Last close · 8 Dec 2017
Rs 8.75 -2.78%
Annual · FY2016 – FY2026
Haji Mohammad Ismail Mills Limited (HMIM) cash flow statement
Operating activities generated -Rs 3.0 mn of cash in FY2026 (Jul 2025 – Jun 2026). Overall, cash decreased by Rs 3.0 mn.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | |||||||||||
| Profit (cash-flow starting line, as reported) | (3.0) | (6.7) | (5.4) | (3.8) | (3.6) | (3.0) | (22.6) | (4.0) | (5.2) | 6.8 | (1.6) |
| Net cash from operating activities | (3.0) | (4.3) | (4.3) | (3.1) | (3.1) | 13.3 | (1.5) | (1.0) | (7.9) | (8.0) | 22.8 |
| Financing activities | |||||||||||
| Net change in cash | (3.0) | (4.3) | (4.3) | (3.1) | (3.1) | 13.3 | (1.5) | (1.0) | (7.9) | (8.0) | 22.8 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | |||||||||||
| Profit (cash-flow starting line, as reported) | — | — | — | — | — | — | — | — | -177.1% | — | — |
| Net cash from operating activities | — | — | — | — | -123.1% | — | — | — | — | -135.3% | — |
| Financing activities | |||||||||||
| Net change in cash | — | — | — | — | -123.1% | — | — | — | — | -135.3% | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.
All reported line items 19
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profit/(Loss) - Starting Line - Cash Flow | (3.0) | (6.7) | (5.4) | (3.8) | (3.6) | (3.0) | (22.6) | (4.0) | (5.2) | 6.8 |
| Non-cash Items & Reconciliation Adjustments - Cash Flow | (1.4) | 0.9 | 0.9 | 0.7 | 0.5 | 0.5 | 0.5 | 0.0 | (3.7) | (8.0) |
| Other Non-Cash Items & Reconciliation Adjustments - Cash Flow - to Reconcile | (1.4) | 0.9 | 0.9 | 0.7 | 0.5 | 0.5 | 0.4 | — | — | — |
| Financial Income/(Expense) - Cash Flow - to Reconcile | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Assets - Unrealized Gain/(Loss) - Cash Flow - to Reconcile | — | — | — | — | — | — | — | — | (3.7) | (8.0) |
| Income Taxes - Paid/(Reimbursed) - Cash Flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.7 |
| Interest Paid - Cash | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Cash Flow from Operating Activities before Changes in Working Capital | (4.4) | (5.8) | (4.5) | (3.1) | (3.1) | (2.6) | (22.3) | (4.0) | (9.0) | (1.9) |
| Working Capital - Increase/(Decrease) - Cash Flow | 1.4 | 1.4 | 0.2 | 0.0 | 0.0 | 15.8 | 20.8 | 3.1 | 1.1 | (6.2) |
| Other Assets - Decrease/(Increase) - Cash Flow | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 15.8 | 20.8 | 3.1 | 1.1 | (4.9) |
| Accounts Payable and Accrued Expenses - Increase/(Decrease) - Cash Flow | 1.5 | 1.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.2) |
| Net Cash Flow from Operating Activities | (3.0) | (4.3) | (4.3) | (3.1) | (3.1) | 13.3 | (1.5) | (1.0) | (7.9) | (8.0) |
| Net Change in Cash - Total | (3.0) | (4.3) | (4.3) | (3.1) | (3.1) | 13.3 | (1.5) | (1.0) | (7.9) | (8.0) |
| Net Cash from Continuing Operations | (3.0) | (4.3) | (4.3) | (3.1) | (3.1) | 13.3 | (1.5) | (1.0) | (7.9) | (8.0) |
| Net Cash - Beginning Balance | 3.5 | 7.9 | 12.2 | 15.2 | 18.3 | 5.0 | 6.5 | 7.5 | 15.4 | 23.5 |
| Net Cash - Ending Balance | 0.5 | 3.5 | 7.9 | 12.2 | 15.2 | 18.3 | 5.0 | 6.5 | 7.5 | 15.4 |
| Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.7 |
| Interest Paid - Cash Flow - Supplemental | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| CF from Optg Activities before Change in WC & Int Payments | (4.4) | (5.8) | (4.5) | (3.1) | (3.1) | (2.5) | (22.2) | (4.0) | (9.0) | (1.9) |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.