7% | -25.7% | +10.6% | -4.7% | — |
| Profit before tax | — | — | — | -156.3% | -43.9% | +215.3% | -83.4% | — | -208.4% | — | -113.9% | +53.4% | — | -119.8% | — | — | — | -6,157.9% | -82.4% | — |
| Taxation | +530.1% | +2,319.9% | — | -109.2% | -54.6% | — | -137.9% | +174.2% | — | — | — | -555.0% | +122.2% | -86.3% | — | -101.9% | — | -944.9% | -52.0% | — |
| Profit after tax | — | — | — | -176.2% | -37.7% | +61.9% | -77.1% | — | -204.7% | +1,342.8% | -95.2% | +111.7% | — | -158.2% | — | — | — | -18,800.4% | -93.1% | — |
| Profit attributable to shareholders | — | — | — | -176.2% | -37.7% | +61.9% | -77.1% | — | -204.7% | +1,342.8% | -95.2% | +111.7% | — | -158.2% | — | — | — | -18,800.4% | -93.1% | — |
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | -176.2% | -37.7% | +60.4% | -76.9% | — | -175.1% | +1,342.8% | -95.2% | +107.0% | — | -150.3% | — | — | — | -18,798.3% | -93.1% | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | -100.0% | — | — | — | — | — | — | — | — | -100.0% | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 * Jul 2017 – Jun 2018 | FY2017 * Jul 2016 – Jun 2017 | FY2016 * Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 * Jul 2013 – Jun 2014 | FY2013 * Jul 2012 – Jun 2013 | FY2012 * Jul 2011 – Jun 2012 | FY2011 * Jul 2010 – Jun 2011 | FY2010 * Jul 2009 – Jun 2010 | FY2009 * Jul 2008 – Jun 2009 | FY2008 * Jul 2007 – Jun 2008 | FY2007 * Jul 2006 – Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | — | — | 100.0% | 100.0% | 100.0% | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (19.3%) | (130.4%) | (200.5%) | — | — | (23.2%) | 39.3% | (612.6%) | — | (89.2%) | (194.3%) | (17.1%) | (52.0%) | (56.9%) | (38.1%) | (64.9%) | 223.8% | (1,411.1%) | (52.1%) | (75.9%) |
| Finance cost | (6.6%) | 0.0% | (3.5%) | — | — | (14.6%) | (76.5%) | (21.9%) | — | (4.9%) | 0.0% | 0.0% | (22.5%) | (62.0%) | (33.1%) | (173.7%) | (299.1%) | (672.2%) | (59.4%) | (48.0%) |
| Profit before tax | 73.7% | (159.7%) | (218.0%) | — | — | 160.0% | 311.6% | 8,221.1% | — | 80.8% | (95.2%) | 122.8% | 76.8% | (13.3%) | 24.9% | (253.4%) | (120.6%) | (3,533.4%) | 5.7% | 25.0% |
| Taxation | (10.7%) | (14.9%) | (1.2%) | — | — | (58.7%) | 72.7% | (842.0%) | — | 14.2% | 136.3% | 31.8% | (6.7%) | (4.9%) | (13.3%) | 1.7% | (116.0%) | 348.9% | (4.0%) | (6.5%) |
| Profit after tax | 63.0% | (174.6%) | (219.2%) | — | — | 101.3% | 384.4% | 7,379.1% | — | 94.9% | 41.1% | 154.6% | 70.1% | (18.1%) | 11.6% | (251.7%) | (236.5%) | (3,184.5%) | 1.7% | 18.5% |
| Profit attributable to shareholders | 63.0% | (174.6%) | (219.2%) | — | — | 101.3% | 384.4% | 7,379.1% | — | 94.9% | 41.1% | 154.6% | 70.1% | (18.1%) | 11.6% | (251.7%) | (236.5%) | (3,184.5%) | 1.7% | 18.5% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 100
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Commission & Fees Income/Expense - Business Revenue | 17.5 | 8.6 | 33.9 | 20.6 | 58.3 | 105.7 | 33.7 | 21.3 | 25.0 | 66.2 |
| Fees & Commissions Income | 17.5 | 8.6 | 33.9 | 20.6 | 58.3 | 105.7 | 33.7 | 21.3 | 25.0 | 66.2 |
| Investments & Loans - Business - Gain/(Loss) | 379.2 | 36.5 | (10.4) | (20.7) | (60.9) | 76.3 | (4.1) | (14.6) | (104.2) | 109.7 |
| Capital Gains/(Losses) - Unrealized - Total | 359.2 | 30.2 | (4.4) | (3.1) | (4.4) | 9.9 | (3.1) | (7.1) | (0.7) | (53.2) |
| Investment Securities - Business - Gain/(Loss) | — | — | — | — | — | — | — | — | — | 0.0 |
| Gain/(Loss) on Sale of Financial Instruments - Other | 20.0 | 6.3 | (6.1) | (17.6) | (56.5) | 66.5 | (1.0) | (7.5) | (103.5) | 162.9 |
| Investment Securities - Business Unclassified - Gain/(Loss) | — | — | — | — | — | — | — | — | — | 0.0 |
| Revenue from Business Activities - Total | 396.7 | 45.1 | 23.5 | (0.1) | (2.6) | 182.0 | 29.6 | 6.7 | (79.2) | 175.8 |
| Selling, General & Administrative Expenses - Total | 58.0 | 41.8 | 76.8 | 91.9 | 83.4 | 122.6 | 60.4 | 48.9 | 41.2 | 151.1 |
| Selling, General & Administrative Expenses - Unclassified | 55.5 | 41.1 | 75.9 | 90.9 | 82.5 | 122.0 | — | — | — | — |
| Depreciation in Selling, General & Administrative Expenses | 2.5 | 0.7 | 0.9 | 0.9 | 0.9 | 0.7 | — | — | — | — |
| Other Operating Expense/(Income) - Net | 18.5 | 17.0 | (29.7) | (34.6) | (106.9) | (80.5) | (72.0) | (7.5) | 7.6 | 5.8 |
| Other Operating Income - Total | 1.7 | 35.4 | 42.4 | 43.7 | 114.9 | 89.0 | 76.7 | 10.2 | (4.5) | — |
| Operating Expenses - Total | 76.6 | 58.7 | 47.1 | 57.3 | (23.6) | 42.1 | (11.6) | 41.3 | 48.8 | 156.9 |
| Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total | 76.6 | 58.7 | 47.1 | 57.3 | (23.6) | 42.1 | (11.6) | 41.3 | 48.8 | 156.9 |
| Operating Profit before Non-Recurring Income/(Expense) | 320.1 | (13.7) | (23.6) | (57.3) | 20.9 | 139.9 | 41.3 | (34.6) | (128.0) | 19.0 |
| Financing Income/(Expense) - Net - Total | (26.1) | (50.6) | (24.1) | (32.7) | (47.3) | (26.6) | (22.7) | (22.7) | (14.1) | (39.1) |
| Interest Expense - Net of (Interest Income) | 26.1 | 0.0 | 0.8 | 1.0 | 4.7 | 26.6 | 22.7 | 1.5 | 1.4 | 8.6 |
| Other Operating Expense | 20.3 | 52.3 | 12.7 | 9.1 | 8.0 | 8.5 | 4.7 | 2.7 | 3.1 | 5.8 |
| Interest Expense - Net of Capitalized Interest | 26.1 | 0.0 | 0.8 | 1.0 | 4.7 | 26.6 | 22.7 | 1.5 | 1.4 | 8.6 |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | (50.6) | (23.2) | (31.7) | (42.5) | — | — | (21.2) | (12.7) | (30.5) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (50.6) | (23.2) | (31.7) | (42.5) | — | — | (21.2) | (12.7) | (30.5) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | (4.9) | (0.0) | 0.0 | 8.4 | — | — | — | — | — |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | (1.1) | (1.4) | (2.6) | (1.9) | 0.2 | (0.6) | 1.7 | 2.4 | 1.4 | 0.0 |
| Other Non-Operating Income/(Expense) - Total | (0.4) | (0.6) | (0.9) | — | — | — | — | (27.4) | (10.9) | 162.2 |
| Normalized Pre-tax Profit | 292.4 | (71.1) | (51.2) | (92.0) | (17.8) | 112.6 | 20.3 | (82.3) | (151.5) | 142.1 |
| Non-Recurring Income/Expense - Total | — | (0.8) | — | 0.0 | 181.1 | 178.5 | 72.1 | 637.1 | (2.5) | 0.0 |
| Impairment - Tangible & Intangible Fixed Assets | — | 0.8 | — | — | — | — | — | 0.0 | 2.5 | 0.0 |
| Impairment - Fixed Assets | — | — | — | — | — | — | — | — | — | 0.0 |
| Impairment - Intangibles excluding Goodwill | — | 0.8 | — | — | — | — | — | 0.0 | 2.5 | 0.0 |
| Fair Value Adjustments - Financial Investments | — | — | — | 0.0 | 181.1 | 178.5 | 72.1 | 637.1 | — | — |
| Provision for Income Tax Expense- Unclassified | 42.3 | — | — | (4.5) | 48.5 | 106.8 | (21.5) | 56.8 | 20.7 | (24.9) |
| Income before Taxes | 292.4 | (72.0) | (51.2) | (92.0) | 163.3 | 291.1 | 92.3 | 554.7 | (154.0) | 142.1 |
| Income Taxes | 42.3 | 6.7 | 0.3 | (4.5) | 48.5 | 106.8 | (21.5) | 56.8 | 20.7 | (24.9) |
| Income Taxes for the Year - Current | — | 0.0 | 0.0 | — | — | — | — | — | — | — |
| Income Taxes - Other (KFAS/NLST) - Current | — | 0.0 | — | — | — | — | — | — | — | — |
| Income Taxes - Deferred | — | 6.7 | 0.3 | — | — | — | — | — | — | — |
| Net Income after Tax | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 |
| Income before Discontinued Operations & Extraordinary Items | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 |
| Net Income before Minority Interest | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 |
| Minority Interest | (0.0) | — | — | — | — | — | — | — | — | — |
| Net Income after Minority Interest | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 |
| Income Available to Common Shares | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 |
| Income available to Common excluding Extraordinary Items | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 |
| Shares used to calculate Basic EPS - Total mn | 2,672.9 | 2,672.9 | 2,672.9 | 2,672.9 | 2,672.9 | 2,672.9 | 2,648.4 | 2,676.9 | 1,976.5 | 1,418.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.09 | (0.03) | (0.02) | (0.03) | 0.04 | 0.07 | 0.04 | 0.19 | (0.09) | 0.12 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.09 | (0.03) | (0.02) | (0.03) | 0.04 | 0.07 | 0.04 | 0.19 | (0.09) | 0.12 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.09 | (0.03) | (0.02) | (0.03) | (0.02) | 0.00 | 0.02 | (0.05) | (0.09) | 0.12 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 2,672.9 | 2,672.9 | 2,672.9 | 2,672.9 | 2,672.9 | 2,672.9 | 2,648.4 | 2,676.9 | 1,976.5 | 1,418.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.09 | (0.03) | (0.02) | (0.03) | 0.04 | 0.07 | 0.04 | 0.19 | (0.09) | 0.12 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.09 | (0.03) | (0.02) | (0.03) | 0.04 | 0.07 | 0.04 | 0.19 | (0.09) | 0.12 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.09 | (0.03) | (0.02) | (0.03) | (0.02) | 0.00 | 0.02 | (0.05) | (0.09) | 0.12 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 |
| Diluted Income available to Common excluding Extraordinary Items | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 |
| Shares used to calculate Diluted EPS - Total mn | 2,672.9 | 2,672.9 | 2,672.9 | 2,672.9 | 2,672.9 | 2,672.9 | 2,648.4 | 2,676.9 | 1,976.5 | 1,418.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.09 | (0.03) | (0.02) | (0.03) | 0.04 | 0.07 | 0.04 | 0.19 | (0.09) | 0.12 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.09 | (0.03) | (0.02) | (0.03) | 0.04 | 0.07 | 0.04 | 0.19 | (0.09) | 0.12 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.09 | (0.03) | (0.02) | (0.03) | (0.02) | 0.00 | 0.02 | (0.05) | (0.09) | 0.12 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 250.1 | (78.7) | (51.5) | (87.5) | 114.8 | 184.4 | 113.9 | 497.9 | (174.8) | 167.0 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 2,672.9 | 2,672.9 | 2,672.9 | 2,672.9 | 2,672.9 | 2,672.9 | 2,648.4 | 2,676.9 | 1,976.5 | 1,418.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.09 | (0.03) | (0.02) | (0.03) | 0.04 | 0.07 | 0.04 | 0.19 | (0.09) | 0.12 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.09 | (0.03) | (0.02) | (0.03) | 0.04 | 0.07 | 0.04 | 0.19 | (0.09) | 0.12 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.09 | (0.03) | (0.02) | (0.03) | (0.02) | 0.00 | 0.02 | (0.05) | (0.09) | 0.12 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Earnings before Interest & Taxes (EBIT) | 320.1 | (13.7) | (23.6) | (57.3) | 20.9 | 139.9 | 41.3 | (34.6) | (128.0) | 19.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 322.6 | (13.0) | (22.7) | (56.4) | 21.8 | 140.5 | 41.3 | (33.5) | (126.7) | 20.8 |
| Depreciation - Investment Property - Supplemental | 0.1 | — | — | — | — | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | 2.5 | 0.7 | 0.9 | 0.9 | 0.9 | 0.7 | — | — | — | — |
| Depreciation Expense - Total - Supplemental | 2.5 | 0.7 | 0.9 | 0.9 | 0.9 | 0.7 | — | — | — | — |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 2.1 | — | — | — | — | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 2.5 | 0.7 | 0.9 | 0.9 | 0.9 | 0.7 | — | 1.0 | 1.3 | 1.8 |
| Depreciation - Total | 2.5 | 0.7 | 0.9 | 0.9 | 0.9 | 0.7 | — | 1.0 | 1.3 | 1.8 |
| Normalized after Tax Profit | 250.1 | (77.8) | (51.5) | (87.5) | (66.3) | 5.9 | 41.8 | (139.1) | (172.3) | 167.0 |
| Normalized Net Income from Continuing Operations | 250.1 | (77.8) | (51.5) | (87.5) | (66.3) | 5.9 | 41.8 | (139.1) | (172.3) | 167.0 |
| Normalized Net Income - Bottom Line | 250.1 | (77.8) | (51.5) | (87.5) | (66.3) | 5.9 | 41.8 | (139.1) | (172.3) | 167.0 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 318.6 | (71.1) | (50.4) | (90.9) | (13.0) | 139.3 | 42.9 | (80.9) | (150.1) | 150.7 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 321.1 | (70.4) | (49.5) | (90.0) | (12.1) | 139.9 | — | (79.8) | (148.8) | 152.5 |
| Interest Expense | 26.1 | 0.0 | 0.8 | 1.0 | 4.7 | 26.6 | 22.7 | 1.5 | 1.4 | 8.6 |
| Commissions & Fees from Securities Activities | 17.5 | 8.6 | 33.9 | 20.6 | 58.3 | 105.7 | 33.7 | 21.3 | 25.0 | 66.2 |
| Operating Expenses | 76.6 | 58.7 | 47.1 | 57.3 | (23.6) | 42.1 | (11.6) | 41.3 | 48.8 | 156.9 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 58.0 | 41.8 | 76.8 | 91.9 | 83.4 | 122.6 | 60.4 | 48.9 | 41.2 | 151.1 |
| Income before Taxes & Provision for Loan Losses | 292.4 | (72.0) | (51.2) | (92.0) | 163.3 | 291.1 | 92.3 | 554.7 | (154.0) | 142.1 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Tax Adjusted Operating Income | 272.5 | — | — | — | 118.2 | 201.2 | 141.8 | 499.2 | — | 177.1 |
| Operating Expenses excluding Non-Cash Charges - Total | 74.1 | 58.1 | 46.2 | 56.3 | (24.4) | 41.5 | — | 40.3 | 47.5 | 155.1 |
| Revenue Net of Interest Expense Before Loan Loss Provision | 396.7 | 45.1 | 23.5 | (0.1) | (2.6) | 182.0 | 29.6 | 6.7 | (79.2) | 175.8 |
| Income from Earning Assets | — | — | — | — | — | — | — | — | — | 0.0 |
| Income Available to Common Shares before Depreciation & Amortization | 252.6 | (78.0) | (50.6) | (86.6) | 115.7 | 185.0 | — | 498.9 | (173.4) | 168.8 |
| Fixed Charges | 26.1 | — | 0.8 | 1.0 | 4.7 | 26.6 | 22.7 | 1.5 | 1.4 | 8.6 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.