Skip to content
Smart Money

Leasing Companies

GRYL Grays Leasing Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 29.14 +10.00%

Annual · FY2017 – FY2026

Grays Leasing Limited (GRYL) income statement

Grays Leasing Limited reported revenue of Rs 21.4 mn for FY2026 (Jul 2025 – Jun 2026), down 12.4% on FY2025. Tax of Rs 3.9 mn took 157.1% of pre-tax profit. The loss attributable to shareholders was Rs 1.4 mn, or Rs -0.07 per share.

GRYL income statement (annual) (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue 21.4 24.4 30.5 23.9 22.6 18.7 18.9 14.9 9.9 10.9
Operating expenses (18.9) (18.6) (17.7) (19.6) (14.8) (13.7) (13.3) (12.3) (12.0) (11.2)
Finance cost — — — 0.0 (0.3) (0.8) (7.0) (2.7) (2.8) (2.4)
Profit before tax 2.5 6.0 14.8 7.0 2.2 4.5 (2.9) (1.2) (2.7) (0.4)
Taxation (3.9) (0.5) (7.0) (1.1) (6.3) (6.1) (0.9) (0.7) (1.7) (0.5)
Profit after tax (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Profit attributable to shareholders (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Per share
EPS – basic (Rs) Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GRYL income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue -12.4% -20.0% +27.7% +5.8% +20.8% -1.1% +26.7% +50.9% -9.3% —
Operating expenses +1.9% +5.1% -9.9% +32.1% +8.6% +2.7% +7.8% +2.8% +6.9% —
Finance cost — — — -100.0% -65.3% -88.3% +157.1% -2.9% +17.4% —
Profit before tax -59.0% -59.1% +109.8% +219.0% -50.7% — — — — —
Taxation +683.7% -92.9% +526.0% -82.2% +2.8% +562.9% +39.0% -60.7% +252.7% —
Profit after tax -125.5% -28.6% +31.1% — — — — — — —
Profit attributable to shareholders -125.5% -28.6% +31.1% — — — — — — —
Per share
EPS – basic (Rs) -125.5% -28.6% +31.1% — — — — — — —
Dividend per share (Rs) — — — — — — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

GRYL income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Operating expenses (88.5%) (76.1%) (57.9%) (82.0%) (65.6%) (73.1%) (70.3%) (82.6%) (121.2%) (102.8%)
Finance cost — — — 0.0% (1.3%) (4.4%) (37.1%) (18.3%) (28.4%) (22.0%)
Profit before tax 11.6% 24.8% 48.4% 29.5% 9.8% 23.9% (15.6%) (8.0%) (27.2%) (3.9%)
Taxation (18.2%) (2.0%) (23.0%) (4.7%) (27.9%) (32.8%) (4.9%) (4.5%) (17.1%) (4.4%)
Profit after tax (6.6%) 22.7% 25.4% 24.8% (18.1%) (8.8%) (20.5%) (12.4%) (44.3%) (8.3%)
Profit attributable to shareholders (6.6%) 22.7% 25.4% 24.8% (18.1%) (8.8%) (20.5%) (12.4%) (44.3%) (8.3%)

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.

All reported line items 93
GRYL income statement — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Interest & Dividend Income - Finance - Total 19.9 22.6 27.2 21.1 20.8 16.4 17.0 14.0 9.4 10.1
Interest Income - Loans/Deposits 19.9 22.6 27.2 21.1 20.8 16.4 17.0 14.0 9.4 10.1
Revenue from Business-Related Activities - Other - Total 1.5 1.8 3.3 2.8 1.7 2.3 1.9 0.9 0.5 0.8
Revenue from Business Activities - Total 21.4 24.4 30.5 23.9 22.6 18.7 18.9 14.9 9.9 10.9
Selling, General & Administrative Expenses - Total 18.9 18.6 17.7 19.6 14.8 13.7 13.3 12.3 12.0 11.2
Selling, General & Administrative Expenses - Unclassified 18.7 18.3 17.5 10.3 6.7 6.1 5.7 5.4 5.5 4.9
Depreciation in Selling, General & Administrative Expenses 0.1 0.1 0.1 0.1 0.3 0.5 0.4 0.3 0.3 0.4
Other Operating Expense/(Income) - Net 0.0 0.0 — — — — — — — —
Operating Expenses - Total 18.9 18.2 15.3 16.6 19.1 12.8 14.8 13.4 9.8 8.9
Provision & Impairment for Loan Losses (0.0) (0.3) (2.4) (3.0) 4.2 (0.9) 1.5 1.0 (2.2) (2.3)
Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total 18.9 18.6 17.7 19.6 14.8 13.7 13.3 12.3 12.0 11.2
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses 0.1 0.2 — 8.7 7.5 6.7 6.7 6.2 5.6 5.3
Selling, General & Administrative Expenses - Other - Total — — — 0.4 0.4 0.4 0.4 0.5 0.6 0.6
Rental Expense — — — 0.4 0.4 0.4 0.4 0.5 0.6 0.6
Operating Profit before Non-Recurring Income/(Expense) 2.5 6.2 15.3 7.3 3.5 5.9 4.1 1.6 0.1 2.0
Financing Income/(Expense) - Net - Total (0.0) (0.1) (0.5) (0.3) (1.3) (1.4) (7.0) (2.7) (2.8) (2.4)
Interest Expense - Net of (Interest Income) — — — 0.0 0.3 0.8 7.0 2.7 2.8 2.4
Interest Expense - Net of Capitalized Interest — — — 0.0 0.3 0.8 7.0 2.7 2.8 2.4
Operating Provisions - Increase/(Decrease) 0.0 0.0 — — — — — — — —
Non-Interest Financial Income/(Expense) - Total (0.0) (0.1) (0.5) (0.3) (1.0) (0.6) (0.0) — — —
Non-Interest Financial Income/(Expense) - Other - Net (0.0) (0.1) (0.5) (0.3) (1.0) (0.6) (0.0) — — —
Sale of Tangible & Intangible Fixed Assets - Gain/Loss — — — — — — 0.0 (0.0) — —
Normalized Pre-tax Profit 2.5 6.0 14.8 7.0 2.2 4.5 (2.9) (1.2) (2.7) (0.4)
Provision for Income Tax Expense- Unclassified 3.9 0.5 7.0 1.1 6.3 6.1 0.9 0.7 1.7 0.5
Income before Taxes 2.5 6.0 14.8 7.0 2.2 4.5 (2.9) (1.2) (2.7) (0.4)
Income Taxes 3.9 0.5 7.0 1.1 6.3 6.1 0.9 0.7 1.7 0.5
Net Income after Tax (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Income before Discontinued Operations & Extraordinary Items (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Net Income before Minority Interest (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Net Income after Minority Interest (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Income Available to Common Shares (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Earnings Adjustments to Net Income - Other Expense/(Income) (0.0) — — — — — — — — —
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Income available to Common excluding Extraordinary Items (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Shares used to calculate Basic EPS - Total mn 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Diluted Income available to Common excluding Extraordinary Items (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Shares used to calculate Diluted EPS - Total mn 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5 21.5
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs (0.07) 0.26 0.36 0.28 (0.19) (0.08) (0.18) (0.09) (0.20) (0.04)
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) 2.5 6.2 15.3 7.3 3.5 5.9 4.1 1.6 0.1 2.0
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 2.6 6.3 15.4 7.4 3.8 6.4 4.5 1.8 0.4 2.4
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — — — 7.8 4.2 6.8 4.9 2.4 1.0 3.0
Depreciation & Amortization - Supplemental 0.1 0.1 0.1 0.1 0.3 0.5 0.4 0.3 0.3 0.4
Depreciation Expense - Total - Supplemental 0.1 0.1 0.1 0.1 0.3 0.5 0.4 0.3 0.3 0.4
Depreciation - Financial Lease Right-of-Use Assets - Supplemental — — — 0.0 0.1 0.4 — — — —
Depreciation, Depletion & Amortization - Total 0.1 0.1 0.1 0.1 0.3 0.5 0.4 0.3 0.3 0.4
Depreciation - Total 0.1 0.1 0.1 0.1 0.3 0.5 0.4 0.3 0.3 0.4
Labor & Related Expenses - Total — — — 8.7 7.5 6.7 6.7 6.2 5.6 5.3
Labor & Related Expenses - Supplemental — — — 8.7 7.5 6.7 6.7 6.2 5.6 5.3
Normalized after Tax Profit (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Normalized Net Income from Continuing Operations (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Normalized Net Income - Bottom Line (1.4) 5.5 7.8 5.9 (4.1) (1.6) (3.9) (1.9) (4.4) (0.9)
Earnings before Interest & Taxes (EBIT) - Normalized 2.5 6.0 14.8 7.0 2.5 5.3 4.1 1.5 0.1 2.0
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 2.6 6.2 14.9 7.2 2.8 5.8 4.5 1.8 0.4 2.4
Interest Expense on Financial Lease Liabilities - Supplemental — — — 0.0 0.0 0.1 0.2 — — —
Rental/Operating Lease Expense — — — 0.4 0.4 0.4 0.4 0.5 0.6 0.6
Interest Expense — — — 0.0 0.3 0.8 7.0 2.7 2.8 2.4
Revenue after Loan Provisions - Net - Finance 19.9 22.9 29.6 24.1 16.6 17.3 15.5 13.0 11.6 12.3
Operating Expenses 18.9 18.2 15.3 16.6 19.1 12.8 14.8 13.4 9.8 8.9
Selling, General & Administrative Expenses excluding Research & Development Expenses 18.9 18.6 17.7 19.6 14.8 13.7 13.3 12.3 12.0 11.2
Income before Taxes & Provision for Loan Losses 2.4 5.7 12.4 4.1 6.4 3.6 (1.4) (0.2) (4.9) (2.7)
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income (1.4) 5.5 7.8 5.9 (4.6) (1.9) — — — —
Operating Expenses excluding Non-Cash Charges - Total 18.8 18.1 15.1 16.5 18.8 12.3 14.4 13.1 9.4 8.5
Revenue Net of Interest Expense Before Loan Loss Provision 21.4 24.4 30.5 23.9 22.6 18.7 18.9 14.9 9.9 10.9
Income from Earning Assets 19.9 22.6 27.2 21.1 20.8 16.4 17.0 14.0 9.4 10.1
Income Available to Common Shares before Depreciation & Amortization (1.3) 5.7 7.9 6.0 (3.8) (1.2) (3.4) (1.6) (4.1) (0.5)
Fixed Charges — — — — 0.3 0.8 7.0 2.7 2.8 2.4
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.35× 0.30× 0.30× 0.31×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.