Last close · 16 Oct 2026
Rs 37.25 0.00%
Quarterly · Q1 FY2025 – Q4 FY2026
Mughal Energy Limited(GEM) (GEMMEL) quarterly income statement
Mughal Energy Limited(GEM) reported revenue of Rs 0 for Q4 FY2026 (Apr – Jun 2026). Finance cost was Rs 6.9 mn, up 152.1% on Q4 FY2025. Profit attributable to shareholders was Rs 9.2 mn, or Rs 0.06 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, general & administrative expenses | (50.3) | (11.4) | (11.7) | (12.4) | (14.9) | (11.7) | (5.1) | (6.8) | (2.2) |
| Operating profit | (50.3) | (11.4) | (11.7) | (12.4) | (14.9) | (11.7) | (5.1) | (6.8) | (2.2) |
| Finance cost | — | (6.9) | (4.9) | (3.8) | — | (2.7) | (0.0) | (0.0) | (0.0) |
| Profit before tax | 9.1 | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Taxation | — | — | — | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Profit after tax | 9.1 | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Profit attributable to shareholders | 9.1 | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Per share & other | |||||||||
| EPS – basic (Rs) Rs | 0.06 | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| EPS – diluted (Rs) Rs | 0.06 | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (40.6) | (1.7) | (11.7) | (12.4) | (14.9) | (10.9) | (5.1) | (6.8) | (2.2) |
| Depreciation & amortisation | — | 9.7 | — | 0.0 | — | 0.8 | — | 0.0 | 0.0 |
| Weighted average shares mn | 148.3 | 148.3 | 194.1 | 194.1 | 186.4 | 120.9 | 194.1 | 197.0 | 194.1 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | -3.1% | +126.7% | +83.0% | +582.7% | — | — | — | — |
| Operating profit | — | — | — | — | — | — | — | — |
| Finance cost | +152.1% | +17,481.2% | +330,160.6% | — | — | — | — | — |
| Profit before tax | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — |
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | +1,100.0% | — | — | — | — | — | — | — |
| Weighted average shares | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | — | — | — | — | — | — | — | — |
| Operating profit | — | — | — | — | — | — | — | — |
| Finance cost | — | — | — | — | — | — | — | — |
| Profit before tax | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||
| EBITDA | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | — | — | — | — | — | — | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 81
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Revenue from Business Activities - Total | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Cost of Operating Revenue | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Cost of Revenues - Total | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Selling, General & Administrative Expenses - Total | 11.4 | 11.7 | 12.4 | 14.9 | 11.7 | 5.1 | 6.8 | 2.2 |
| Other Operating Expense/(Income) - Net | — | — | — | — | — | — | — | (0.0) |
| Gross Profit - Industrials/Property - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses - Total | 11.4 | 11.7 | 12.4 | 14.9 | 11.7 | 5.1 | 6.8 | 2.2 |
| Selling, General & Administrative Expenses - Other - Total | 11.4 | 11.7 | 12.4 | 14.9 | 11.7 | 5.1 | 6.8 | 2.2 |
| Advertising Expense | 11.4 | 11.7 | 12.4 | 14.9 | 11.7 | 5.1 | 6.8 | 2.2 |
| Operating Profit before Non-Recurring Income/(Expense) | (11.4) | (11.7) | (12.4) | (14.9) | (11.7) | (5.1) | (6.8) | (2.2) |
| Financing Income/(Expense) - Net - Total | (6.9) | (4.9) | (3.8) | (4.7) | (2.7) | (0.0) | (0.0) | (0.0) |
| Interest Expense - Net of (Interest Income) | 6.9 | 4.9 | 3.8 | — | 2.7 | 0.0 | 0.0 | 0.0 |
| Other Operating Expense | — | — | — | — | — | — | — | (0.0) |
| Interest Expense - Net of Capitalized Interest | 6.9 | 4.9 | 3.8 | — | 2.7 | 0.0 | 0.0 | 0.0 |
| Non-Interest Financial Income/(Expense) - Total | — | — | — | (4.7) | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Other - Net | — | — | — | (4.7) | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | 27.5 | 17.5 | 17.0 | 17.7 | 5.6 | (0.1) | 0.9 | 0.9 |
| Normalized Pre-tax Profit | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Provision for Income Tax Expense- Unclassified | — | — | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Income before Taxes | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Income Taxes | — | — | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Net Income after Tax | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Income before Discontinued Operations & Extraordinary Items | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Net Income before Minority Interest | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Net Income after Minority Interest | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Income Available to Common Shares | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Income available to Common excluding Extraordinary Items | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Shares used to calculate Basic EPS - Total mn | 148.3 | 194.1 | 194.1 | 186.4 | 120.9 | 194.1 | 197.0 | 194.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 148.3 | 194.1 | 194.1 | 186.4 | 120.9 | 194.1 | 197.0 | 194.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Diluted Income available to Common excluding Extraordinary Items | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Shares used to calculate Diluted EPS - Total mn | 148.3 | 194.1 | 194.1 | 186.4 | 120.9 | 194.1 | 197.0 | 194.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 148.3 | 194.1 | 194.1 | 186.4 | 120.9 | 194.1 | 197.0 | 194.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.06 | 0.01 | 0.00 | (0.01) | (0.07) | (0.03) | (0.03) | (0.01) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (11.4) | (11.7) | (12.4) | (14.9) | (11.7) | (5.1) | (6.8) | (2.2) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (1.7) | (11.7) | (12.4) | (14.9) | (10.9) | (5.1) | (6.8) | (2.2) |
| Depreciation, Depletion & Amortization - Total | 9.7 | — | 0.0 | — | 0.8 | — | 0.0 | 0.0 |
| Depreciation - Total | 9.7 | — | 0.0 | — | 0.8 | — | 0.0 | 0.0 |
| Normalized after Tax Profit | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Normalized Net Income from Continuing Operations | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Normalized Net Income - Bottom Line | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 16.1 | 5.9 | 4.6 | (1.9) | (6.1) | (5.2) | (5.9) | (1.3) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 25.8 | — | 4.6 | — | (5.3) | — | (5.9) | (1.3) |
| Advertising Expenses - Supplemental | 11.4 | 11.7 | 12.4 | 14.9 | 11.7 | 5.1 | 6.8 | 2.2 |
| Interest Expense | 6.9 | 4.9 | 3.8 | — | 2.7 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | 11.4 | 11.7 | 12.4 | 14.9 | — | — | 6.8 | 2.2 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 11.4 | 11.7 | 12.4 | 14.9 | 11.7 | 5.1 | 6.8 | 2.2 |
| Income before Taxes & Provision for Loan Losses | 9.2 | 1.0 | 0.8 | (1.9) | (8.9) | (5.2) | (5.9) | (1.3) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Cost of Revenues excluding Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | 4.6 | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 1.7 | — | 12.4 | — | 10.9 | — | 6.8 | 2.2 |
| Income Available to Common Shares before Depreciation & Amortization | 18.9 | — | 0.8 | — | (8.1) | — | (5.9) | (1.3) |
| Fixed Charges | 6.9 | 4.9 | 3.8 | — | 2.7 | 0.0 | 0.0 | 0.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 8 periods; the table above goes back further.