Last close · 15 Oct 2026
Rs 9.99 +7.30%
Financials
Pak Agro Packaging Limited(GEM) (GEMPAPL) financials
10 years of annual results (FY2017 – FY2026), 19 quarters.
Pak Agro Packaging Limited(GEM) (GEMPAPL) reported revenue of Rs 947.1 mn for FY2026 (Jul 2025 – Jun 2026), up 10.3% from FY2025.
Profit attributable to shareholders was Rs 8.6 mn (EPS Rs 0.43), down 73.1%, a net margin of 0.9%.
No cash dividend was declared for FY2026.
Net debt stood at Rs 188.8 mn.
Return on equity was 1.9%.
Over the last five years revenue grew at a compound 18.7% a year.
At Rs 9.99 (close on 15 Oct 2026) the shares trade at 23.2× earnings (FY2026) and 0.44× book value.
Fundamentals
GEMPAPL at a glance
Revenue · FY2026
Rs 947.1 mn
▲ 10.3% year on year
Profit attributable to shareholders · FY2026
Rs 8.6 mn
▼ 73.1% year on year
EPS – basic (Rs) · FY2026
Rs 0.43
▼ 73.1% year on year
Dividend per share (Rs) · FY2026
Rs 0.00
Net margin · FY2026
0.9%
-2.8 pts year on year
Debt to equity · FY2026
43.0%
+6.4 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 947.1 mn
- Profit attributable · FY2026
- Rs 8.6 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 788.1 mn
- Equity · FY2026
- Rs 449.3 mn
Financial highlights
GEMPAPL financial results
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 947.1 | 858.7 | 833.8 | 589.1 | 502.9 | 402.5 | 219.1 | 324.5 | 298.3 | 275.0 |
| Gross profit | 86.1 | 119.6 | 134.1 | 81.9 | 69.3 | 67.4 | 6.5 | 52.2 | 39.9 | 37.1 |
| Operating profit | 48.0 | 86.2 | 101.3 | 54.4 | 44.3 | 55.1 | (6.2) | 39.3 | 28.3 | 26.6 |
| Profit after tax | 8.6 | 31.9 | 39.3 | 19.5 | 28.3 | 33.6 | (54.1) | 10.7 | 8.7 | 11.9 |
| Profit attributable to shareholders | 8.6 | 31.9 | 39.3 | 19.5 | 28.3 | 33.6 | (54.1) | 10.7 | 8.7 | 11.9 |
| EPS – basic (Rs) Rs | 0.43 | 1.60 | 1.96 | 0.97 | 1.42 | 4.20 | (6.77) | 1.34 | 1.09 | 1.49 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 788.1 | 699.9 | 685.0 | 520.0 | 476.4 | 251.8 | 211.0 | 309.0 | 331.8 | 302.4 |
| Total equity | 449.3 | 443.9 | 411.4 | 372.4 | 354.0 | 145.3 | 84.2 | 138.3 | 107.6 | 73.9 |
| Total debt | 193.4 | 162.5 | 183.2 | 99.6 | 81.7 | 77.9 | 87.4 | 118.4 | 149.2 | 155.8 |
| Net cash from operating activities | 117.0 | 108.1 | 205.3 | (18.9) | (55.0) | — | — | — | — | — |
| Capital expenditure | (50.4) | (76.6) | (281.9) | (28.5) | (101.0) | — | — | — | — | — |
| Free cash flow (operating cash flow − capex) | 66.6 | 31.5 | (76.6) | (47.4) | (156.0) | — | — | — | — | — |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 947.1 | 222.0 | 332.6 | 163.1 | 229.5 | 122.2 | 274.2 | 240.8 | 221.6 |
| Gross profit | 86.1 | 9.1 | 31.9 | 19.9 | 25.2 | 26.2 | 34.3 | 29.3 | 29.7 |
| Operating profit | 51.2 | (6.7) | 27.3 | 14.3 | 16.3 | 20.1 | 27.3 | 21.2 | 22.4 |
| Profit after tax | 8.6 | (26.1) | 14.9 | 11.0 | 8.7 | (3.4) | 13.4 | 11.5 | 10.4 |
| Profit attributable to shareholders | 8.6 | (26.1) | 14.9 | 11.0 | 8.7 | (3.4) | 13.4 | 11.5 | 10.4 |
| EPS – basic (Rs) Rs | 0.41 | (1.31) | 0.74 | 0.55 | 0.43 | (0.17) | 1.25 | 0.58 | 0.52 |
| Dividend per share (Rs) Rs | 0.50 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 788.1 | 788.1 | 800.6 | 727.5 | 774.1 | 699.9 | 704.6 | 669.6 | 676.1 |
| Total equity | 449.3 | 449.3 | 475.4 | 463.7 | 452.6 | 443.9 | 446.7 | 433.3 | 421.8 |
| Total debt | 193.4 | 193.4 | 247.2 | 70.8 | 151.5 | 162.5 | 168.4 | 147.7 | 163.8 |
| Net cash from operating activities | 117.0 | 207.7 | (91.5) | 59.6 | (58.7) | 10.2 | 12.7 | 76.2 | 9.0 |
| Capital expenditure | (60.4) | (50.5) | (7.5) | (0.6) | (1.8) | (23.4) | (35.3) | (32.5) | (2.6) |
| Free cash flow (operating cash flow − capex) | 56.6 | 157.2 | (99.0) | 59.0 | (60.6) | (13.2) | (22.6) | 43.8 | 6.4 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.