Last close · 16 Oct 2026
Rs 69.89 -0.03%
Financials
Leiner Pak Gelatine Limited (LPGL) financials
11 years of annual results (FY2016 – FY2026), 32 quarters.
Leiner Pak Gelatine Limited (LPGL) reported revenue of Rs 1.6 bn for FY2026 (Jul 2025 – Jun 2026), down 0.1% from FY2025.
Profit attributable to shareholders was Rs 293,000 (EPS Rs 0.04), down 98.1%, a net margin of 0.0%.
No cash dividend was declared for FY2026.
Net debt stood at Rs 491.8 mn.
Return on equity was 0.0%.
Over the last five years revenue grew at a compound 11.6% a year.
At Rs 69.89 (close on 16 Oct 2026) the shares trade at 1,788.8× earnings (FY2026) and 0.47× book value.
Fundamentals
LPGL at a glance
Revenue · FY2026
Rs 1.6 bn
▼ 0.1% year on year
Profit attributable to shareholders · FY2026
Rs 293,000
▼ 98.1% year on year
EPS – basic (Rs) · FY2026
Rs 0.04
▼ 98.1% year on year
Dividend per share (Rs) · FY2026
Rs 0.00
Net margin · FY2026
0.0%
-1.0 pts year on year
Debt to equity · FY2026
45.2%
+7.3 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 1.6 bn
- Profit attributable · FY2026
- Rs 293,000
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 2.5 bn
- Equity · FY2026
- Rs 1.1 bn
Financial highlights
LPGL financial results
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,626.4 | 1,628.6 | 3,344.5 | 2,335.0 | 1,012.4 | 941.5 | 660.9 | 779.7 | 752.3 | 692.4 |
| Gross profit | 194.5 | 273.3 | 417.9 | 369.6 | 144.9 | 104.9 | 101.8 | 94.8 | 74.3 | 76.0 |
| Operating profit | 65.3 | 111.3 | 215.0 | 159.1 | 48.2 | 44.3 | 41.3 | 33.3 | 18.5 | 16.0 |
| Profit after tax | 0.3 | 15.8 | 81.5 | 66.7 | 8.3 | 5.0 | 1.9 | 2.5 | (4.0) | (3.0) |
| Profit attributable to shareholders | 0.3 | 15.8 | 81.5 | 66.7 | 8.3 | 5.0 | 1.9 | 2.5 | (4.0) | (3.0) |
| EPS – basic (Rs) Rs | 0.04 | 2.11 | 10.87 | 8.89 | 1.10 | 0.67 | 0.26 | 0.34 | (0.53) | (0.40) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 2,534.1 | 2,192.5 | 1,872.1 | 1,839.4 | 1,611.3 | 1,145.2 | 994.9 | 860.2 | 715.8 | 661.9 |
| Total equity | 1,112.5 | 1,112.2 | 881.4 | 799.8 | 733.2 | 413.0 | 408.0 | 406.1 | 346.2 | 350.1 |
| Total debt | 503.3 | 422.1 | 393.2 | 370.2 | 294.1 | 318.6 | 325.2 | 269.4 | 222.9 | 212.0 |
| Net cash from operating activities | (47.0) | 1.9 | 1.0 | (43.6) | (42.5) | 48.6 | (25.0) | (18.4) | 12.6 | (39.9) |
| Capital expenditure | (24.0) | (30.2) | (16.6) | (24.8) | (14.1) | (28.9) | (24.6) | (30.2) | (25.4) | (6.2) |
| Free cash flow (operating cash flow − capex) | (71.0) | (28.2) | (15.6) | (68.4) | (56.6) | 19.7 | (49.6) | (48.6) | (12.8) | (46.0) |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,626.4 | 590.7 | 375.2 | 460.1 | 200.4 | 600.3 | 392.3 | 385.4 | 250.6 |
| Gross profit | 194.5 | 27.8 | 66.5 | 50.8 | 49.4 | 80.7 | 55.9 | 66.9 | 69.8 |
| Operating profit | 65.3 | 9.1 | 20.4 | 20.6 | 15.2 | 33.2 | 19.3 | 29.0 | 29.7 |
| Profit after tax | 0.3 | (4.8) | 1.3 | 1.4 | 2.5 | 4.0 | 1.7 | 5.6 | 4.5 |
| Profit attributable to shareholders | 0.3 | (4.8) | 1.3 | 1.4 | 2.5 | 4.0 | 1.7 | 5.6 | 4.5 |
| EPS – basic (Rs) Rs | 0.04 | (0.64) | 0.17 | 0.18 | 0.33 | 0.54 | 0.23 | 0.75 | 0.59 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 2,534.1 | 2,534.1 | 2,575.2 | 2,261.4 | 2,273.7 | 2,192.5 | 2,147.6 | 1,985.4 | 1,909.0 |
| Total equity | 1,112.5 | 1,112.5 | 1,117.4 | 1,116.1 | 1,114.7 | 1,112.2 | 893.1 | 891.4 | 885.8 |
| Total debt | 503.3 | 503.3 | 470.0 | 439.4 | 405.5 | 422.1 | 445.5 | 338.0 | 415.3 |
| Net cash from operating activities | (47.0) | (44.8) | (2.5) | (23.1) | 23.3 | 59.2 | (117.1) | 87.4 | (27.4) |
| Capital expenditure | (34.8) | (3.3) | (31.4) | 0.0 | 0.0 | (25.7) | — | (2.7) | (2.1) |
| Free cash flow (operating cash flow − capex) | (81.8) | (48.1) | (33.9) | (23.1) | 23.3 | 33.4 | — | 84.6 | (29.5) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.