Skip to content
Smart Money

Technology & Communication

HUMNL Hum Network Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 9.29 +0.87%

Annual · FY2007 – FY2026

Hum Network Limited (HUMNL) income statement

Hum Network Limited reported revenue of Rs 8.7 bn for FY2026 (Jul 2025 – Jun 2026), down 24.0% on FY2025. Gross profit came to Rs 2.2 bn, a gross margin of 25.3%. Operating profit was Rs 73.4 mn (an operating margin of 0.8%). Finance cost was Rs 34.3 mn, up 6.0% on FY2025. Profit attributable to shareholders was Rs 267.2 mn, down 78.4% on FY2025, or Rs 0.24 per share.

HUMNL income statement (annual) (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 * Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 * Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 * Jul 2007 – Jun 2008 FY2007 * Jul 2006 – Jun 2007
Revenue 8.7 11.5 12.3 7.6 6.5 5.0 4.6 4.8 5.2 5.1 4.2 3.9 2.9 2.3 1.7 1.4 1.3 1.1 0.9 0.5
Cost of revenue (6.5) (8.2) (6.8) (4.1) (3.7) (3.2) (3.6) (4.2) (3.2) (2.9) (2.7) (2.0) (1.5) (1.3) (0.9) (0.6) (0.5) (0.3) (0.3) (0.2)
Gross profit 2.2 3.3 5.5 3.5 2.8 1.8 1.0 0.6 2.0 2.2 1.6 1.9 1.4 1.0 0.8 0.8 0.8 0.8 0.6 0.3
Selling, general & administrative expenses (2.1) (2.4) (2.3) (1.7) (1.2) (1.2) (1.1) (1.2) (1.1) (1.1) (0.9) (0.9) (0.7) (0.5) (0.6) (0.5) (0.4) (0.4) (0.2) (0.2)
Operating profit 0.1 1.4 3.3 2.2 1.6 0.6 (0.1) (0.5) 1.0 1.1 0.8 1.0 0.8 0.6 0.3 0.3 0.3 0.4 0.4 0.1
Finance cost (0.0) (0.0) (0.0) (0.0) (0.1) (0.1) (0.2) (0.1) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) — (0.0)
Profit before tax (0.1) 1.2 3.2 2.2 1.5 1.1 (0.3) (0.5) 0.9 1.1 0.7 1.0 0.8 0.6 0.3 0.3 0.3 0.4 0.4 0.1
Taxation 0.4 0.1 (0.3) (0.3) (0.2) (0.1) 0.0 (0.1) (0.1) (0.0) (0.2) (0.3) (0.2) (0.2) (0.1) (0.1) (0.2) (0.2) (0.1) (0.1)
Profit after tax 0.3 1.2 2.9 1.9 1.4 1.0 (0.2) (0.6) 0.8 1.0 0.5 0.7 0.6 0.4 0.2 0.2 0.1 0.1 0.2 0.1
Profit attributable to shareholders 0.3 1.2 2.9 2.0 1.4 1.0 (0.2) (0.6) 0.8 1.0 0.5 0.7 0.6 0.4 0.2 0.2 0.1 0.1 0.2 0.1
Per share & other
EPS – basic (Rs) Rs 0.24 1.09 2.58 1.72 1.25 0.88 (0.17) (0.57) 0.74 0.90 0.43 0.65 0.49 0.34 0.24 0.17 0.09 0.10 0.20 0.05
EPS – diluted (Rs) Rs 0.24 1.09 2.58 1.72 1.25 0.88 (0.17) (0.57) 0.74 0.90 0.43 0.65 0.49 0.34 0.24 0.17 0.18 0.21 0.20 0.09
Dividend per share (Rs) Rs 1.00 0.00 0.00 0.00 0.29 0.00 0.00 0.00 0.00 0.08 0.00 0.44 0.44 0.26 0.09 0.04 0.07 0.23 0.00 0.00
EBITDA 0.3 1.6 3.5 2.3 1.8 0.8 0.2 (0.3) 1.2 1.2 0.8 1.1 0.8 0.6 0.3 0.4 0.4 0.4 0.4 0.1
Depreciation & amortisation 0.2 0.2 0.2 0.1 0.2 0.2 0.3 0.3 0.2 0.1 0.1 0.1 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.0
Weighted average shares mn 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 810.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0
HUMNL income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 * Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 * Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 * Jul 2007 – Jun 2008 FY2007 * Jul 2006 – Jun 2007
Revenue -24.0% -6.6% +62.4% +15.6% +31.1% +7.5% -3.0% -7.8% +1.7% +20.7% +9.8% +31.3% +25.9% +33.2% +21.7% +11.9% +15.0% +22.8% +69.9% —
Cost of revenue -20.2% +19.8% +65.6% +10.9% +16.6% -12.2% -13.3% +30.0% +10.3% +9.7% +35.6% +29.0% +16.7% +44.5% +51.0% +14.1% +74.5% -6.4% +31.0% —
Gross profit -33.3% -39.5% +58.6% +21.8% +56.6% +77.9% +68.4% -69.4% -9.8% +39.4% -17.0% +33.8% +37.7% +21.2% +0.9% +10.3% -6.9% +38.6% +102.8% —
Selling, general & administrative expenses -10.3% +1.0% +39.3% +39.1% -2.7% +14.7% -7.9% +2.7% +1.8% +22.7% -2.7% +29.5% +38.9% -11.5% +11.7% +21.2% -0.6% +91.8% +30.5% —
Operating profit -94.6% -59.2% +55.1% +30.8% +198.1% — — -151.6% -6.3% +38.4% -26.1% +35.5% +38.0% +99.7% -12.7% -2.9% -12.3% +2.7% +213.8% —
Finance cost +6.0% +0.4% -29.3% -36.8% -27.7% -59.0% +74.6% +369.1% +100.2% -61.2% +76.9% +191.0% +4.6% -77.7% -17.6% +39.2% -25.2% — — —
Profit before tax -110.4% -63.4% +45.1% +43.2% +46.0% — — -156.1% -12.1% +46.5% -30.2% +33.2% +38.6% +114.7% -11.9% -5.6% -13.7% +2.4% +142.8% —
Taxation — -120.6% -2.5% +95.4% +54.9% — -112.3% +49.2% +149.5% -85.4% -22.0% +38.5% +23.8% +166.1% -39.1% -49.9% -11.8% +89.0% +41.6% —
Profit after tax -78.3% -57.8% +52.5% +37.5% +45.1% — — -177.0% -17.5% +110.3% -33.7% +31.1% +45.4% +97.3% +3.9% +92.8% -17.6% -47.5% +312.9% —
Profit attributable to shareholders -78.4% -57.8% +49.8% +37.9% +42.4% — — -176.4% -17.5% +110.3% -33.7% +31.1% +45.4% +97.3% +3.9% +92.8% -17.6% -47.5% +312.9% —
Per share & other
EPS – basic (Rs) -78.4% -57.8% +49.8% +37.9% +42.4% — — -176.4% -17.5% +110.3% -33.7% +31.1% +45.4% +40.9% +45.4% +92.8% -17.6% -47.5% +312.9% —
EPS – diluted (Rs) -78.4% -57.8% +49.8% +37.9% +42.4% — — -176.4% -17.5% +110.3% -33.7% +31.1% +45.4% +40.9% +45.4% -8.6% -14.6% +6.9% +124.4% —
Dividend per share (Rs) — — — -100.0% — — — — -100.0% — -100.0% +0.5% +64.5% +200.0% +100.0% -37.5% -69.8% — — —
EBITDA -80.1% -55.5% +55.1% +25.2% +128.8% +375.1% — -122.2% -0.2% +35.9% -22.7% +35.0% +35.8% +85.4% -13.2% -1.1% -7.6% +11.3% +154.5% —
Depreciation & amortisation +13.4% +5.3% +55.2% -26.9% -27.6% -13.9% +9.2% +72.0% +74.9% +11.3% +43.4% +26.1% +5.9% -6.8% -16.4% +11.6% +49.1% — -100.0% —
Weighted average shares — — — — — — — — — — — — — — — — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

HUMNL income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 * Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 * Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 * Jul 2007 – Jun 2008 FY2007 * Jul 2006 – Jun 2007
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (74.7%) (71.2%) (55.5%) (54.4%) (56.7%) (63.8%) (78.1%) (87.4%) (62.0%) (57.1%) (62.9%) (50.9%) (51.8%) (56.0%) (51.6%) (41.6%) (40.8%) (26.9%) (35.2%) (45.7%)
Gross profit 25.3% 28.8% 44.5% 45.6% 43.3% 36.2% 21.9% 12.6% 38.0% 42.9% 37.1% 49.1% 48.2% 44.0% 48.4% 58.4% 59.2% 73.1% 64.8% 54.3%
Selling, general & administrative expenses (24.3%) (20.6%) (19.0%) (22.2%) (18.4%) (24.8%) (23.3%) (24.5%) (22.0%) (22.0%) (21.6%) (24.4%) (24.8%) (22.4%) (33.8%) (36.8%) (34.0%) (39.3%) (25.2%) (32.8%)
Operating profit 0.8% 11.9% 27.2% 28.5% 25.2% 11.1% (2.5%) (10.8%) 19.3% 20.9% 18.2% 27.1% 26.3% 24.0% 16.0% 22.3% 25.7% 33.7% 40.3% 21.8%
Finance cost (0.4%) (0.3%) (0.3%) (0.6%) (1.1%) (2.0%) (5.2%) (2.9%) (0.6%) (0.3%) (0.9%) (0.6%) (0.3%) (0.3%) (1.8%) (2.7%) (2.2%) (3.3%) — (1.5%)
Profit before tax (1.4%) 10.2% 26.1% 29.3% 23.6% 21.2% (5.7%) (10.9%) 17.9% 20.7% 17.1% 26.9% 26.5% 24.1% 14.9% 20.6% 24.4% 32.6% 39.0% 27.3%
Taxation 4.5% 0.5% (2.4%) (3.9%) (2.3%) (2.0%) 0.3% (2.7%) (1.7%) (0.7%) (5.6%) (7.8%) (7.4%) (7.5%) (3.8%) (7.5%) (16.8%) (22.0%) (14.3%) (17.1%)
Profit after tax 3.1% 10.8% 23.8% 25.3% 21.3% 19.2% (5.3%) (13.6%) 16.3% 20.0% 11.5% 19.0% 19.1% 16.5% 11.2% 13.1% 7.6% 10.6% 24.8% 10.2%
Profit attributable to shareholders 3.1% 10.8% 23.8% 25.8% 21.6% 19.9% (4.2%) (13.5%) 16.3% 20.0% 11.5% 19.0% 19.1% 16.5% 11.2% 13.1% 7.6% 10.6% 24.8% 10.2%
Per share & other
EBITDA 3.6% 13.7% 28.9% 30.2% 27.9% 16.0% 3.6% (5.3%) 22.2% 22.6% 20.1% 28.5% 27.7% 25.7% 18.5% 25.9% 29.3% 36.5% 40.3% 26.9%
Depreciation & amortisation 2.8% 1.8% 1.6% 1.7% 2.7% 4.9% 6.1% 5.4% 2.9% 1.7% 1.8% 1.4% 1.5% 1.7% 2.5% 3.6% 3.6% 2.8% 0.0% 5.1%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 141
HUMNL income statement — all reported line items (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue from Goods & Services 8.7 11.5 12.3 7.6 6.5 5.0 4.6 4.8 5.2 5.1
Sales of Goods & Services - Net - Unclassified 8.7 11.5 12.3 7.6 6.5 — 4.0 — — 5.1
Sales Returns, Allowances & Other Revenue Adjustments — — — — — 0.3 0.2 0.3 0.3 —
Revenue Taxes — — — — — 0.5 0.4 0.5 0.6 —
Gross Revenue from Business Activities - Total — — — — — 5.8 1.3 5.6 6.1 —
Revenue from Business Activities - Total 8.7 11.5 12.3 7.6 6.5 5.0 4.6 4.8 5.2 5.1
Cost of Operating Revenue 6.5 8.2 6.8 4.1 3.7 3.2 3.6 4.2 3.2 2.9
Cost of Revenues - Total 6.5 8.2 6.8 4.1 3.7 3.2 3.6 4.2 3.2 2.9
Cost of Revenues - Unclassified 0.4 0.5 0.3 0.3 0.3 0.3 0.4 0.5 0.3 0.2
Selling, General & Administrative Expenses - Total 2.1 2.4 2.3 1.7 1.2 1.2 1.1 1.2 1.1 1.1
Selling, General & Administrative Expenses - Unclassified 2.0 2.2 2.3 1.6 1.2 0.3 0.2 0.3 0.2 0.2
Amortization in Cost of Revenues 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0
Depreciation in Cost of Revenues 0.1 0.1 0.1 0.1 0.1 0.2 0.2 0.2 0.1 0.0
Depreciation in Selling, General & Administrative Expenses 0.1 0.1 0.1 0.1 0.0 0.1 0.1 0.1 0.0 0.0
Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues — — — — — 0.6 0.7 0.9 0.7 0.4
Amortization of Intangibles in Selling, General & Administrative Expenses — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Material Expenses — — — — — 0.2 0.3 0.2 0.0 0.0
Other Operating Expense/(Income) - Net 0.0 (0.4) (0.2) (0.4) (0.0) 0.0 0.1 (0.1) (0.2) (0.0)
Changes in Inventory — — — — — 0.2 0.3 0.2 0.0 0.0
Other Operating Income - Total 0.8 0.7 0.3 0.4 0.1 0.0 0.2 0.1 0.2 0.1
Ground leases/Rental Expenses in Cost of Revenues — — — — — 0.0 0.0 0.0 0.0 —
Cost of Revenues - Other - Total 6.1 7.6 6.4 3.7 3.3 1.9 1.9 2.5 2.1 2.3
Gross Profit - Industrials/Property - Total 2.2 3.3 5.5 3.5 2.8 1.8 1.0 0.6 2.0 2.2
Operating Expenses - Total 8.6 10.1 8.9 5.4 4.9 4.4 4.8 5.3 4.2 4.0
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses — — — — — 0.7 0.6 0.6 0.6 0.6
Selling, General & Administrative Expenses - Other - Total — 0.0 (0.1) — — 0.2 0.2 0.2 0.2 0.3
Advertising Expense — — — — — 0.1 0.2 0.2 0.2 0.2
Operations & Maintenance (Utility) — — — — — 0.0 0.0 0.1 0.0 0.0
Rental Expense — — — — — 0.0 0.0 0.0 0.0 0.0
Operating Profit before Non-Recurring Income/(Expense) 0.1 1.4 3.3 2.2 1.6 0.6 (0.1) (0.5) 1.0 1.1
Financing Income/(Expense) - Net - Total (0.0) (0.0) (0.0) 0.1 (0.1) (0.1) (0.2) 0.0 (0.1) (0.0)
Interest Expense - Net of (Interest Income) 0.0 0.0 0.0 (0.0) 0.0 0.1 0.2 0.1 0.0 0.0
Other Operating Expense 0.8 0.3 0.1 0.0 0.0 0.0 0.2 0.0 — 0.1
Interest Expense - Net of Capitalized Interest 0.0 0.0 0.0 0.0 0.1 0.1 0.2 0.1 0.0 0.0
Provision for Doubtful Accounts & Write-off — 0.0 (0.1) — — 0.0 0.0 0.0 0.0 0.1
Non-Interest Financial Income/(Expense) - Total (0.0) (0.0) (0.0) 0.0 (0.0) (0.0) 0.0 0.1 (0.1) (0.0)
Non-Interest Financial Income/(Expense) - Other - Net (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss 0.0 0.0 0.0 0.0 0.0 0.5 0.0 0.0 0.0 0.0
Equity Earnings/(Loss) - before Taxes including Non-Recurring — — — — — 0.0 0.0 0.0 0.0 —
Other Non-Operating Income/(Expense) - Total (0.2) (0.2) (0.1) — — — — — — —
Foreign Exchange Gain/(Loss) - Non-Business — — — — — 0.0 0.0 0.1 (0.1) (0.0)
Normalized Pre-tax Profit (0.1) 1.2 3.2 2.2 1.6 0.9 (0.3) (0.5) 0.9 1.1
Non-Recurring Income/Expense - Total — — — (0.0) (0.0) 0.1 (0.0) (0.0) (0.0) —
Impairment - Tangible & Intangible Fixed Assets — — — — — — — 0.0 0.0 —
Interest Income - Non-Bank — — — 0.1 0.0 0.0 0.1 0.0 0.0 0.0
Dividend & Investment Income — — — — — 0.0 0.0 0.0 — —
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) — — — 0.0 (0.0) (0.0) 0.0 0.0 0.0 —
Fair Value Adjustments - Financial Investments — — — (0.0) (0.0) 0.1 (0.0) (0.0) (0.0) —
Provision for Income Tax Expense- Unclassified (0.4) — — — — — — — — —
Income before Taxes (0.1) 1.2 3.2 2.2 1.5 1.1 (0.3) (0.5) 0.9 1.1
Equity in Earnings/(Loss) of Affiliates (after Taxes) (0.0) — — — — — — — — —
Income Taxes (0.4) (0.1) 0.3 0.3 0.2 0.1 (0.0) 0.1 0.1 0.0
Impairment - Goodwill — — — — — — — 0.0 0.0 —
Income Taxes for the Year - Current — 0.0 0.3 0.2 0.2 0.1 0.1 0.0 0.1 0.1
Income Taxes - Deferred — (0.1) (0.0) 0.1 (0.1) 0.0 (0.1) 0.1 0.0 (0.0)
Income Taxes - Other (by Type) — 0.0 (0.0) 0.0 (0.0) 0.0 0.0 0.0 (0.0) —
Net Income after Tax 0.3 1.2 2.9 1.9 1.4 1.0 (0.2) (0.6) 0.8 1.0
Income before Discontinued Operations & Extraordinary Items 0.3 1.2 2.9 1.9 1.4 1.0 (0.2) (0.6) 0.8 1.0
Net Income before Minority Interest 0.3 1.2 2.9 1.9 1.4 1.0 (0.2) (0.6) 0.8 1.0
Minority Interest (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.1) (0.0) 0.0 —
Net Income after Minority Interest 0.3 1.2 2.9 2.0 1.4 1.0 (0.2) (0.6) 0.8 1.0
Income Available to Common Shares 0.3 1.2 2.9 2.0 1.4 1.0 (0.2) (0.6) 0.8 1.0
Other Comprehensive Income - Starting Line — — — — — — (0.2) (0.6) 0.8 —
Other Comprehensive Income - Unrealized Investment Gain/(Loss) — — — — — — 0.0 0.1 0.1 —
Other Comprehensive Income - Pension Related — — — — — — 0.0 — — —
Other Comprehensive Income - Net of Tax - Total — — — — — — 0.0 0.1 0.1 —
Comprehensive Income before Minority Interest - Total — — — — — — (0.2) (0.5) 0.9 —
Comprehensive Income - Attributable to Minority Interest - Total — — — — — — (0.1) (0.0) 0.0 —
Comprehensive Income - Attributable to Parent Company Equity Holders - Total — — — — — — (0.2) (0.5) 0.9 —
DPS - Common - Gross - Issue - By Period End Date Rs 1.00 0.00 0.00 0.00 0.29 0.00 0.00 0.00 0.00 0.08
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 0.3 1.2 2.9 2.0 1.4 1.0 (0.2) (0.6) 0.8 1.0
Income available to Common excluding Extraordinary Items 0.3 1.2 2.9 2.0 1.4 1.0 (0.2) (0.6) 0.8 1.0
Shares used to calculate Basic EPS - Total mn 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 0.24 1.09 2.58 1.72 1.25 0.88 (0.17) (0.57) 0.74 0.90
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 0.24 1.09 2.58 1.72 1.25 0.88 (0.17) (0.57) 0.74 0.90
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 0.24 1.09 2.58 1.72 1.29 0.78 (0.17) (0.55) 0.74 0.90
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 0.3 1.2 2.9 2.0 1.4 1.0 (0.2) (0.6) 0.8 1.0
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 0.24 1.09 2.58 1.72 1.25 0.88 (0.17) (0.57) 0.74 0.90
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 0.24 1.09 2.58 1.72 1.25 0.88 (0.17) (0.57) 0.74 0.90
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 0.24 1.09 2.58 1.72 1.29 0.78 (0.17) (0.55) 0.74 0.90
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Basic - Issue Specific Rs — — — — — — (0.16) (0.48) 0.80 —
Dilution Adjustment (0.0) — — — — — — — — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 0.3 1.2 2.9 2.0 1.4 1.0 (0.2) (0.6) 0.8 1.0
Diluted Income available to Common excluding Extraordinary Items 0.3 1.2 2.9 2.0 1.4 1.0 (0.2) (0.6) 0.8 1.0
Shares used to calculate Diluted EPS - Total mn 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 0.24 1.09 2.58 1.72 1.25 0.88 (0.17) (0.57) 0.74 0.90
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 0.24 1.09 2.58 1.72 1.25 0.88 (0.17) (0.57) 0.74 0.90
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 0.24 1.09 2.58 1.72 1.29 0.78 (0.17) (0.55) 0.74 0.90
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 0.3 1.2 2.9 2.0 1.4 1.0 (0.2) (0.6) 0.8 1.0
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0 1,134.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 0.24 1.09 2.58 1.72 1.25 0.88 (0.17) (0.57) 0.74 0.90
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 0.24 1.09 2.58 1.72 1.25 0.88 (0.17) (0.57) 0.74 0.90
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 0.24 1.09 2.58 1.72 1.29 0.78 (0.17) (0.55) 0.74 0.90
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs — — — — — — (0.16) (0.48) 0.80 —
DPS - Common - Gross - Issue - By Announcement Date Rs 0.50 0.00 0.00 0.00 0.29 0.00 0.00 0.00 0.08 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.45 0.00 0.00 0.00 0.26 0.00 0.00 0.00 0.08 0.00
Earnings before Interest & Taxes (EBIT) 0.1 1.4 3.3 2.2 1.6 0.6 (0.1) (0.5) 1.0 1.1
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 0.3 1.6 3.5 2.3 1.8 0.8 0.2 (0.3) 1.2 1.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — — — — — 0.8 0.2 (0.2) 1.2 1.2
Depreciation & Amortization - Supplemental 0.2 0.2 0.2 0.1 0.2 0.2 0.3 0.3 0.1 0.1
Depreciation Expense - Total - Supplemental 0.2 0.2 0.2 0.1 0.2 0.2 0.3 0.2 0.1 0.1
Depreciation - Financial Lease Right-of-Use Assets - Supplemental — 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Amortization - Total - Supplemental 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0
Depreciation, Depletion & Amortization - Total 0.2 0.2 0.2 0.1 0.2 0.2 0.3 0.3 0.2 0.1
Depreciation - Total 0.2 0.2 0.2 0.1 0.2 0.2 0.3 0.2 0.1 0.1
Amortization of Intangible Assets excluding Goodwill - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Labor & Related Expenses - Total — — — — — 1.3 1.3 1.4 1.3 1.0
Labor & Related Expenses - Supplemental — — — — — 1.3 1.3 1.4 1.3 1.0
Auditor Fees — — — — — — 0.0 0.0 0.0 0.0
Audit-Related Fees — — — — — — 0.0 0.0 0.0 0.0
Tax Fees — — — — — — 0.0 0.0 0.0 0.0
Fees - Other — — — — — — — — — 0.0
Normalized after Tax Profit 0.3 1.2 2.9 1.9 1.4 0.9 (0.2) (0.6) 0.8 1.0
Normalized Net Income from Continuing Operations 0.3 1.2 2.9 1.9 1.4 0.9 (0.2) (0.6) 0.8 1.0
Normalized Net Income - Bottom Line 0.3 1.2 2.9 2.0 1.5 0.9 (0.2) (0.6) 0.8 1.0
Earnings before Interest & Taxes (EBIT) - Normalized (0.1) 1.2 3.2 2.2 1.6 1.0 (0.1) (0.4) 0.9 1.1
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 0.2 1.4 3.4 2.3 1.8 1.3 0.2 (0.2) 1.1 1.2
Depreciation of Financial Lease Right-of-Use Assets — 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Interest Expense on Financial Lease Liabilities - Supplemental 0.0 0.0 0.0 0.0 — — — — — —
Rental/Operating Lease Expense — — — — — 0.0 0.0 0.1 0.1 0.0
Advertising Expenses - Supplemental — — — — — 0.1 0.2 0.2 0.2 0.2
Interest Expense 0.0 0.0 0.0 0.0 0.1 0.1 0.2 0.1 0.0 0.0
Operating Expenses 8.6 10.1 8.9 5.4 4.9 4.4 4.8 5.3 4.2 4.0
Selling, General & Administrative Expenses excluding Research & Development Expenses 2.1 2.4 2.3 1.7 1.2 1.2 1.1 1.2 1.1 1.1
Income before Taxes & Provision for Loan Losses (0.1) 1.2 3.2 2.2 1.5 1.1 (0.3) (0.5) 0.9 1.1
Cost of Revenue including Operation & Maintenance (Utility) - Total 6.5 8.2 6.8 4.1 3.7 3.2 3.7 4.2 3.3 2.9
Cost of Revenues excluding Depreciation 6.4 8.1 6.7 4.1 3.6 3.0 3.4 4.0 3.1 2.9
Generation Cost — — — — — 3.2 3.7 4.2 3.3 2.9
DPS - Common - Gross - Issue - By Payable Date Rs 0.50 0.00 0.00 0.00 0.29 0.00 0.00 0.00 0.08 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.50 0.00 0.00 0.00 0.29 0.00 0.00 0.00 0.08 0.00
Tax Adjusted Operating Income — 1.3 3.0 2.0 1.5 1.1 — — 0.9 1.0
Operating Expenses excluding Non-Cash Charges - Total 8.4 9.9 8.7 5.3 4.7 4.2 4.5 5.0 4.0 4.0
Income Available to Common Shares before Depreciation & Amortization 0.5 1.4 3.1 2.1 1.6 1.2 0.1 (0.4) 1.0 1.1
Fixed Charges 0.0 0.0 0.0 0.0 0.1 0.1 0.2 0.1 0.0 0.0
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.35× 0.30× 0.30× 0.31×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.50 0.00 0.00 0.00 0.29 0.00 0.00 0.00 0.08 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.