Skip to content
Smart Money

Textile Spinning

GSPM Gulshan Spinning Mills Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 7.70 -2.53%

Annual · FY2016 – FY2026

Gulshan Spinning Mills Limited (GSPM) income statement

Finance cost was Rs 162,229.

GSPM income statement (annual) (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016
Revenue — 0.0 0.0 0.0 0.0 0.0 — — — 15.3 85.6
Cost of revenue — (0.0) (0.6) (0.7) (0.8) (0.9) (1.1) (42.2) (95.5) (124.2) (193.6)
Gross profit — (0.0) (0.6) (0.7) (0.8) (0.9) — (42.2) (95.5) (108.9) (108.1)
Selling, general & administrative expenses — (16.2) (11.3) (13.5) (13.4) (15.3) (26.0) (8.7) (14.8) (39.0) (35.2)
Operating profit — (8.0) (9.5) (33.6) (21.4) (5.6) (2.3) (372.6) (46.6) (72.5) (122.4)
Finance cost (0.2) — — (0.0) (0.0) (0.0) (0.0) (269.5) (0.4) (0.6) (7.0)
Profit before tax — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (699.6) (47.0) (72.6) (184.6)
Taxation — 0.0 0.0 0.0 0.0 — 0.0 43.2 2.2 45.9 (1.4)
Profit after tax — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7) (186.0)
Profit attributable to shareholders — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7) (186.0)
Per share & other
EPS – basic (Rs) Rs (2.00) (0.36) (0.63) (1.51) 2.63 (4.00) (0.86) (29.54) (2.02) (1.20) (8.37)
EPS – diluted (Rs) Rs — (0.36) (0.63) (1.51) 2.63 (4.00) (0.86) (29.54) (2.02) (1.20) (8.37)
Dividend per share (Rs) Rs — — — — — — 0.00 0.00 0.00 0.00 0.00
EBITDA — (8.0) (8.9) (32.9) (20.6) (4.7) (1.2) (344.4) 3.6 (20.5) (68.6)
Depreciation & amortisation 0.1 0.0 0.6 0.7 0.8 0.9 1.1 28.3 50.2 52.0 53.9
Weighted average shares mn — 22.2 22.2 22.2 22.2 22.2 22.2 22.2 22.2 22.2 22.2
GSPM income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016
Revenue — — — — — — — — — -82.1% —
Cost of revenue — -93.4% -12.8% -13.0% -17.4% -13.8% -97.5% -55.8% -23.1% -35.9% —
Gross profit — — — — — — — — — — —
Selling, general & administrative expenses — +43.3% -15.9% +0.8% -12.6% -41.2% +199.1% -41.3% -62.0% +10.6% —
Operating profit — — — — — — — — — — —
Finance cost — — — -31.1% -10.8% -52.4% -100.0% +59,890.8% -25.9% -91.3% —
Profit before tax — — — -157.5% — — — — — — —
Taxation — — — — — — — — — -3,325.4% —
Profit after tax — — — -157.5% — — — — — — —
Profit attributable to shareholders — — — -157.5% — — — — — — —
Per share & other
EPS – basic (Rs) — — — -157.5% — — — — — — —
EPS – diluted (Rs) — — — -157.5% — — — — — — —
Dividend per share (Rs) — — — — — — — — — — —
EBITDA — — — — — — — -9,704.3% — — —
Depreciation & amortisation +53.8% -93.4% -12.8% -13.0% -17.4% -13.8% -96.2% -43.7% -3.5% -3.5% —
Weighted average shares — — — — — — — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

GSPM income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016
Revenue — — — — — — — — — 100.0% 100.0%
Cost of revenue — — — — — — — — — (810.1%) (226.3%)
Gross profit — — — — — — — — — (710.1%) (126.3%)
Selling, general & administrative expenses — — — — — — — — — (254.2%) (41.2%)
Operating profit — — — — — — — — — (472.5%) (143.1%)
Finance cost — — — — — — — — — (4.0%) (8.1%)
Profit before tax — — — — — — — — — (473.7%) (215.8%)
Taxation — — — — — — — — — 299.3% (1.7%)
Profit after tax — — — — — — — — — (174.4%) (217.5%)
Profit attributable to shareholders — — — — — — — — — (174.4%) (217.5%)
Per share & other
EBITDA — — — — — — — — — (133.5%) (80.1%)
Depreciation & amortisation — — — — — — — — — 339.1% 63.0%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 88
GSPM income statement — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue from Goods & Services — 0.0 0.0 0.0 0.0 0.0 — — — 15.3
Sales of Goods & Services - Net - Unclassified — 0.0 0.0 0.0 0.0 0.0 — — — 15.3
Revenue from Business Activities - Total — 0.0 0.0 0.0 0.0 0.0 — — — 15.3
Cost of Operating Revenue — 0.0 0.6 0.7 0.8 0.9 1.1 42.2 95.5 124.2
Cost of Revenues - Total — 0.0 0.6 0.7 0.8 0.9 1.1 42.2 95.5 124.2
Cost of Revenues - Unclassified — 0.0 0.0 0.0 0.0 0.0 — 13.9 45.3 72.2
Selling, General & Administrative Expenses - Total — 16.2 11.3 13.5 13.4 15.3 26.0 8.7 14.8 39.0
Depreciation in Cost of Revenues — 0.0 0.6 0.7 0.8 0.9 1.1 28.3 50.2 52.0
Other Operating Expense/(Income) - Net — (8.3) (2.4) 19.5 7.3 (10.6) (24.8) 321.7 (63.7) (75.4)
Other Operating Income - Total 0.2 8.3 3.2 0.2 — 10.6 26.1 50.4 63.7 75.4
Gross Profit - Industrials/Property - Total — (0.0) (0.6) (0.7) (0.8) (0.9) — (42.2) (95.5) (108.9)
Operating Expenses - Total — 8.0 9.5 33.6 21.4 5.6 2.3 372.6 46.6 87.8
Operating Profit before Non-Recurring Income/(Expense) — (8.0) (9.5) (33.6) (21.4) (5.6) (2.3) (372.6) (46.6) (72.5)
Financing Income/(Expense) - Net - Total (0.2) (0.0) 0.0 0.0 0.3 (0.0) (0.0) (269.5) (0.4) (0.6)
Interest Expense - Net of (Interest Income) 0.2 — (0.0) (0.0) (0.3) 0.0 0.0 269.5 0.4 0.6
Other Operating Expense — — 0.8 19.7 7.3 — 1.3 372.2 — —
Interest Expense - Net of Capitalized Interest 0.2 — — 0.0 0.0 0.0 0.0 269.5 0.4 0.6
Non-Interest Financial Income/(Expense) - Total — (0.0) (0.0) — — — — — — —
Non-Interest Financial Income/(Expense) - Other - Net — (0.0) (0.0) — — — — — — —
Sale of Tangible & Intangible Fixed Assets - Gain/Loss — 0.0 (4.5) 0.0 46.6 — 0.0 1.8 0.0 0.4
Normalized Pre-tax Profit — (8.0) (13.9) (33.6) 25.6 (5.6) (2.3) (640.4) (47.0) (72.6)
Non-Recurring Income/Expense - Total — — 0.0 (0.0) 32.9 (83.4) (16.8) (59.2) — —
Impairment - Tangible & Intangible Fixed Assets — — 0.0 0.0 17.1 83.4 16.8 59.2 — —
Impairment - Fixed Assets — — 0.0 0.0 17.1 83.4 16.8 59.2 — —
Interest Income - Non-Bank — — 0.0 0.0 0.4 — — — — —
Sale & Acquisition of Group Companies - Gain/(Loss) — — — 0.0 50.0 — — — — —
Provision for Income Tax Expense- Unclassified — 0.0 0.0 0.0 0.0 — 0.0 (43.2) (2.2) (45.9)
Income before Taxes — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (699.6) (47.0) (72.6)
Income Taxes — 0.0 0.0 0.0 0.0 — 0.0 (43.2) (2.2) (45.9)
Net Income after Tax — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7)
Income before Discontinued Operations & Extraordinary Items — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7)
Net Income before Minority Interest — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7)
Net Income after Minority Interest — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7)
Income Available to Common Shares — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7)
DPS - Common - Gross - Issue - By Period End Date Rs — — — — — — 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7)
Income available to Common excluding Extraordinary Items — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7)
Shares used to calculate Basic EPS - Total mn — 22.2 22.2 22.2 22.2 22.2 22.2 22.2 22.2 22.2
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs (2.00) (0.36) (0.63) (1.51) 2.63 (4.00) (0.86) (29.54) (2.02) (1.20)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs — (0.36) (0.63) (1.51) 2.63 (4.00) (0.86) (29.54) (2.02) (1.20)
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs — (0.36) (0.63) (1.51) 1.15 (0.25) (0.10) (26.87) (2.02) (1.20)
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7)
Earnings Allocation Factor - Basic - Issue Specific — — — — — 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn — 22.2 22.2 22.2 22.2 22.2 22.2 22.2 22.2 22.2
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs (2.00) (0.36) (0.63) (1.51) 2.63 (4.00) (0.86) (29.54) (2.02) (1.20)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — (0.36) (0.63) (1.51) 2.63 (4.00) (0.86) (29.54) (2.02) (1.20)
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs — (0.36) (0.63) (1.51) 1.15 (0.25) (0.10) (26.87) (2.02) (1.20)
EPS - Basic from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7)
Diluted Income available to Common excluding Extraordinary Items — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7)
Shares used to calculate Diluted EPS - Total mn — 22.2 22.2 22.2 22.2 22.2 22.2 22.2 22.2 22.2
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs — (0.36) (0.63) (1.51) 2.63 (4.00) (0.86) (29.54) (2.02) (1.20)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs — (0.36) (0.63) (1.51) 2.63 (4.00) (0.86) (29.54) (2.02) (1.20)
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs — (0.36) (0.63) (1.51) 1.15 (0.25) (0.10) (26.87) (2.02) (1.20)
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (656.4) (44.8) (26.7)
Earnings Allocation Factor - Diluted - Issue Specific — — — — — 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn — 22.2 22.2 22.2 22.2 22.2 22.2 22.2 22.2 22.2
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs — (0.36) (0.63) (1.51) 2.63 (4.00) (0.86) (29.54) (2.02) (1.20)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — (0.36) (0.63) (1.51) 2.63 (4.00) (0.86) (29.54) (2.02) (1.20)
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs — (0.36) (0.63) (1.51) 1.15 (0.25) (0.10) (26.87) (2.02) (1.20)
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs — — — — — — 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs — — — — — — 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) — (8.0) (9.5) (33.6) (21.4) (5.6) (2.3) (372.6) (46.6) (72.5)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) — (8.0) (8.9) (32.9) (20.6) (4.7) (1.2) (344.4) 3.6 (20.5)
Depreciation & Amortization - Supplemental — 0.0 0.6 0.7 0.8 0.9 1.1 28.3 50.2 52.0
Depreciation Expense - Total - Supplemental — 0.0 0.6 0.7 0.8 0.9 1.1 28.3 50.2 52.0
Depreciation, Depletion & Amortization - Total 0.1 0.0 0.6 0.7 0.8 0.9 1.1 28.3 50.2 52.0
Depreciation - Total 0.1 0.0 0.6 0.7 0.8 0.9 1.1 28.3 50.2 52.0
Normalized after Tax Profit — (8.0) (13.9) (33.6) 25.6 (5.6) (2.3) (597.2) (44.8) (26.7)
Normalized Net Income from Continuing Operations — (8.0) (13.9) (33.6) 25.6 (5.6) (2.3) (597.2) (44.8) (26.7)
Normalized Net Income - Bottom Line — (8.0) (13.9) (33.6) 25.6 (5.6) (2.3) (597.2) (44.8) (26.7)
Earnings before Interest & Taxes (EBIT) - Normalized — (8.0) (13.9) (33.6) 25.2 (5.6) (2.3) (370.9) (46.6) (72.0)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized — (8.0) (13.4) (32.9) 26.0 (4.7) (1.2) (342.6) 3.6 (20.0)
Interest Expense 0.2 — — 0.0 0.0 0.0 0.0 269.5 0.4 0.6
Operating Expenses — 8.0 9.5 33.6 21.4 5.6 — — — 87.8
Selling, General & Administrative Expenses excluding Research & Development Expenses — 16.2 11.3 13.5 13.4 15.3 26.0 8.7 14.8 39.0
Income before Taxes & Provision for Loan Losses — (8.0) (13.9) (33.6) 58.5 (88.9) (19.2) (699.6) (47.0) (72.6)
Cost of Revenue including Operation & Maintenance (Utility) - Total — 0.0 0.6 0.7 0.8 0.9 1.1 42.2 95.5 124.2
Cost of Revenues excluding Depreciation — 0.0 0.0 0.0 0.0 0.0 0.0 13.9 45.3 72.2
DPS - Common - Gross - Issue - By Payable Date Rs — — — — — — 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs — — — — — — 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income — — — — 58.5 — — — — —
Operating Expenses excluding Non-Cash Charges - Total — 8.0 8.9 32.9 20.6 4.7 1.2 344.4 (3.6) 35.8
Income Available to Common Shares before Depreciation & Amortization — (8.0) (13.3) (32.9) 59.3 (88.0) (18.1) (628.2) 5.3 25.3
Fixed Charges 0.2 — — 0.0 0.0 0.0 0.0 269.5 0.4 0.6
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.35× 0.30× 0.30× 0.31×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs — — — — — — 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.