Skip to content
Smart Money

Textile Composite

HAEL Hala Enterprises Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 25.14 -6.51%

Quarterly · Q1 FY2022 – Q4 FY2026

Hala Enterprises Limited (HAEL) quarterly balance sheet

HAEL balance sheet (quarterly) (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 * Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 * Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 * Jan – Mar 2022 Q2 FY2022 * Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments — 15.2 9.9 84.7 3.1 17.0 6.9 8.2 4.0 9.9 9.4 8.7 2.4 9.9 9.1 8.8 10.7 4.9 4.8 —
Trade receivables — 48.3 62.4 65.2 112.5 46.8 42.6 44.2 52.8 48.9 59.0 45.9 43.2 30.2 48.7 50.3 46.7 43.7 46.8 —
Inventories — 161.9 119.6 125.3 119.5 123.4 104.3 100.5 98.1 98.9 101.6 94.6 94.8 88.8 90.1 88.3 89.1 91.2 88.7 —
Other current assets — — — — — — — — — (0.0) (0.0) — — — — — — — — —
Total current assets — 406.2 359.3 422.0 369.5 309.0 274.6 263.9 265.2 270.2 291.7 259.3 256.0 240.0 255.0 252.6 246.7 248.9 250.5 —
Property, plant & equipment — 423.2 406.7 312.4 299.4 270.2 269.1 270.9 273.6 275.5 270.8 273.4 276.4 276.0 278.7 277.4 280.3 155.1 155.2 —
Long-term investments — 9.4 12.8 16.1 16.5 9.6 12.1 7.6 8.3 8.4 9.0 8.3 6.3 6.9 7.1 8.1 9.3 8.7 9.4 —
Other non-current assets — 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.4 6.4 6.4 5.7 5.7 5.7 5.0 5.0 5.0 5.0 —
Total non-current assets — 439.2 426.0 335.0 322.5 293.1 294.4 291.8 295.1 297.0 292.9 294.8 295.1 295.3 298.2 297.2 301.3 175.6 176.3 —
Total assets — 845.4 785.3 757.0 692.0 602.1 569.0 555.8 560.4 567.3 584.6 554.1 551.1 535.2 553.2 549.8 548.0 424.5 426.8 —
Liabilities
Trade payables — 63.4 61.8 30.1 37.9 53.4 66.9 42.9 44.5 30.3 36.6 42.3 42.8 48.6 51.5 47.2 55.5 36.7 39.8 —
Short-term borrowings & current portion of debt — 156.4 135.3 175.3 181.2 164.1 158.0 171.1 169.1 179.0 157.7 128.2 127.4 115.5 131.0 141.6 129.6 142.6 137.1 —
Total current liabilities — 266.4 225.9 226.0 231.1 284.0 254.3 244.8 237.7 221.1 206.5 180.7 179.7 169.9 189.8 192.8 189.9 183.8 181.5 —
Long-term debt — 0.0 0.0 0.0 0.0 0.0 0.0 0.4 0.9 1.5 2.1 2.6 3.2 3.7 4.3 4.8 6.9 6.3 9.9 —
Other non-current liabilities — 39.1 39.3 41.0 41.7 31.5 34.1 34.1 33.8 32.9 36.0 33.4 34.6 27.7 28.3 28.1 29.4 40.3 42.2 —
Total non-current liabilities — 39.1 39.3 41.0 41.7 35.3 37.9 38.2 38.5 38.2 41.9 39.8 41.6 35.2 36.4 36.7 40.1 50.3 55.8 —
Total liabilities — 305.5 265.3 267.0 272.8 319.3 292.3 283.1 276.2 259.3 248.3 220.5 221.3 205.1 226.2 229.5 230.0 234.1 237.3 —
Equity
Share capital — 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 —
Reserves & retained earnings — 409.9 390.1 360.0 289.2 152.8 146.8 142.7 154.2 178.0 206.3 203.7 199.9 200.1 197.1 190.3 188.1 60.4 59.6 —
Equity attributable to shareholders — 539.9 520.0 490.0 419.2 282.7 276.7 272.7 284.2 308.0 336.2 333.6 329.8 330.1 327.0 320.3 318.0 190.4 189.5 —
Non-controlling interest — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 —
Total equity — 539.9 520.0 490.0 419.2 282.7 276.7 272.7 284.2 308.0 336.2 333.6 329.8 330.1 327.0 320.3 318.0 190.4 189.5 —
Total liabilities & equity — 845.4 785.3 757.0 692.0 602.1 569.0 555.8 560.4 567.3 584.6 554.1 551.1 535.2 553.2 549.8 548.0 424.5 426.8 —
Key figures
Total debt — 156.4 135.3 175.3 181.2 164.1 158.0 171.5 170.0 180.5 159.7 130.8 130.5 119.2 135.3 146.5 136.5 148.9 147.0 —
Net debt / (net cash) — 141.2 125.4 90.6 178.1 147.0 151.1 163.3 166.1 170.5 150.4 122.1 128.2 109.3 126.2 137.7 125.8 144.0 142.2 —
Shares outstanding mn — 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 —
Common equity — 539.9 520.0 490.0 419.2 282.7 276.7 272.7 284.2 308.0 336.2 333.6 329.8 330.1 327.0 320.3 318.0 190.4 189.5 —
Book value per share (Rs) Rs — 41.54 40.01 37.70 32.25 21.76 21.29 20.98 21.86 23.70 25.87 25.67 25.38 25.40 25.16 24.64 24.47 14.65 14.58 —
HAEL balance sheet — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 * Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 * Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 * Jan – Mar 2022 Q2 FY2022 * Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments — -10.7% +44.2% +933.8% -21.8% +71.7% -26.5% -5.5% +68.2% +0.5% +3.0% -1.2% -78.1% +100.2% +89.8% — +348.8% -19.6% -53.2% —
Trade receivables — +3.3% +46.2% +47.5% +113.1% -4.4% -27.7% -3.6% +22.4% +62.3% +21.2% -8.7% -7.6% -31.1% +4.0% — -13.8% +21.1% -4.7% —
Inventories — +31.1% +14.7% +24.6% +21.8% +24.8% +2.7% +6.2% +3.5% +11.4% +12.7% +7.2% +6.4% -2.6% +1.6% — -0.6% -2.5% -4.9% —
Other current assets — — — — — — — — — — — — — — — — — — — —
Total current assets — +31.5% +30.8% +59.9% +39.3% +14.3% -5.9% +1.8% +3.6% +12.6% +14.4% +2.7% +3.8% -3.6% +1.8% — +3.9% +8.3% +2.4% —
Property, plant & equipment — +56.6% +51.1% +15.3% +9.5% -1.9% -0.6% -0.9% -1.0% -0.2% -2.8% -1.4% -1.4% +77.9% +79.6% — +77.3% -4.7% -1.3% —
Long-term investments — -1.9% +6.0% +110.9% +99.3% +14.1% +34.3% -8.1% +30.3% +21.5% +26.3% +2.6% -31.5% -20.7% -24.0% — -28.8% -21.9% -5.5% —
Other non-current assets — -0.0% 0.0% 0.0% 0.0% +2.8% +2.8% +2.8% +16.1% +12.9% +12.9% +26.9% +12.3% +12.3% +12.3% — 0.0% 0.0% 0.0% —
Total non-current assets — +49.9% +44.7% +14.8% +9.3% -1.3% +0.5% -1.0% +0.0% +0.6% -1.8% -0.8% -2.1% +68.1% +69.2% — +64.8% -5.5% -1.5% —
Total assets — +40.4% +38.0% +36.2% +23.5% +6.1% -2.7% +0.3% +1.7% +6.0% +5.7% +0.8% +0.6% +26.1% +29.6% — +30.3% +2.1% +0.8% —
Liabilities
Trade payables — +18.7% -7.6% -29.9% -15.0% +76.2% +82.8% +1.5% +4.1% -37.6% -29.0% -10.4% -22.8% +32.4% +29.5% — +39.9% +18.1% +15.4% —
Short-term borrowings & current portion of debt — -4.7% -14.4% +2.4% +7.2% -8.3% +0.2% +33.5% +32.8% +55.0% +20.3% -9.5% -1.7% -19.0% -4.4% — -9.7% +7.6% -0.4% —
Total current liabilities — -6.2% -11.2% -7.7% -2.8% +28.5% +23.2% +35.5% +32.3% +30.1% +8.8% -6.3% -5.4% -7.6% +4.6% — +1.2% +7.3% +1.2% —
Long-term debt — — — -100.0% -100.0% -100.0% -100.0% -85.6% -70.5% -60.0% -52.1% -46.0% -54.2% -40.8% -56.5% — -46.1% -51.1% -30.1% —
Other non-current liabilities — +24.1% +15.2% +20.3% +23.3% -4.2% -5.3% +2.1% -2.4% +18.6% +27.3% +18.9% +17.7% -31.1% -32.9% — +1.0% -3.4% -2.5% —
Total non-current liabilities — +10.9% +3.8% +7.2% +8.2% -7.5% -9.4% -3.9% -7.3% +8.3% +15.1% +8.4% +3.7% -30.0% -34.8% — -12.3% -13.7% -8.7% —
Total liabilities — -4.3% -9.2% -5.7% -1.2% +23.2% +17.7% +28.4% +24.8% +26.4% +9.8% -4.0% -3.8% -12.4% -4.7% — -1.5% +2.0% -1.3% —
Equity
Share capital — 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% — 0.0% 0.0% 0.0% —
Reserves & retained earnings — +168.3% +165.7% +152.2% +87.6% -14.2% -28.8% -29.9% -22.8% -11.0% +4.7% +7.0% +6.3% +231.3% +230.8% — +229.6% +7.8% +12.3% —
Equity attributable to shareholders — +91.0% +87.9% +79.7% +47.5% -8.2% -17.7% -18.3% -13.8% -6.7% +2.8% +4.2% +3.7% +73.4% +72.5% — +70.0% +2.3% +3.6% —
Non-controlling interest — — — — — — — — — — — — — — — — — — — —
Total equity — +91.0% +87.9% +79.7% +47.5% -8.2% -17.7% -18.3% -13.8% -6.7% +2.8% +4.2% +3.7% +73.4% +72.5% — +70.0% +2.3% +3.6% —
Total liabilities & equity — +40.4% +38.0% +36.2% +23.5% +6.1% -2.7% +0.3% +1.7% +6.0% +5.7% +0.8% +0.6% +26.1% +29.6% — +30.3% +2.1% +0.8% —
Key figures
Total debt — -4.7% -14.4% +2.2% +6.6% -9.1% -1.1% +31.1% +30.3% +51.4% +18.0% -10.7% -4.4% -19.9% -7.9% — -12.7% +2.4% -3.1% —
Net debt / (net cash) — -4.0% -17.0% -44.5% +7.2% -13.8% +0.5% +33.7% +29.6% +56.0% +19.1% -11.3% +1.9% -24.1% -11.2% — -18.3% +3.4% +0.5% —
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity — +91.0% +87.9% +79.7% +47.5% -8.2% -17.7% -18.3% -13.8% -6.7% +2.8% +4.2% +3.7% +73.4% +72.5% — +70.0% +2.3% +3.6% —
Book value per share (Rs) — +91.0% +87.9% +79.7% +47.5% -8.2% -17.7% -18.3% -13.8% -6.7% +2.8% +4.2% +3.7% +73.4% +72.5% — +70.0% +2.3% +3.6% —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

HAEL balance sheet — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 * Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 * Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 * Jan – Mar 2022 Q2 FY2022 * Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments — 1.8% 1.3% 11.2% 0.4% 2.8% 1.2% 1.5% 0.7% 1.7% 1.6% 1.6% 0.4% 1.8% 1.6% 1.6% 2.0% 1.2% 1.1% —
Trade receivables — 5.7% 7.9% 8.6% 16.3% 7.8% 7.5% 8.0% 9.4% 8.6% 10.1% 8.3% 7.8% 5.6% 8.8% 9.1% 8.5% 10.3% 11.0% —
Inventories — 19.1% 15.2% 16.5% 17.3% 20.5% 18.3% 18.1% 17.5% 17.4% 17.4% 17.1% 17.2% 16.6% 16.3% 16.1% 16.3% 21.5% 20.8% —
Other current assets — — — — — — — — — (0.0%) (0.0%) — — — — — — — — —
Total current assets — 48.0% 45.7% 55.7% 53.4% 51.3% 48.3% 47.5% 47.3% 47.6% 49.9% 46.8% 46.5% 44.8% 46.1% 45.9% 45.0% 58.6% 58.7% —
Property, plant & equipment — 50.1% 51.8% 41.3% 43.3% 44.9% 47.3% 48.7% 48.8% 48.6% 46.3% 49.3% 50.2% 51.6% 50.4% 50.4% 51.1% 36.5% 36.4% —
Long-term investments — 1.1% 1.6% 2.1% 2.4% 1.6% 2.1% 1.4% 1.5% 1.5% 1.5% 1.5% 1.2% 1.3% 1.3% 1.5% 1.7% 2.1% 2.2% —
Other non-current assets — 0.8% 0.8% 0.9% 0.9% 1.1% 1.2% 1.2% 1.2% 1.1% 1.1% 1.2% 1.0% 1.1% 1.0% 0.9% 0.9% 1.2% 1.2% —
Total non-current assets — 52.0% 54.3% 44.3% 46.6% 48.7% 51.7% 52.5% 52.7% 52.4% 50.1% 53.2% 53.5% 55.2% 53.9% 54.1% 55.0% 41.4% 41.3% —
Total assets — 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% —
Liabilities
Trade payables — 7.5% 7.9% 4.0% 5.5% 8.9% 11.8% 7.7% 7.9% 5.3% 6.3% 7.6% 7.8% 9.1% 9.3% 8.6% 10.1% 8.7% 9.3% —
Short-term borrowings & current portion of debt — 18.5% 17.2% 23.2% 26.2% 27.3% 27.8% 30.8% 30.2% 31.5% 27.0% 23.1% 23.1% 21.6% 23.7% 25.8% 23.6% 33.6% 32.1% —
Total current liabilities — 31.5% 28.8% 29.9% 33.4% 47.2% 44.7% 44.1% 42.4% 39.0% 35.3% 32.6% 32.6% 31.7% 34.3% 35.1% 34.6% 43.3% 42.5% —
Long-term debt — 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.1% 0.2% 0.3% 0.4% 0.5% 0.6% 0.7% 0.8% 0.9% 1.3% 1.5% 2.3% —
Other non-current liabilities — 4.6% 5.0% 5.4% 6.0% 5.2% 6.0% 6.1% 6.0% 5.8% 6.2% 6.0% 6.3% 5.2% 5.1% 5.1% 5.4% 9.5% 9.9% —
Total non-current liabilities — 4.6% 5.0% 5.4% 6.0% 5.9% 6.7% 6.9% 6.9% 6.7% 7.2% 7.2% 7.5% 6.6% 6.6% 6.7% 7.3% 11.9% 13.1% —
Total liabilities — 36.1% 33.8% 35.3% 39.4% 53.0% 51.4% 50.9% 49.3% 45.7% 42.5% 39.8% 40.2% 38.3% 40.9% 41.7% 42.0% 55.2% 55.6% —
Equity
Share capital — 15.4% 16.5% 17.2% 18.8% 21.6% 22.8% 23.4% 23.2% 22.9% 22.2% 23.5% 23.6% 24.3% 23.5% 23.6% 23.7% 30.6% 30.4% —
Reserves & retained earnings — 48.5% 49.7% 47.6% 41.8% 25.4% 25.8% 25.7% 27.5% 31.4% 35.3% 36.8% 36.3% 37.4% 35.6% 34.6% 34.3% 14.2% 14.0% —
Equity attributable to shareholders — 63.9% 66.2% 64.7% 60.6% 47.0% 48.6% 49.1% 50.7% 54.3% 57.5% 60.2% 59.8% 61.7% 59.1% 58.3% 58.0% 44.8% 44.4% —
Non-controlling interest — 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% —
Total equity — 63.9% 66.2% 64.7% 60.6% 47.0% 48.6% 49.1% 50.7% 54.3% 57.5% 60.2% 59.8% 61.7% 59.1% 58.3% 58.0% 44.8% 44.4% —
Total liabilities & equity — 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% —
Key figures
Total debt — 18.5% 17.2% 23.2% 26.2% 27.3% 27.8% 30.9% 30.3% 31.8% 27.3% 23.6% 23.7% 22.3% 24.5% 26.6% 24.9% 35.1% 34.4% —
Net debt / (net cash) — 16.7% 16.0% 12.0% 25.7% 24.4% 26.6% 29.4% 29.6% 30.1% 25.7% 22.0% 23.3% 20.4% 22.8% 25.0% 23.0% 33.9% 33.3% —
Common equity — 63.9% 66.2% 64.7% 60.6% 47.0% 48.6% 49.1% 50.7% 54.3% 57.5% 60.2% 59.8% 61.7% 59.1% 58.3% 58.0% 44.8% 44.4% —

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 105
HAEL balance sheet — all reported line items (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023
Cash & Cash Equivalents — 15.2 9.9 84.7 3.1 17.0 6.9 8.2 4.0 9.9 9.4 8.7
Cash & Short Term Investments — 15.2 9.9 84.7 3.1 17.0 6.9 8.2 4.0 9.9 9.4 8.7
Loans & Receivables - Net - Short-Term — 130.3 137.5 123.7 177.2 98.8 106.7 95.9 109.8 102.1 121.8 98.4
Loans & Receivables - Total — 130.3 137.5 123.7 177.2 98.8 106.7 95.9 109.8 102.1 121.8 98.4
Trade Accounts & Trade Notes Receivable - Net — 48.3 62.4 65.2 112.5 46.8 42.6 44.2 52.8 48.9 59.0 45.9
Income Tax - Receivables - Short-Term — 82.0 75.2 58.5 64.6 45.5 55.1 45.0 50.5 43.2 52.0 46.5
Receivables - Other - Total — 0.0 0.0 — — 6.5 8.9 6.6 6.5 10.0 10.8 6.0
Inventories - Total — 161.9 119.6 125.3 119.5 123.4 104.3 100.5 98.1 98.9 101.6 94.6
Prepaid Expenses - Short-Term — 98.8 92.1 88.3 69.7 69.7 56.7 59.3 53.4 59.3 58.9 57.6
Investments - Total — 9.4 12.8 16.1 16.5 9.6 12.1 7.6 8.3 8.4 9.0 8.3
Other Current Assets - Total — — — — — — — — — (0.0) (0.0) —
Property, Plant & Equipment - Net - Total — 423.2 406.7 312.4 299.4 270.2 269.1 270.9 273.6 275.5 270.8 273.4
Other Assets - Total — 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.4 6.4 6.4
Total Current Assets — 406.2 359.3 422.0 369.5 309.0 274.6 263.9 265.2 270.2 291.7 259.3
Investments - Long-Term — 9.4 12.8 16.1 16.5 9.6 12.1 7.6 8.3 8.4 9.0 8.3
Investments - Available for Sale/Held to Maturity - Long-Term — 9.4 12.8 16.1 16.5 9.6 12.1 7.6 8.3 8.4 9.0 8.3
Total Assets — 845.4 785.3 757.0 692.0 602.1 569.0 555.8 560.4 567.3 584.6 554.1
Debt - Total — 156.4 135.3 175.3 181.2 164.1 158.0 171.5 170.0 180.5 159.7 130.8
Short-Term Debt & Current Portion of Long-Term Debt — 156.4 135.3 175.3 181.2 164.1 158.0 171.1 169.1 179.0 157.7 128.2
Current Portion of Long-Term Debt including Capitalized Leases — 0.0 0.4 0.8 1.3 1.5 2.1 2.2 2.4 2.6 2.8 2.6
Short-Term Debt & Notes Payable — 156.4 134.9 174.5 179.9 162.6 155.9 168.9 166.7 176.4 154.9 125.6
Debt - Long-Term - Total — 0.0 0.0 0.0 0.0 0.0 0.0 0.4 0.9 1.5 2.1 2.6
Current Portion of Long-Term Debt excluding Capitalized Leases — 0.0 0.4 0.8 1.3 1.5 2.1 2.2 2.4 2.6 2.8 2.6
Assets Held for Sale/Discontinued Operations - Long-Term — — — — — 6.7 6.7 6.7 6.7 6.7 6.7 6.7
Long-Term Debt excluding Capitalized Leases — 0.0 0.0 0.0 0.0 0.0 0.0 0.4 0.9 1.5 2.1 2.6
Other Non-Current Assets - Total — 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.4 6.4 6.4
Debt - Non-Convertible - Long-Term — 0.0 0.0 0.0 0.0 0.0 0.0 0.4 0.9 1.5 2.1 2.6
Payables & Accrued Expenses — 66.1 62.8 31.0 38.9 56.9 71.0 47.7 51.0 36.7 42.9 47.0
Trade Account Payables - Total — 63.4 61.8 30.1 37.9 53.4 66.9 42.9 44.5 30.3 36.6 42.3
Other Non-Current Assets — 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.4 6.4 6.4
Accrued Expenses — 2.7 1.0 0.9 1.1 3.5 4.1 4.8 6.4 6.3 6.3 4.7
Liabilities Held for Sale/Discontinued Operations - Long-term & Short-Term — — — — — 3.8 3.8 3.8 3.8 3.8 3.8 3.8
Total Liabilities — 305.5 265.3 267.0 272.8 319.3 292.3 283.1 276.2 259.3 248.3 220.5
Shareholders' Equity - Attributable to Parent Shareholders - Total — 539.9 520.0 490.0 419.2 282.7 276.7 272.7 284.2 308.0 336.2 333.6
Total Non-Current Assets — 439.2 426.0 335.0 322.5 293.1 294.4 291.8 295.1 297.0 292.9 294.8
Common Equity Attributable to Parent Shareholders — 539.9 520.0 490.0 419.2 282.7 276.7 272.7 284.2 308.0 336.2 333.6
Common Equity - Contributed — 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0
Common Stock - Issued & Paid — 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0 130.0
Equity - Non-Contributed - Reserves & Retained Earnings — 409.9 390.1 360.0 289.2 152.8 146.8 142.7 154.2 178.0 206.3 203.7
Retained Earnings - Total — (46.5) (51.3) (56.1) (60.8) (72.0) (82.2) (83.4) (74.3) (53.9) (28.1) (31.7)
Trade Accounts Payable & Accruals - Short-Term — 66.1 62.8 31.0 38.9 56.9 71.0 47.7 51.0 36.7 42.9 47.0
Comprehensive Income - Accumulated - Total — 211.4 216.3 221.1 223.0 217.8 221.9 219.2 221.5 224.9 227.4 228.4
Trade Accounts & Trade Notes Payable - Short-Term — 63.4 61.8 30.1 37.9 53.4 66.9 42.9 44.5 30.3 36.6 42.3
Investments - Unrealized Gain/Loss — 8.2 11.6 14.9 15.3 8.4 10.9 6.4 7.1 7.2 7.8 7.1
Accrued Expenses - Short-Term — 2.7 1.0 0.9 1.1 3.5 4.1 4.8 6.4 6.3 6.3 4.7
Other Reserves/Equity - Total — 245.0 225.0 195.0 127.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0
Income Taxes - Payable - Short-Term — 0.0 — 0.0 — 0.0 — 0.0 0.0 0.0 — —
Other Current Liabilities - Total — 43.9 27.8 19.7 10.9 63.1 25.4 26.0 17.6 5.5 5.9 5.5
Common Equity - Total — 539.9 520.0 490.0 419.2 282.7 276.7 272.7 284.2 308.0 336.2 333.6
Total Shareholders' Equity - including Minority Interest & Hybrid Debt — 539.9 520.0 490.0 419.2 282.7 276.7 272.7 284.2 308.0 336.2 333.6
Total Liabilities & Equity — 845.4 785.3 757.0 692.0 602.1 569.0 555.8 560.4 567.3 584.6 554.1
Other Current Liabilities — 43.9 27.8 19.7 10.9 63.1 25.4 26.0 17.6 5.5 5.9 5.5
Revaluation Reserves — 203.2 204.7 206.2 207.7 209.4 211.1 212.7 214.4 217.7 219.6 221.2
Total Current Liabilities — 266.4 225.9 226.0 231.1 284.0 254.3 244.8 237.7 221.1 206.5 180.7
Liabilities Held for Sale/Discontinued Operations - Long-Term — — — — — 3.8 3.8 3.8 3.8 3.8 3.8 3.8
Other Non-Current Liabilities - Total — 39.1 39.3 41.0 41.7 31.5 34.1 34.1 33.8 32.9 36.0 33.4
Provisions - Long-Term — 39.1 39.3 41.0 41.7 31.5 34.1 34.1 33.8 32.9 36.0 33.4
Post Employment Benefits - Pension & Other - Long-Term — 39.1 39.3 41.0 41.7 31.5 34.1 34.1 33.8 32.9 36.0 33.4
Total Non-Current Liabilities — 39.1 39.3 41.0 41.7 35.3 37.9 38.2 38.5 38.2 41.9 39.8
Common Shares - Issued - Total mn — 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0
Common Shares - Outstanding - Total mn — 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0
Common Shares - Treasury - Total mn — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn — 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 160.0 16.0 16.0
Common Shares - Issued - Issue Specific mn — 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0
Common Shares - Outstanding - Issue Specific mn — 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0
Common Shares - Treasury - Issue Specific mn — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Debt including Finance and Operating Lease Liabilities - Supplemental — 156.4 135.3 175.3 181.2 164.1 158.0 171.5 170.0 180.5 159.7 130.8
Net Debt — 141.2 125.4 90.6 178.1 147.0 151.1 163.3 166.1 170.5 150.4 122.1
Asset Accruals — 830.2 775.4 672.3 688.9 585.1 562.1 547.6 556.4 557.4 575.2 545.4
Cash & Cash Equivalents - Total — 15.2 9.9 84.7 3.1 17.0 6.9 8.2 4.0 9.9 9.4 8.7
Cash & Short Term Investments - Total — 15.2 9.9 84.7 3.1 17.0 6.9 8.2 4.0 9.9 9.4 8.7
Debt - including Preferred Equity & Minority Interest - Total — 156.4 135.3 175.3 181.2 164.1 158.0 171.5 170.0 180.5 159.7 130.8
Investments - Permanent — 9.4 12.8 16.1 16.5 9.6 12.1 7.6 8.3 8.4 9.0 8.3
Net Book Capital — 681.1 645.4 580.6 597.3 429.8 427.9 436.0 450.2 478.5 486.6 455.8
Net Operating Assets — 681.1 645.4 580.6 597.3 429.8 427.9 436.0 450.2 478.5 486.6 455.8
Provisions - Total — 39.1 39.3 41.0 41.7 31.5 34.1 34.1 33.8 32.9 36.0 33.4
Shareholders Equity - Common — 539.9 520.0 490.0 419.2 282.7 276.7 272.7 284.2 308.0 336.2 333.6
Tangible Total Equity — 539.9 520.0 490.0 419.2 282.7 276.7 272.7 284.2 308.0 336.2 333.6
Tangible Book Value — 539.9 520.0 490.0 419.2 282.7 276.7 272.7 284.2 308.0 336.2 333.6
Total Book Capital — 696.3 655.3 665.3 600.4 446.8 434.7 444.2 454.2 488.5 496.0 464.5
Total Capital — 696.3 655.3 665.3 600.4 446.8 434.7 444.2 454.2 488.5 496.0 464.5
Total Long Term Capital — 579.0 559.4 531.0 460.9 318.0 314.7 310.9 322.7 346.2 378.1 373.4
Book Value excluding Other Equity — 294.9 295.0 295.0 292.2 275.7 269.7 265.7 277.2 301.0 329.2 326.6
Assets Held for Sale/Discontinued Operations - Long-Term & Short-Term — — — — — 6.7 6.7 6.7 6.7 6.7 6.7 6.7
Income Taxes - Payable - Long-Term & Short-Term — 0.0 — 0.0 — 0.0 — 0.0 0.0 0.0 — —
Accruals - Short-Term — 124.6 123.4 111.3 135.3 7.9 13.3 10.9 23.6 39.2 75.8 70.0
Cash & Short Term Investments - Net of Debt — (141.2) (125.4) (90.6) (178.1) (147.0) (151.1) (163.3) (166.1) (170.5) (150.4) (122.1)
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments — 0.0 0.4 0.8 1.3 1.5 2.1 2.2 2.4 2.6 2.8 2.6
Total Fixed Assets - Net — 439.2 426.0 335.0 322.5 293.1 294.4 291.8 295.1 297.0 292.9 294.8
Working Capital — 139.8 133.3 196.0 138.4 24.9 20.2 19.1 27.6 49.1 85.2 78.7
Interest Bearing Liabilities - Total — 156.4 135.3 175.3 181.2 164.1 158.0 171.5 170.0 180.5 159.7 130.8
Working Capital - Non-Cash — 124.6 123.4 111.3 135.3 7.9 13.3 10.9 23.6 39.2 75.8 70.0
Working Capital excluding Other Current Assets & Liabilities — 183.7 161.1 215.7 149.3 88.0 45.6 45.1 45.2 54.6 91.1 84.1
Net Debt Including Preferred Equity & Minority Interest — 141.2 125.4 90.6 178.1 147.0 151.1 163.3 166.1 170.5 150.4 122.1
Other Short-Term & Long-Term Assets - Total — 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.4 6.4 6.4
Other Short-Term & Long-Term Liabilities - Total — 43.9 27.8 19.7 10.9 63.1 25.4 26.0 17.6 5.5 5.9 5.5
Total Current Assets excluding Total Inventories — 244.3 239.6 296.7 250.0 185.5 170.2 163.4 167.1 171.3 190.1 164.7
Tangible Book Value excluding Other Equity — 294.9 295.0 295.0 292.2 275.7 269.7 265.7 277.2 301.0 329.2 326.6
Total Debt Excluding Islamic — 156.4 135.3 175.3 181.2 164.1 158.0 171.5 170.0 180.5 159.7 130.8
Trade Accounts & Trade Notes Receivable - Net - Total — 48.3 62.4 65.2 112.5 46.8 42.6 44.2 52.8 48.9 59.0 45.9
Current Liabilities excluding Current Debt - Total — 110.0 90.7 50.7 49.9 120.0 96.3 73.7 68.6 42.1 48.8 52.5
Cash in Hand & with Banks - Total — 15.2 9.9 84.7 3.1 17.0 6.9 8.2 4.0 9.9 9.4 8.7
Current Assets excluding Cash & Short Term Investments - Total — 391.0 349.3 337.3 366.4 291.9 267.7 255.8 261.3 260.3 282.3 250.7
Cash, Short Term Investments & Accounts Receivable - Total — 63.5 72.3 149.9 115.6 63.8 49.5 52.4 56.8 58.9 68.3 54.5

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.