LSE Capital Limited. (LSECL) income statement

LSE Capital Limited. reported revenue of Rs 145.4 mn for FY2025 (Jul 2024 – Jun 2025), up 313.3% on FY2024. Finance cost was Rs 79.3 mn, up 298.5% on FY2024. Tax of Rs 46.9 mn took 16.5% of pre-tax profit. Profit attributable to shareholders was Rs 238.1 mn, up 96.8% on FY2024, or Rs 0.65 per share.

LSECL income statement (annual) (Rs mn)
Rs mn	FY2025 * Jul 2024 – Jun 2025	FY2024 * Jul 2023 – Jun 2024	FY2023 Jul 2022 – Jun 2023
Revenue	145.4	35.2	2.6
Operating expenses	133.8	30.7	14.8
Finance cost	(79.3)	(19.9)	(1.0)
Profit before tax	285.1	68.9	96.3
Taxation	(46.9)	52.1	(12.5)
Profit after tax	238.1	121.0	83.8
Profit attributable to shareholders	238.1	121.0	83.8
Per share
EPS – basic (Rs) Rs	0.65	0.33	0.23
Dividend per share (Rs) Rs	0.00	0.25	0.00

LSECL income statement — year-on-year change (Rs mn)
Rs mn	FY2025 * Jul 2024 – Jun 2025	FY2024 * Jul 2023 – Jun 2024	FY2023 Jul 2022 – Jun 2023
Revenue	+313.3%	+1,279.0%	—
Operating expenses	—	—	—
Finance cost	+298.5%	+1,888.7%	—
Profit before tax	+314.0%	-28.5%	—
Taxation	—	-517.7%	—
Profit after tax	+96.8%	+44.4%	—
Profit attributable to shareholders	+96.8%	+44.4%	—
Per share
EPS – basic (Rs)	+96.1%	+44.4%	—
Dividend per share (Rs)	-100.0%	—	—

Change against the previous fiscal year; shown when the earlier figure is positive.

LSECL income statement — common size (Rs mn)
Rs mn	FY2025 * Jul 2024 – Jun 2025	FY2024 * Jul 2023 – Jun 2024	FY2023 Jul 2022 – Jun 2023
Revenue	100.0%	100.0%	100.0%
Operating expenses	92.0%	87.4%	580.2%
Finance cost	(54.5%)	(56.5%)	(39.2%)
Profit before tax	196.0%	195.7%	3,772.0%
Taxation	(32.3%)	148.2%	(489.1%)
Profit after tax	163.8%	343.9%	3,282.8%
Profit attributable to shareholders	163.8%	343.9%	3,282.8%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 83

LSECL income statement — all reported line items (Rs mn)
Rs mn	FY2025 Jul 2024 – Jun 2025	FY2024 Jul 2023 – Jun 2024	FY2023 Jul 2022 – Jun 2023
Revenue from Goods & Services	145.4	15.4	0.0
Rental & Property-Related Operating Revenue	145.4	15.4	0.0
Rental & Related Income - Gross	145.4	15.4	0.0
Rental Income - Gross	145.4	15.4	0.0
Revenue from Business-Related Activities - Other - Total	—	19.8	2.6
Revenue from Business Activities - Total	145.4	35.2	2.6
Selling, General & Administrative Expenses - Total	190.0	65.9	6.0
Selling, General & Administrative Expenses - Unclassified	—	54.0	6.0
Depreciation in Selling, General & Administrative Expenses	—	7.6	—
Other Operating Expense/(Income) - Net	(323.8)	(96.7)	(20.8)
Gross Profit - Industrials/Property - Total	145.4	35.2	2.6
Operating Expenses - Total	(133.8)	(30.7)	(14.8)
Selling, General & Administrative Expenses - Other - Total	—	4.4	0.0
Operating Profit before Non-Recurring Income/(Expense)	279.2	65.9	17.4
Financing Income/(Expense) - Net - Total	(79.3)	(19.9)	(1.0)
Interest Expense - Net of (Interest Income)	79.3	19.9	1.0
Interest Expense - Net of Capitalized Interest	79.3	19.9	1.0
Provision for Doubtful Accounts & Write-off	—	4.4	0.0
Other Non-Operating Income/(Expense) - Total	(21.0)	(10.7)	(3.8)
Normalized Pre-tax Profit	179.0	35.4	12.6
Non-Recurring Income/Expense - Total	106.1	33.5	83.7
Provision for Income Tax Expense- Unclassified	46.9	(52.1)	12.5
Income before Taxes	285.1	68.9	96.3
Income Taxes	46.9	(52.1)	12.5
Costs Associated with IPOs & Mergers	(106.1)	(33.5)	(83.7)
Net Income after Tax	238.1	121.0	83.8
Income before Discontinued Operations & Extraordinary Items	238.1	121.0	83.8
Net Income before Minority Interest	238.1	121.0	83.8
Net Income after Minority Interest	238.1	121.0	83.8
Income Available to Common Shares	238.1	121.0	83.8
DPS - Common - Gross - Issue - By Period End Date Rs	0.00	0.25	0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total	238.1	121.0	83.8
Income available to Common excluding Extraordinary Items	238.1	121.0	83.8
Shares used to calculate Basic EPS - Total mn	367.9	366.7	366.7
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs	0.65	0.33	0.23
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs	0.65	0.33	0.23
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs	0.36	0.24	0.00
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific	238.1	121.0	83.8
Earnings Allocation Factor - Basic - Issue Specific	1.00×	1.00×	1.00×
Shares used to calculate Basic EPS - Issue Specific mn	367.9	366.7	366.7
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs	0.65	0.33	0.23
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs	0.65	0.33	0.23
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs	0.36	0.24	0.00
EPS - Basic from Discontinued Operations & Extraordinary Items Rs	0.00	0.00	0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total	238.1	121.0	83.8
Diluted Income available to Common excluding Extraordinary Items	238.1	121.0	83.8
Shares used to calculate Diluted EPS - Total mn	367.9	366.7	366.7
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs	0.65	0.33	0.23
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs	0.65	0.33	0.23
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs	0.36	0.24	0.00
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific	238.1	121.0	83.8
Earnings Allocation Factor - Diluted - Issue Specific	1.00×	1.00×	1.00×
Shares used to calculate Diluted EPS - Issue Specific mn	367.9	366.7	366.7
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs	0.65	0.33	0.23
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs	0.65	0.33	0.23
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs	0.36	0.24	0.00
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs	0.00	0.00	0.00
DPS - Common - Gross - Issue - By Announcement Date Rs	0.25	0.00	0.00
DPS - Common - Net - Issue - By Announcement Date Rs	0.22	0.00	0.00
Earnings before Interest & Taxes (EBIT)	279.2	65.9	17.4
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA)	279.2	73.5	17.4
Depreciation & Amortization - Supplemental	—	7.6	—
Depreciation Expense - Total - Supplemental	—	7.6	—
Depreciation - Financial Lease Right-of-Use Assets - Supplemental	—	2.1	—
Depreciation, Depletion & Amortization - Total	—	7.6	—
Depreciation - Total	—	7.6	—
Normalized after Tax Profit	132.1	87.5	0.1
Normalized Net Income from Continuing Operations	132.1	87.5	0.1
Normalized Net Income - Bottom Line	132.1	87.5	0.1
Earnings before Interest & Taxes (EBIT) - Normalized	258.2	55.3	13.6
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized	—	62.8	—
Interest Expense	79.3	19.9	1.0
Operating Expenses	(133.8)	(30.7)	(14.8)
Selling, General & Administrative Expenses excluding Research & Development Expenses	190.0	65.9	6.0
Income before Taxes & Provision for Loan Losses	285.1	68.9	96.3
DPS - Common - Gross - Issue - By Payable Date Rs	0.25	0.00	0.00
DPS - Common - Gross - Issue - By Ex Date Rs	0.25	0.00	0.00
Tax Adjusted Operating Income	304.4	156.0	84.6
Operating Expenses excluding Non-Cash Charges - Total	—	(38.3)	—
Income Available to Common Shares before Depreciation & Amortization	—	128.6	—
Fixed Charges	79.3	19.9	1.0
Estimated Tax Rate	0.29×	0.29×	0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs	0.25	0.00	0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 3 periods; the table above goes back further.