Skip to content
Smart Money

Commercial Banks

MCB MCB Bank Limited

Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026

Last close · 16 Oct 2026

Rs 374.53 +0.93%

Quarterly · Q3 FY2021 – Q2 FY2026

MCB Bank Limited (MCB) quarterly income statement

MCB Bank Limited reported total income of Rs 51.5 bn for Q2 FY2026 (Apr – Jun 2026), up 6.9% on Q2 FY2025. Net interest income was Rs 41.5 bn, up 2.1% on Q2 FY2025, with non-interest income of Rs 10.0 bn. Tax of Rs 16.0 bn took 51.6% of pre-tax profit. Profit attributable to shareholders was Rs 14.9 bn, up 1.9% on Q2 FY2025, or Rs 12.54 per share.

MCB income statement (quarterly) (Rs bn)
Rs bn TTM to Jun 2026 Q2 FY2026 Apr – Jun 2026 Q1 FY2026 * Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023 Q3 FY2023 Jul – Sep 2023 Q2 FY2023 Apr – Jun 2023 Q1 FY2023 * Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 * Jul – Sep 2022 Q2 FY2022 * Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021
Interest & dividend income 334.2 83.8 81.0 84.9 84.6 83.0 79.5 96.7 112.2 108.7 101.4 104.3 101.0 90.7 70.9 66.8 61.4 50.0 43.4 36.6 34.4
Interest expense (165.7) (42.3) (38.4) (42.1) (43.0) (42.3) (38.9) (56.4) (66.5) (66.6) (58.2) (57.4) (55.6) (48.8) (37.2) (37.3) (36.0) (26.7) (23.3) (18.5) (16.7)
Net interest income 168.5 41.5 42.6 42.8 41.6 40.6 40.6 40.4 45.7 42.1 43.2 47.0 45.4 41.9 33.7 29.4 25.3 23.3 20.1 18.1 17.7
Fee & commission income (net) 23.5 6.5 6.0 6.5 4.5 4.7 5.7 4.0 4.9 5.1 6.1 4.9 5.2 4.5 4.1 3.0 3.8 3.2 3.3 3.2 3.2
Foreign exchange income 10.3 3.0 1.6 2.5 3.1 2.8 2.4 1.8 2.8 3.1 1.9 2.8 2.5 2.9 1.0 1.3 4.1 3.0 1.3 1.5 1.0
Gain / (loss) on securities 1.8 0.5 (0.0) 0.4 0.9 0.0 (0.1) 1.2 0.1 0.1 0.0 0.6 0.1 (0.0) 0.1 (1.5) (0.5) 0.1 0.3 (0.5) 0.2
Total non-interest income 35.6 10.0 7.6 9.4 8.6 7.6 7.9 9.1 7.9 8.2 8.0 8.3 7.9 7.4 5.2 2.7 7.3 6.2 4.8 4.2 4.3
Total income 204.1 51.5 50.2 52.2 50.2 48.2 48.5 49.5 53.6 50.3 51.2 55.3 53.2 49.3 38.9 32.1 32.7 29.5 24.9 22.2 22.0
Operating expenses (86.0) (21.7) (22.5) (22.6) (19.3) (17.9) (17.5) (23.1) (18.7) (18.1) (16.4) (16.2) (15.5) (15.0) (13.4) (11.8) (12.8) (10.7) (10.1) (9.1) (8.5)
Provisions & impairment (loans) (0.0) (0.4) 1.1 0.3 (1.0) (1.9) (2.4) 3.9 0.2 0.7 (0.0) 0.2 (0.3) 0.6 (0.2) (0.4) (0.1) (1.0) (0.7) (1.5) (1.9)
Profit before tax 121.4 30.9 27.9 30.2 32.3 31.0 31.6 27.2 35.6 33.0 35.3 40.6 38.4 33.8 24.6 21.6 20.3 18.1 15.3 14.0 13.6
Taxation (63.9) (16.0) (14.8) (16.1) (17.1) (16.3) (16.8) (16.6) (17.5) (16.2) (17.5) (23.7) (18.8) (19.1) (10.7) (7.8) (11.0) (15.8) (6.2) (5.7) (5.6)
Profit after tax 57.5 15.0 13.1 14.2 15.2 14.7 14.7 10.6 18.1 16.8 17.9 16.9 19.7 14.7 14.0 13.8 9.3 2.3 9.1 8.4 8.0
Profit attributable to shareholders 57.2 14.9 13.1 14.1 15.1 14.6 14.7 10.5 18.1 16.8 17.8 16.9 19.6 14.7 13.9 13.7 9.2 2.3 9.1 8.3 8.0
Per share
EPS – basic (Rs) Rs 48.23 12.54 11.07 11.87 12.75 12.31 12.36 8.87 15.27 14.16 15.04 14.24 16.57 12.38 11.75 11.60 7.80 1.93 7.66 7.03 6.73
EPS – diluted (Rs) Rs 48.23 12.54 11.07 11.87 12.75 12.31 12.36 8.87 15.27 14.16 15.04 14.24 16.57 12.38 11.75 11.60 7.80 1.93 7.66 7.03 6.73
Dividend per share (Rs) Rs 36.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 7.00 6.00 6.00 5.00 4.00 5.00 5.00 4.50
Weighted average shares mn 1,185.4 1,185.4 1,185.1 1,185.6 1,184.9 1,184.6 1,185.1 1,185.1 1,185.0 1,185.1 1,185.1 1,185.1 1,185.1 1,185.1 1,185.1 1,185.1 1,185.1 1,185.1 1,185.1 1,185.1 1,185.1
MCB income statement — year-on-year change (Rs mn)
Rs mn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 * Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023 Q3 FY2023 Jul – Sep 2023 Q2 FY2023 Apr – Jun 2023 Q1 FY2023 * Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 * Jul – Sep 2022 Q2 FY2022 * Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021
Interest & dividend income +1.0% +1.8% -12.3% -24.6% -23.6% -21.6% -7.3% +11.1% +19.8% +43.1% +56.3% +64.6% +81.3% +63.4% +82.5% +78.3% +53.3% +40.2% +15.7% +0.2%
Interest expense -0.1% -1.4% -25.3% -35.4% -36.4% -33.1% -1.8% +19.5% +36.4% +56.5% +53.6% +54.4% +82.6% +59.4% +101.7% +115.6% +81.9% +63.1% +30.3% +23.3%
Net interest income +2.1% +5.0% +6.0% -8.9% -3.4% -6.1% -14.0% +0.8% +0.4% +28.3% +59.6% +79.2% +79.8% +68.0% +62.9% +43.1% +29.9% +20.5% +3.9% -14.8%
Fee & commission income (net) +38.0% +5.6% +62.6% -9.5% -7.0% -6.4% -18.4% -5.3% +11.8% +48.0% +64.5% +37.7% +42.0% +25.2% -5.8% +19.8% +16.5% -3.7% +7.3% +5.2%
Foreign exchange income +6.9% -31.3% +42.1% +11.0% -8.0% +22.4% -36.4% +13.1% +7.4% +85.9% +121.5% -38.8% -2.7% -19.4% -14.4% +328.9% +260.7% +112.3% +131.3% +68.4%
Gain / (loss) on securities +3,350.6% — -69.2% +910.2% -81.0% -2,379.0% +88.4% -28.2% — -92.7% — — -113.2% -71.0% — -362.0% -47.8% -20.8% -192.3% -92.9%
Total non-interest income +32.5% -3.6% +3.8% +8.8% -8.0% -1.3% +8.8% +0.1% +11.3% +52.9% +207.3% +6.9% +18.5% +7.8% -34.9% +69.9% +67.4% +10.8% +1.2% -33.6%
Total income +6.9% +3.6% +5.6% -6.3% -4.2% -5.4% -10.6% +0.7% +2.1% +31.6% +72.1% +63.0% +66.9% +56.3% +44.5% +48.4% +36.3% +18.5% +3.4% -19.3%
Operating expenses +20.9% +28.5% -2.4% +3.0% -0.7% +7.2% +42.8% +20.3% +20.8% +22.4% +37.0% +21.1% +40.2% +32.0% +30.4% +51.7% +26.1% -1.3% -22.1% -24.2%
Provisions & impairment (loans) — — -92.6% -612.8% -374.3% — +1,666.9% — +16.1% — — — — — — — — -250.1% -169.9% -231.8%
Profit before tax -0.2% -11.5% +11.2% -9.2% -6.1% -10.7% -33.1% -7.3% -2.5% +43.5% +88.3% +89.1% +86.9% +60.6% +53.7% +49.5% +29.5% +31.5% +42.0% -18.0%
Taxation -2.3% -12.2% -2.8% -2.3% +1.1% -3.9% -30.1% -6.7% -15.6% +64.1% +204.2% +69.9% +20.9% +70.8% +37.3% +97.4% +161.1% +35.0% +48.0% -14.6%
Profit after tax +2.0% -10.8% +33.0% -16.0% -13.0% -17.5% -37.2% -7.8% +14.6% +27.7% +22.8% +111.9% +544.3% +53.5% +64.8% +16.0% -71.2% +29.2% +38.2% -20.3%
Profit attributable to shareholders +1.9% -10.5% +33.8% -16.5% -13.1% -17.8% -37.7% -7.8% +14.4% +27.9% +22.7% +112.4% +541.6% +53.3% +65.2% +16.0% -71.0% +29.5% +38.7% -20.1%
Per share
EPS – basic (Rs) +1.9% -10.5% +33.8% -16.5% -13.1% -17.8% -37.7% -7.8% +14.4% +27.9% +22.7% +112.4% +541.6% +53.3% +65.2% +16.0% -71.0% +29.5% +38.7% -20.1%
EPS – diluted (Rs) +1.9% -10.5% +33.8% -16.5% -13.1% -17.8% -37.7% -7.8% +14.4% +27.9% +22.7% +112.4% +541.6% +53.3% +65.2% +16.0% -71.0% +29.5% +38.7% -20.1%
Dividend per share (Rs) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% +12.5% +28.6% +50.0% +50.0% +60.0% +75.0% +20.0% +20.0% +11.1% -20.0% +11.1% -66.7% —
Weighted average shares — — — — — — — — — — — — — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

MCB income statement — common size (Rs mn)
Rs mn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 * Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023 Q3 FY2023 Jul – Sep 2023 Q2 FY2023 Apr – Jun 2023 Q1 FY2023 * Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 * Jul – Sep 2022 Q2 FY2022 * Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021
Interest & dividend income 162.6% 161.2% 162.5% 168.5% 172.1% 164.0% 195.6% 209.5% 215.9% 198.0% 188.6% 189.8% 184.0% 182.1% 207.8% 187.9% 169.3% 174.2% 164.5% 156.3%
Interest expense (82.1%) (76.4%) (80.6%) (85.6%) (87.8%) (80.3%) (114.0%) (124.1%) (132.3%) (113.6%) (103.7%) (104.5%) (99.0%) (95.6%) (116.2%) (110.3%) (90.5%) (93.7%) (83.3%) (75.9%)
Net interest income 80.5% 84.9% 81.9% 82.9% 84.3% 83.7% 81.6% 85.3% 83.6% 84.4% 84.9% 85.2% 85.0% 86.6% 91.5% 77.5% 78.9% 80.5% 81.2% 80.4%
Fee & commission income (net) 12.7% 11.9% 12.5% 8.9% 9.8% 11.7% 8.1% 9.2% 10.1% 11.8% 8.9% 9.8% 9.2% 10.5% 9.3% 11.6% 10.8% 13.1% 14.3% 14.4%
Foreign exchange income 5.9% 3.2% 4.8% 6.3% 5.9% 4.9% 3.6% 5.3% 6.1% 3.8% 5.0% 4.7% 5.8% 2.7% 3.9% 12.5% 10.0% 5.2% 6.6% 4.3%
Gain / (loss) on securities 1.0% (0.0%) 0.7% 1.9% 0.0% (0.3%) 2.4% 0.2% 0.1% 0.0% 1.1% 0.2% (0.0%) 0.2% (4.8%) (1.7%) 0.3% 1.2% (2.2%) 0.9%
Total non-interest income 19.5% 15.1% 18.1% 17.1% 15.7% 16.3% 18.4% 14.7% 16.4% 15.6% 15.1% 14.8% 15.0% 13.4% 8.5% 22.5% 21.1% 19.5% 18.8% 19.6%
Total income 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Operating expenses (42.1%) (44.9%) (43.2%) (38.4%) (37.2%) (36.2%) (46.7%) (34.9%) (35.9%) (31.9%) (29.3%) (29.2%) (30.3%) (34.3%) (36.8%) (39.3%) (36.1%) (40.7%) (40.7%) (38.4%)
Provisions & impairment (loans) (0.9%) 2.2% 0.6% (2.0%) (3.9%) (4.9%) 7.9% 0.4% 1.4% (0.0%) 0.4% (0.6%) 1.2% (0.5%) (1.2%) (0.3%) (3.4%) (2.7%) (6.7%) (8.4%)
Profit before tax 60.0% 55.6% 57.9% 64.4% 64.3% 65.1% 55.0% 66.5% 65.6% 69.0% 73.5% 72.2% 68.6% 63.3% 67.1% 62.2% 61.3% 61.6% 63.1% 61.8%
Taxation (31.0%) (29.4%) (30.8%) (34.1%) (33.9%) (34.7%) (33.5%) (32.6%) (32.1%) (34.1%) (42.8%) (35.2%) (38.8%) (27.4%) (24.2%) (33.8%) (53.5%) (25.1%) (25.5%) (25.4%)
Profit after tax 29.0% 26.2% 27.1% 30.4% 30.4% 30.4% 21.5% 33.8% 33.5% 34.8% 30.6% 36.9% 29.8% 35.9% 42.9% 28.4% 7.7% 36.6% 37.6% 36.4%
Profit attributable to shareholders 28.8% 26.1% 27.0% 30.1% 30.2% 30.2% 21.3% 33.8% 33.4% 34.8% 30.5% 36.9% 29.8% 35.8% 42.8% 28.3% 7.7% 36.5% 37.4% 36.2%

Each line as a percentage of total income.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 149
MCB income statement — all reported line items (Rs bn)
Rs bn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023 Q3 FY2023 Jul – Sep 2023
Interest & Dividend Income/(Expense) - Net - Finance 41.5 42.6 42.8 41.6 40.6 40.6 40.4 45.7 42.1 43.2 47.0 45.4
Interest & Dividend Income - Finance - Total 83.8 81.0 84.9 84.6 83.0 79.5 96.7 112.2 108.7 101.4 104.3 101.0
Interest Income - Loans/Deposits 26.4 24.0 — 22.0 24.5 28.3 34.4 35.9 37.4 33.9 36.5 37.1
Interest & Fees on Loans & Receivables 24.5 22.4 — 20.5 23.0 27.0 33.1 33.6 34.4 31.3 30.7 33.4
Interest Income - Deposits to Other Financial Institutions 1.8 1.6 — 1.5 1.5 1.3 1.3 2.3 3.0 2.6 5.8 3.7
Interest & Dividend Income - Other - Finance 0.8 1.0 1.7 0.4 0.8 1.5 1.7 0.7 0.6 0.8 0.7 0.4
Interest & Dividend Income - Investment Securities - Finance 56.7 56.0 83.1 62.2 57.7 49.7 60.7 75.7 70.8 66.7 67.2 63.5
Net Commission & Fees Income/Expense - Business Revenue 6.5 6.0 6.5 4.5 4.7 5.7 4.0 4.9 5.1 6.1 4.9 5.2
Fees & Commissions Income 7.7 7.2 6.5 5.6 5.7 6.6 6.1 6.0 6.0 6.8 6.6 6.0
Interest & Dividend Income - Investment Securities Available for Sale/Held to Maturity - Finance 56.7 56.0 — 62.2 57.7 49.7 60.7 75.7 70.8 66.7 67.2 63.5
Fees & Commissions Expense 1.2 1.2 — 1.1 1.0 1.0 2.1 1.0 1.0 0.8 1.7 0.8
Investments & Loans - Business - Gain/(Loss) 0.5 (0.0) 0.4 0.9 0.0 (0.1) 3.3 0.1 0.1 0.0 0.6 0.1
Interest Expense - Finance - Total 42.3 38.4 42.1 43.0 42.3 38.9 56.4 66.5 66.6 58.2 57.4 55.6
Interest Expense - Operational Financing - Business 31.1 25.1 42.1 26.4 27.1 28.5 44.5 53.8 54.7 51.5 48.6 45.1
Interest Expense - Deposits 30.5 24.9 — 26.3 27.0 28.4 44.2 52.9 53.4 50.7 48.2 43.8
Investment Securities - Business - Gain/(Loss) 0.5 (0.0) 0.4 0.9 0.0 (0.1) 1.2 0.1 0.1 0.0 0.6 0.1
Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) 0.2 0.5 — 0.8 0.1 (0.3) 1.0 0.2 0.1 (0.0) 0.6 0.1
Interest Expenses - Other - Total 0.6 0.3 — 0.1 0.1 0.0 0.2 1.0 1.2 0.8 0.4 1.3
Interest Expense - External Financing Business 11.2 13.2 — 16.6 15.3 10.5 11.9 12.7 11.9 6.7 8.7 10.5
Non-Interest Business Revenue/(Expense) - Net - Total 10.0 7.6 9.4 8.6 7.6 7.9 9.1 7.9 8.2 8.0 8.3 7.9
Derivatives - Hedging - Business - Gain/(Loss) 0.0 0.0 0.0 0.0 0.0 0.0 2.1 0.0 0.0 0.0 0.0 0.0
Derivatives - Hedging - Business - Fair Value Adjustments - Gain/(Loss) — — — — — — 2.1 — — — — —
Net Foreign Exchange Income/(Expense) - Business Revenue 3.0 1.6 2.5 3.1 2.8 2.4 1.8 2.8 3.1 1.9 2.8 2.5
Trading Investments/Trading Account Income - Gain/(Loss) 0.3 (0.5) — 0.2 (0.1) 0.2 0.2 (0.1) 0.0 0.0 0.0 0.0
Trading Investments - Unrealized Gain/(Loss) 0.3 (0.5) — 0.2 (0.1) 0.2 0.2 (0.1) 0.0 0.0 0.0 0.0
Investment Securities - Business Unclassified - Gain/(Loss) — — 0.4 — — — — — — — — —
Revenue from Business Activities - Total 51.5 50.2 52.2 50.2 48.2 48.5 49.5 53.6 50.3 51.2 55.3 53.2
Selling, General & Administrative Expenses - Total 22.0 21.4 0.6 19.9 19.6 19.6 18.7 18.3 17.2 16.2 15.7 15.6
Selling, General & Administrative Expenses - Unclassified 8.4 7.1 — 7.0 6.4 6.6 5.9 7.0 6.3 5.5 5.3 6.0
Depreciation in Selling, General & Administrative Expenses 1.2 2.1 — 1.9 2.0 1.8 2.0 1.7 1.6 1.6 1.6 1.4
Amortization of Intangibles in Selling, General & Administrative Expenses 0.2 0.2 — 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.1 0.1
Other Operating Expense/(Income) - Net 0.1 0.0 21.7 0.3 0.2 0.3 0.4 0.2 0.1 0.2 0.3 0.3
Other Operating Income - Total — — 0.1 — — — — — — — — —
Operating Expenses - Total 21.7 22.5 22.6 19.3 17.9 17.5 23.1 18.7 18.1 16.4 16.2 15.5
Provision & Impairment for Loan Losses (0.4) 1.1 0.3 (1.0) (1.9) (2.4) 3.9 0.2 0.7 (0.0) 0.2 (0.3)
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses 11.8 11.5 0.6 10.2 9.8 9.7 9.2 8.7 8.7 8.4 8.2 7.6
Selling, General & Administrative Expenses - Other - Total 0.4 0.5 — 0.7 1.1 1.3 1.5 0.7 0.5 0.5 0.4 0.4
Advertising Expense 0.2 0.2 — 0.4 1.0 1.1 1.2 0.4 0.3 0.3 0.3 0.2
Rental Expense 0.1 0.2 — 0.2 0.1 0.2 0.2 0.2 0.1 0.1 0.1 0.1
Operating Profit before Non-Recurring Income/(Expense) 29.9 27.7 29.6 30.9 30.3 30.9 26.3 34.9 32.3 34.9 39.1 37.7
Property & Other Taxes 0.1 0.1 — 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Other Operating Expense 0.1 0.2 21.7 0.4 0.2 0.3 0.3 0.2 0.2 0.2 0.2 0.3
Operating Provisions - Increase/(Decrease) (0.0) (0.2) — (0.0) (0.0) 0.1 0.2 0.0 (0.0) (0.0) 0.0 (0.0)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss 0.1 0.0 — 0.1 0.1 0.1 (0.0) 0.1 0.1 0.0 0.1 0.1
Equity Earnings/(Loss) - before Taxes including Non-Recurring 0.9 0.2 0.6 1.0 0.7 0.5 0.8 0.6 0.6 0.4 0.5 0.6
Normalized Pre-tax Profit 30.8 27.9 30.2 32.1 31.1 31.5 27.2 35.6 32.9 35.3 39.6 38.3
Non-Recurring Income/Expense - Total 0.1 0.0 — 0.2 (0.1) 0.0 0.0 (0.0) 0.1 0.0 1.0 0.1
Impairment - Financial Investments (0.1) 0.0 — (0.2) 0.1 0.0 (0.0) 0.1 (0.1) 0.0 (0.9) (0.1)
Early Extinguishment of Lease Related Debts - Gain/(Loss) 0.0 0.0 — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non-Recurring Income/(Expense) - Other - Total — — — — — — — — — — 0.0 —
Provision for Income Tax Expense- Unclassified 0.4 0.2 16.1 0.2 0.2 0.3 0.2 0.2 0.2 0.2 0.1 0.2
Income before Taxes 30.9 27.9 30.2 32.3 31.0 31.6 27.2 35.6 33.0 35.3 40.6 38.4
Income Taxes 16.0 14.8 16.1 17.1 16.3 16.8 16.6 17.5 16.2 17.5 23.7 18.8
Income Taxes for the Year - Current 15.9 14.5 — 15.8 16.0 14.5 20.4 17.5 16.4 17.4 18.0 18.5
Income Taxes - Deferred (0.3) 0.0 — 1.0 (2.5) 2.1 (0.5) (0.3) (0.4) (0.1) 2.0 0.1
Income Taxes - Domestic - Deferred (0.3) 0.0 — 1.0 (2.5) 2.1 (0.5) (0.3) (0.4) (0.1) 2.0 0.1
Income Taxes - Other (by Type) (0.0) — — 0.0 2.7 — (3.5) 0.0 (0.0) 0.0 3.6 0.0
Net Income after Tax 15.0 13.1 14.2 15.2 14.7 14.7 10.6 18.1 16.8 17.9 16.9 19.7
Income before Discontinued Operations & Extraordinary Items 15.0 13.1 14.2 15.2 14.7 14.7 10.6 18.1 16.8 17.9 16.9 19.7
Net Income before Minority Interest 15.0 13.1 14.2 15.2 14.7 14.7 10.6 18.1 16.8 17.9 16.9 19.7
Minority Interest 0.1 0.0 0.1 0.1 0.1 0.1 0.1 0.0 0.0 0.0 0.1 0.0
Net Income after Minority Interest 14.9 13.1 14.1 15.1 14.6 14.7 10.5 18.1 16.8 17.8 16.9 19.6
Income Available to Common Shares 14.9 13.1 14.1 15.1 14.6 14.7 10.5 18.1 16.8 17.8 16.9 19.6
Other Comprehensive Income - Starting Line 15.0 13.1 — 15.2 14.7 14.7 10.6 18.1 16.8 17.9 16.9 19.7
Other Comprehensive Income - Foreign Currency (0.5) (0.4) — (0.4) 0.3 0.1 0.2 0.1 (0.1) 0.2 (0.7) (0.2)
Other Comprehensive Income - Unrealized Investment Gain/(Loss) 14.6 (22.4) — 5.5 9.8 0.1 (0.1) 14.3 5.9 (0.7) 9.7 1.9
Other Comprehensive Income - Revaluation of Tangible & Intangible Assets — — — — — — 7.4 — — — 0.1 0.0
Other Comprehensive Income - Associated Companies 0.2 (0.2) — 0.2 (0.1) 0.2 0.3 0.1 0.1 0.1 0.3 0.1
Other Comprehensive Income - Pension Related — — — — — — 2.4 — — — 2.4 0.0
Other Comprehensive Income - Net of Tax - Total 14.2 (23.0) — 5.3 10.0 0.4 10.1 14.5 5.9 (0.5) 11.8 1.7
Comprehensive Income before Minority Interest - Total 29.2 (9.8) — 20.6 24.6 15.1 20.8 32.6 22.8 17.4 28.7 21.4
Comprehensive Income - Attributable to Minority Interest - Total 0.1 0.0 — 0.1 0.1 0.0 0.1 0.0 0.1 (0.0) 0.1 0.0
Comprehensive Income - Attributable to Parent Company Equity Holders - Total 18.9 0.4 — 20.4 24.6 0.1 20.6 32.5 39.8 0.2 28.7 21.4
DPS - Common - Gross - Issue - By Period End Date Rs 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 14.9 13.1 14.1 15.1 14.6 14.7 10.5 18.1 16.8 17.8 16.9 19.6
Income available to Common excluding Extraordinary Items 14.9 13.1 14.1 15.1 14.6 14.7 10.5 18.1 16.8 17.8 16.9 19.6
Shares used to calculate Basic EPS - Total mn 1,185.4 1,185.1 1,185.6 1,184.9 1,184.6 1,185.1 1,185.1 1,185.0 1,185.1 1,185.1 1,185.1 1,185.1
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 12.54 11.07 11.87 12.75 12.31 12.36 8.87 15.27 14.16 15.04 14.24 16.57
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 12.54 11.07 11.87 12.75 12.31 12.36 8.87 15.27 14.16 15.04 14.24 16.57
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 12.47 11.05 11.87 12.57 12.37 12.35 8.84 15.28 14.09 15.03 13.41 16.48
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 14.9 13.1 14.1 15.1 14.6 14.7 10.5 18.1 16.8 17.8 16.9 19.6
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 1,185.4 1,185.1 1,185.6 1,184.9 1,184.6 1,185.1 1,185.1 1,185.0 1,185.1 1,185.1 1,185.1 1,185.1
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 12.54 11.07 11.87 12.75 12.31 12.36 8.87 15.27 14.16 15.04 14.24 16.57
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 12.54 11.07 11.87 12.75 12.31 12.36 8.87 15.27 14.16 15.04 14.24 16.57
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 12.47 11.05 11.87 12.57 12.37 12.35 8.84 15.28 14.09 15.03 13.41 16.48
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Basic - Issue Specific Rs 15.91 0.32 — 17.24 20.73 0.05 17.42 27.47 33.62 0.16 24.20 18.04
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 14.9 13.1 14.1 15.1 14.6 14.7 10.5 18.1 16.8 17.8 16.9 19.6
Diluted Income available to Common excluding Extraordinary Items 14.9 13.1 14.1 15.1 14.6 14.7 10.5 18.1 16.8 17.8 16.9 19.6
Shares used to calculate Diluted EPS - Total mn 1,185.4 1,185.1 1,185.6 1,184.9 1,184.6 1,185.1 1,185.1 1,185.0 1,185.1 1,185.1 1,185.1 1,185.1
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 12.54 11.07 11.87 12.75 12.31 12.36 8.87 15.27 14.16 15.04 14.24 16.57
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 12.54 11.07 11.87 12.75 12.31 12.36 8.87 15.27 14.16 15.04 14.24 16.57
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 12.47 11.05 11.87 12.57 12.37 12.35 8.84 15.28 14.09 15.03 13.41 16.48
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 14.9 13.1 14.1 15.1 14.6 14.7 10.5 18.1 16.8 17.8 16.9 19.6
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 1,185.4 1,185.1 1,185.6 1,184.9 1,184.6 1,185.1 1,185.1 1,185.0 1,185.1 1,185.1 1,185.1 1,185.1
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 12.54 11.07 11.87 12.75 12.31 12.36 8.87 15.27 14.16 15.04 14.24 16.57
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 12.54 11.07 11.87 12.75 12.31 12.36 8.87 15.27 14.16 15.04 14.24 16.57
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 12.47 11.05 11.87 12.57 12.37 12.35 8.84 15.28 14.09 15.03 13.41 16.48
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs 15.91 0.32 — 17.24 20.73 0.05 17.42 27.47 33.62 0.16 24.20 18.04
DPS - Common - Gross - Issue - By Announcement Date Rs 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 7.00
DPS - Common - Net - Issue - By Announcement Date Rs 8.10 8.10 8.10 8.10 8.10 8.10 8.10 8.10 8.10 8.10 7.20 6.30
Earnings before Interest & Taxes (EBIT) 29.9 27.7 29.6 30.9 30.3 30.9 26.3 34.9 32.3 34.9 39.1 37.7
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 32.3 30.0 32.1 33.0 32.5 32.9 28.5 36.8 34.2 36.6 40.9 39.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments 32.4 30.2 — 33.2 32.6 33.1 28.7 36.9 34.3 36.7 41.0 39.3
Depreciation & Amortization - Supplemental 1.4 2.3 — 2.1 2.2 2.0 2.2 1.9 1.8 1.8 1.8 1.5
Depreciation Expense - Total - Supplemental 1.2 2.1 — 1.9 2.0 1.8 2.0 1.7 1.6 1.6 1.6 1.4
Depreciation - Financial Lease Right-of-Use Assets - Supplemental 0.8 0.7 — 0.6 0.8 0.5 0.7 0.5 0.6 0.5 0.7 0.4
Amortization - Total - Supplemental 0.2 0.2 — 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.1 0.1
Intangible Amortization - Other - Supplemental 0.2 0.2 — 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.1 0.1
Amortization of Computer Software - Supplemental 0.2 0.2 — 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.1 0.1
Depreciation, Depletion & Amortization - Total 2.5 2.3 2.4 2.1 2.2 2.0 2.2 1.9 2.0 1.8 1.8 1.5
Depreciation - Total 2.3 2.1 2.3 1.9 2.0 1.8 2.0 1.7 1.7 1.6 1.6 1.4
Amortization of Intangible Assets excluding Goodwill - Total 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.1 0.1
Labor & Related Expenses - Total 11.8 11.5 — 10.2 9.8 9.7 9.2 8.7 8.7 8.4 8.2 7.6
Labor & Related Expenses - Supplemental 11.8 11.5 — 10.2 9.8 9.7 9.2 8.7 8.7 8.4 8.2 7.6
Normalized after Tax Profit 14.9 13.1 14.2 15.0 14.7 14.7 10.6 18.1 16.8 17.8 16.0 19.6
Normalized Net Income from Continuing Operations 14.9 13.1 14.2 15.0 14.7 14.7 10.6 18.1 16.8 17.8 16.0 19.6
Normalized Net Income - Bottom Line 14.8 13.1 14.1 14.9 14.7 14.6 10.5 18.1 16.7 17.8 15.9 19.5
Earnings before Interest & Taxes (EBIT) - Normalized 30.8 27.9 30.2 32.1 31.1 31.5 27.2 35.6 32.9 35.3 39.6 38.3
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 33.3 30.2 32.7 34.2 33.3 33.5 29.3 37.5 34.9 37.1 41.4 39.8
Loan Losses - Net (0.1) 0.0 — (0.1) (0.1) 0.0 (0.1) — — (0.0) 0.7 (0.0)
Loan Recoveries - Actual 0.1 0.1 — 0.1 0.1 0.1 0.1 0.1 0.0 0.0 0.1 0.0
Loan Losses - Actual 0.0 0.1 — 0.0 0.0 0.1 0.0 — — 0.0 0.8 0.0
Interest Expense on Financial Lease Liabilities - Supplemental 0.7 0.6 — 0.4 0.7 0.4 0.6 0.4 0.5 0.4 0.6 0.4
Rental/Operating Lease Expense 0.1 0.2 — 0.2 0.1 0.2 0.2 0.2 0.1 0.1 0.1 0.1
Advertising Expenses - Supplemental 0.2 0.2 — 0.4 1.0 1.1 1.2 0.4 0.3 0.3 0.3 0.2
Interest Expense 42.3 38.4 42.1 43.0 42.3 38.9 56.4 66.5 66.6 58.2 57.4 55.6
Interest & Dividend Income after Loan Loss Provision - Net - Finance 41.9 41.5 42.5 42.6 42.5 43.0 36.4 45.5 41.4 43.3 46.7 45.7
Commissions & Fees from Securities Activities 0.1 0.0 — 0.0 0.0 0.0 (0.0) 0.1 0.1 0.0 0.1 0.0
Revenue after Loan Provisions - Net - Finance 84.2 79.9 84.6 85.6 84.9 81.9 92.8 112.1 108.0 101.5 104.1 101.4
Operating Expenses 21.7 22.5 22.6 19.3 17.9 17.5 23.1 18.7 18.1 16.4 16.2 15.5
Foreign Exchange Gain/(Loss) 3.0 1.6 2.5 3.1 2.8 2.4 1.8 2.8 3.1 1.9 2.8 2.5
Selling, General & Administrative Expenses excluding Research & Development Expenses 22.0 21.4 0.6 19.9 19.6 19.6 18.7 18.3 17.2 16.2 15.7 15.6
Investment Gain/(Loss) 1.3 1.0 2.1 1.4 0.8 1.4 2.1 0.8 0.6 0.8 1.3 0.6
Non-Interest Expense - Bank 21.1 21.2 21.7 18.8 19.1 19.3 18.3 17.8 16.7 15.9 14.5 15.2
Income before Taxes & Provision for Loan Losses 30.5 29.0 30.5 31.4 29.1 29.2 31.1 35.8 33.7 35.3 40.8 38.1
DPS - Common - Gross - Issue - By Payable Date Rs 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 7.00
DPS - Common - Gross - Issue - By Ex Date Rs 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 7.00
Tax Adjusted Operating Income 14.9 13.1 14.1 15.1 14.6 14.7 10.5 18.1 16.8 17.8 16.9 19.6
Operating Expenses excluding Non-Cash Charges - Total 19.2 20.2 20.1 17.2 15.7 15.6 20.9 16.8 16.1 14.6 14.4 14.0
Revenue Net of Interest Expense Before Loan Loss Provision 51.5 50.2 52.2 50.2 48.2 48.5 49.5 53.6 50.3 51.2 55.3 53.2
Income from Earning Assets 87.6 82.1 87.7 88.9 85.7 81.9 99.9 115.1 111.8 103.4 107.7 103.7
Income Available to Common Shares before Depreciation & Amortization 17.3 15.4 16.5 17.2 16.8 16.6 12.7 20.0 18.7 19.6 18.7 21.1
Commissions and Fees 6.5 6.0 6.5 4.5 4.7 5.7 4.0 4.9 5.1 6.1 4.9 5.2
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 7.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.