Last close · 16 Oct 2026
Rs 11.88 +0.25%
Financials
Loads Limited (LOADS) financials
14 years of annual results (FY2013 – FY2026), 44 quarters.
Loads Limited (LOADS) reported revenue of Rs 7.6 bn for FY2026 (Jul 2025 – Jun 2026), up 25.7% from FY2025.
Profit attributable to shareholders was Rs 416.5 mn (EPS Rs 1.40), up 58.3%, a net margin of 3.6%.
No cash dividend was declared for FY2026.
Net debt stood at Rs 893.3 mn.
Return on equity was 9.5%.
Over the last five years revenue grew at a compound 10.0% a year.
At Rs 11.88 (close on 16 Oct 2026) the shares trade at 8.5× earnings (FY2026) and 0.83× book value.
Fundamentals
LOADS at a glance
Revenue · FY2026
Rs 7.6 bn
▲ 25.7% year on year
Profit attributable to shareholders · FY2026
Rs 416.5 mn
▲ 58.3% year on year
EPS – basic (Rs) · FY2026
Rs 1.40
▲ 46.0% year on year
Dividend per share (Rs) · FY2026
Rs 0.00
Net margin · FY2026
3.6%
+2.2 pts year on year
Debt to equity · FY2026
32.4%
-58.1 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 7.6 bn
- Profit attributable · FY2026
- Rs 416.5 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 7.5 bn
- Equity · FY2026
- Rs 5.3 bn
Financial highlights
LOADS financial results
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 * Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,582.6 | 6,032.9 | 4,490.4 | 4,493.8 | 7,792.0 | 4,717.2 | 2,778.6 | 5,709.7 | 4,889.7 | 4,405.1 |
| Gross profit | 1,730.7 | 1,319.2 | 815.8 | 770.0 | 947.4 | 499.0 | 52.3 | 637.2 | 520.6 | 547.6 |
| Operating profit | 1,173.9 | 910.4 | 545.3 | 266.6 | 675.4 | 257.5 | (187.5) | 383.9 | 315.5 | 372.7 |
| Profit after tax | 271.0 | 81.9 | 287.3 | (1,798.4) | (86.3) | (3.6) | (646.7) | (56.3) | 161.6 | 306.4 |
| Profit attributable to shareholders | 416.5 | 263.2 | 665.7 | (1,313.5) | 1.2 | 58.2 | (576.1) | (53.1) | 154.9 | 306.4 |
| EPS – basic (Rs) Rs | 1.40 | 0.96 | 2.43 | (4.80) | 0.00 | 0.27 | (2.76) | (0.25) | 0.74 | 1.67 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.66 |
| Total assets | 7,537.1 | 6,337.6 | 6,638.0 | 6,844.6 | 9,112.4 | 8,404.0 | 7,807.2 | 7,722.9 | 5,588.9 | 3,854.6 |
| Total equity | 4,233.9 | 2,528.9 | 2,452.9 | 2,165.9 | 3,961.0 | 4,067.0 | 3,097.4 | 3,576.1 | 3,651.3 | 3,402.6 |
| Total debt | 1,373.5 | 2,289.0 | 2,685.9 | 3,561.8 | 3,924.2 | 3,691.8 | 3,863.5 | 3,446.5 | 1,458.7 | 50.6 |
| Net cash from operating activities | (107.0) | 676.2 | (318.2) | 595.8 | (308.0) | (326.1) | 674.2 | 328.1 | (386.4) | 456.8 |
| Capital expenditure | (77.6) | (53.0) | (31.7) | (319.0) | (75.2) | (404.4) | (925.4) | (2,817.9) | (1,198.9) | (291.4) |
| Free cash flow (operating cash flow − capex) | (184.6) | 623.2 | (350.0) | 276.8 | (383.2) | (730.5) | (251.3) | (2,489.8) | (1,585.4) | 165.4 |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,582.6 | 1,924.9 | 1,864.0 | 1,807.4 | 1,986.3 | 1,686.6 | 1,546.9 | 1,572.3 | 1,227.1 |
| Gross profit | 1,730.7 | 552.5 | 382.1 | 364.2 | 431.9 | 373.5 | 315.8 | 313.1 | 316.8 |
| Operating profit | 1,179.9 | 400.8 | 247.1 | 225.7 | 306.4 | 371.4 | 213.8 | 237.0 | 244.8 |
| Profit after tax | 271.0 | 114.3 | 51.0 | 28.1 | 77.6 | 17.6 | 18.3 | 21.0 | 25.0 |
| Profit attributable to shareholders | 416.5 | 157.2 | 84.1 | 63.1 | 112.1 | 54.9 | 55.2 | 74.5 | 78.6 |
| EPS – basic (Rs) Rs | 1.38 | 0.43 | 0.31 | 0.23 | 0.41 | 0.20 | 0.20 | 0.28 | 0.28 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 7,537.1 | 7,537.1 | 8,401.0 | 6,893.3 | 6,853.8 | 6,337.6 | 6,349.2 | 6,168.3 | 6,363.3 |
| Total equity | 4,233.9 | 4,233.9 | 4,185.6 | 2,634.6 | 2,606.5 | 2,528.9 | 2,517.2 | 2,498.9 | 2,478.0 |
| Total debt | 1,373.5 | 1,373.5 | 2,620.7 | 3,020.8 | 2,820.4 | 2,289.0 | 2,485.3 | 2,440.2 | 2,723.7 |
| Net cash from operating activities | (107.0) | 88.1 | 44.8 | (96.2) | (143.8) | 424.2 | (68.0) | 356.5 | (36.6) |
| Capital expenditure | (77.6) | (45.8) | (8.1) | (18.6) | (5.1) | (18.7) | (2.9) | (27.3) | (4.0) |
| Free cash flow (operating cash flow − capex) | (184.6) | 42.4 | 36.7 | (114.8) | (148.9) | 405.5 | (70.9) | 329.2 | (40.6) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.