Skip to content
Smart Money

Miscellaneous

HADC Haydari Construction Company Limited

Latest results: FY2017 · Jun 2017 Q3 FY2018 · Jan – Mar 2018

Last close · 13 Oct 2017

Rs 16.51 +3.25%

Financials

Haydari Construction Company Limited (HADC) financials

4 years of annual results (FY2014 – FY2017), 11 quarters.

Haydari Construction Company Limited (HADC) reported revenue of Rs 200,000 for FY2017 (Jul 2016 – Jun 2017).

It made a loss of Rs 276,453 attributable to shareholders (EPS Rs -0.04), a net margin of -138.2%.

No cash dividend was declared for FY2017.

The balance sheet showed net cash of Rs 45,091.

Return on equity was -9.3%.

At Rs 16.51 (close on 13 Oct 2017) the shares trade at 39.05× book value.

Fundamentals

HADC at a glance

Revenue · FY2017

Rs 200,000

Profit attributable to shareholders · FY2017

-Rs 276,453

EPS – basic (Rs) · FY2017

Rs -0.04

Dividend per share (Rs) · FY2017

Rs 0.00

Net margin · FY2017

-138.2%

Financial statements

Income statement

Revenue, costs, profit and earnings per share.

Revenue · FY2017
Rs 200,000
Profit attributable · FY2017
-Rs 276,453

Balance sheet

Assets, liabilities, debt and shareholders' equity.

Total assets · FY2017
Rs 5.7 mn
Equity · FY2017
Rs 2.8 mn

Cash flow

Cash from operations, investment, financing and free cash flow.

Operating cash flow · FY2017
-Rs 156,259
Net change in cash · FY2017
-Rs 138,541

Financial highlights

HADC financial results

HADC annual financial highlights (Rs mn)
Rs mn FY2017 * Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014
Revenue 0.2 — — 0.0
Gross profit 0.2 — — 0.0
Operating profit (0.3) (0.5) (0.5) (2.1)
Profit after tax (0.3) (0.5) (0.5) (2.1)
Profit attributable to shareholders (0.3) (0.5) (0.5) (2.1)
EPS – basic (Rs) Rs (0.04) (0.08) (0.07) (0.32)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00
Total assets 5.7 6.0 6.5 6.9
Total equity 2.8 3.1 3.0 3.3
Net cash from operating activities (0.2) (0.3) (0.3) 0.1
HADC quarterly financial highlights (Rs mn)
Rs mn TTM to Mar 2018 Q3 FY2018 Jan – Mar 2018 Q2 FY2018 Oct – Dec 2017 Q1 FY2018 Jul – Sep 2017 Q4 FY2017 Apr – Jun 2017 Q3 FY2017 Jan – Mar 2017 Q2 FY2017 Oct – Dec 2016 Q1 FY2017 Jul – Sep 2016 Q4 FY2016 Apr – Jun 2016
Revenue 0.3 0.0 0.0 0.3 0.0 0.0 0.0 — —
Gross profit 0.3 0.0 0.0 0.3 0.0 0.0 0.0 — —
Operating profit (0.2) (0.1) (0.1) 0.2 (0.2) (0.1) (0.1) (0.1) (0.2)
Profit after tax (0.2) (0.1) (0.2) 0.1 (0.1) (0.1) (0.1) (0.1) (0.1)
Profit attributable to shareholders (0.2) (0.1) (0.2) 0.1 (0.1) (0.1) (0.1) (0.1) (0.1)
EPS – basic (Rs) Rs (0.04) (0.01) (0.02) 0.02 (0.02) (0.02) (0.02) (0.02) (0.02)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00
Total assets 5.6 5.6 5.6 5.9 5.7 5.8 5.9 5.9 6.0
Total equity 2.7 2.7 2.8 2.9 2.8 2.9 3.1 3.0 3.1
Net cash from operating activities (0.1) 0.0 (0.1) 0.1 (0.0) (0.0) 0.1 (0.1) (0.0)

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2017 figures do not fully reconcile in the source data. Updated 16 Oct 2026.

HADC charts

Revenue and profit Revenue Profit attributable
Revenue and profit Rs 200,000 -Rs 2 mn Revenue FY14: Rs 38,325 Profit attributable FY14: -Rs 2.1 mn FY14 Profit attributable FY15: -Rs 463,800 FY15 Profit attributable FY16: -Rs 518,554 FY16 Revenue FY17: Rs 200,000 Profit attributable FY17: -Rs 276,453 FY17
Margins Gross margin Operating margin Net margin
Margins 550% -2,485% -5,520% Gross margin FY14: 100.0% Gross margin FY17: 100.0% Operating margin FY14: -5,519.5% Operating margin FY17: -136.0% Net margin FY14: -5,359.0% Net margin FY17: -138.2% FY14 FY15 FY16 FY17
Cash flow Operating cash flow
Cash flow Rs 59,729 -Rs 341,613 Operating cash flow FY14: Rs 59,729 FY14 Operating cash flow FY15: -Rs 324,929 FY15 Operating cash flow FY16: -Rs 341,613 FY16 Operating cash flow FY17: -Rs 156,259 FY17