MEBL Meezan Bank Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 545.82 -0.48%
Annual · FY2006 – FY2025
Meezan Bank Limited (MEBL) balance sheet
At the end of FY2025 (Jan – Dec 2025) Meezan Bank Limited had total assets of Rs 4.82 tn, up 23.2% on FY2024. Deposits were Rs 3.30 tn, up 27.8% on FY2024 and net advances Rs 1.64 tn. Investments stood at Rs 2.60 tn. Shareholders' equity was Rs 285.7 bn (Rs 158.66 per share), 5.9% of total assets.
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 * Jan – Dec 2018 | FY2017 * Jan – Dec 2017 | FY2016 * Jan – Dec 2016 | FY2015 * Jan – Dec 2015 | FY2014 Jan – Dec 2014 | FY2013 Jan – Dec 2013 | FY2012 Jan – Dec 2012 | FY2011 * Jan – Dec 2011 | FY2010 * Jan – Dec 2010 | FY2009 * Jan – Dec 2009 | FY2008 * Jan – Dec 2008 | FY2007 * Jan – Dec 2007 | FY2006 Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | 331.8 | 275.0 | 254.8 | 131.7 | 187.0 | 147.3 | 109.1 | 73.0 | 69.4 | 67.9 | 51.8 | 34.1 | 31.1 | 23.0 | 19.0 | 22.7 | 13.6 | 7.1 | 9.4 | 10.0 |
| Lendings to financial institutions | 27.8 | 35.3 | 35.5 | 39.8 | 238.4 | 352.2 | 229.5 | 0.3 | 0.1 | 0.2 | 3.1 | 1.1 | 1.0 | 89.2 | 4.1 | 10.5 | 34.5 | 18.1 | 8.9 | 3.7 |
| Investments | 2,595.9 | 1,869.3 | 1,571.5 | 1,283.3 | 624.3 | 435.8 | 225.1 | 329.5 | 266.0 | 257.9 | 246.1 | 202.0 | 152.7 | 152.5 | 90.3 | 55.0 | 21.2 | 12.5 | 8.7 | 2.1 |
| Advances (net) | 1,639.9 | 1,513.6 | 960.4 | 990.3 | 758.1 | 508.4 | 486.3 | 492.4 | 419.9 | 311.5 | 207.5 | 175.7 | 127.6 | — | 70.4 | 60.3 | 41.7 | 39.5 | 34.6 | 27.0 |
| Fixed assets | 73.0 | 68.8 | 59.2 | 40.6 | 34.2 | 23.9 | 23.7 | 13.2 | 11.5 | 8.6 | 7.7 | 5.8 | 5.4 | 4.9 | 3.8 | 3.1 | 2.3 | 1.8 | 1.0 | 0.5 |
| Intangible assets | 3.5 | 3.0 | 2.4 | 1.9 | 1.5 | 1.1 | 0.8 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.2 | — | 0.1 | — | 0.1 | 0.1 | 0.1 | 0.0 |
| Other assets | 117.0 | 129.4 | 128.6 | 90.0 | 64.2 | 52.3 | 46.8 | 28.5 | 12.8 | 10.1 | 13.5 | 14.9 | 4.7 | 4.9 | 4.6 | 3.2 | 8.8 | 4.3 | 3.0 | 2.3 |
| Total assets | 4,819.9 | 3,912.2 | 3,019.3 | 2,581.9 | 1,907.7 | 1,526.6 | 1,126.1 | 941.8 | 786.0 | 663.3 | 535.9 | 437.5 | 329.7 | 274.4 | 200.6 | 154.8 | 125.5 | 85.8 | 68.3 | 47.1 |
| Liabilities | ||||||||||||||||||||
| Deposits | 3,302.3 | 2,584.6 | 2,217.4 | 1,658.5 | 1,455.9 | 1,254.4 | 932.6 | 785.4 | 673.2 | 564.0 | 471.8 | 380.4 | 289.8 | 230.4 | 170.0 | 131.1 | 100.3 | 70.2 | 54.6 | 34.4 |
| Borrowings | 1,007.5 | 882.8 | 460.6 | 701.1 | 277.5 | 145.7 | 80.6 | 74.2 | 55.0 | 48.4 | 20.3 | 21.2 | 15.1 | 21.5 | 11.5 | 1.8 | 1.2 | 1.1 | 1.2 | 0.6 |
| Total liabilities | 4,531.7 | 3,658.6 | 2,829.3 | 2,462.8 | 1,817.2 | 1,453.3 | 1,063.3 | 898.2 | 747.6 | 628.5 | 506.3 | 413.6 | 310.8 | 257.9 | 186.8 | 143.7 | 115.3 | 79.5 | 61.7 | 41.7 |
| Equity | ||||||||||||||||||||
| Share capital | 18.0 | 17.9 | 17.9 | 17.9 | 16.3 | 14.1 | 12.9 | 11.7 | 10.6 | 10.0 | 10.0 | 10.0 | 10.0 | 9.0 | 8.0 | 7.0 | 6.7 | 4.9 | 3.8 | 3.8 |
| Equity attributable to shareholders | 285.7 | 251.7 | 188.5 | 117.9 | 89.2 | 72.0 | 61.6 | 42.6 | 37.4 | 33.6 | 28.7 | 23.9 | 18.9 | 16.6 | 13.8 | 11.1 | 9.9 | 6.1 | 6.3 | 5.3 |
| Total equity | 288.2 | 253.6 | 190.0 | 119.1 | 90.4 | 73.2 | 62.8 | 43.6 | 38.4 | 34.8 | 29.7 | 23.9 | 18.9 | 16.6 | 13.8 | 11.1 | 10.2 | 6.4 | 6.5 | 5.4 |
| Total liabilities & equity | 4,819.9 | 3,912.2 | 3,019.3 | 2,581.9 | 1,907.7 | 1,526.6 | 1,126.1 | 941.8 | 786.0 | 663.3 | 535.9 | 437.5 | 329.7 | 274.4 | 200.6 | 154.8 | 125.5 | 85.8 | 68.3 | 47.1 |
| Key figures | ||||||||||||||||||||
| Gross advances | 1,685.5 | 1,555.3 | 995.1 | 1,019.0 | 758.1 | 527.9 | 499.7 | 502.6 | 429.0 | 319.9 | 216.1 | 183.6 | 134.0 | — | 75.7 | 64.1 | 44.2 | 40.6 | 35.2 | 27.3 |
| Provision against advances | 45.3 | 41.6 | 30.4 | 22.6 | — | 19.1 | 12.7 | 9.7 | 8.8 | 8.1 | 8.2 | 7.6 | 5.9 | — | 5.3 | 3.9 | 2.5 | 1.1 | 0.7 | 0.2 |
| Advances to deposits (ADR) | 0.50× | 0.59× | 0.43× | 0.60× | 0.52× | 0.41× | 0.52× | 0.63× | 0.62× | 0.55× | 0.44× | 0.46× | 0.44× | — | 0.41× | 0.46× | 0.42× | 0.56× | 0.63× | 0.79× |
| Shares outstanding mn | 1,800.6 | 1,794.7 | 1,791.3 | 1,789.6 | 1,789.6 | 1,789.6 | 1,789.6 | 1,789.6 | 1,827.2 | 1,723.7 | 1,723.7 | 1,723.7 | 1,723.7 | 1,723.7 | 1,723.7 | 1,723.7 | 1,641.7 | 1,420.4 | 1,420.4 | 1,420.4 |
| Common equity | 285.7 | 251.7 | 188.5 | 117.9 | 89.2 | 72.0 | 61.6 | 42.6 | 37.4 | 33.6 | 28.7 | 23.9 | 18.9 | 16.6 | 13.8 | 11.1 | 9.9 | 6.1 | 6.3 | 5.3 |
| Book value per share (Rs) Rs | 158.66 | 140.25 | 105.22 | 65.90 | 49.87 | 40.21 | 34.43 | 23.79 | 20.47 | 19.46 | 16.67 | 13.86 | 10.97 | 9.61 | 8.00 | 6.43 | 6.04 | 4.33 | 4.43 | 3.70 |
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 * Jan – Dec 2018 | FY2017 * Jan – Dec 2017 | FY2016 * Jan – Dec 2016 | FY2015 * Jan – Dec 2015 | FY2014 Jan – Dec 2014 | FY2013 Jan – Dec 2013 | FY2012 Jan – Dec 2012 | FY2011 * Jan – Dec 2011 | FY2010 * Jan – Dec 2010 | FY2009 * Jan – Dec 2009 | FY2008 * Jan – Dec 2008 | FY2007 * Jan – Dec 2007 | FY2006 Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | +20.6% | +7.9% | +93.4% | -29.5% | +26.9% | +35.0% | +49.5% | +5.2% | +2.2% | +31.1% | +51.8% | +9.6% | +35.5% | +21.0% | -16.4% | +66.5% | +91.5% | -24.2% | -6.2% | — |
| Lendings to financial institutions | -21.3% | -0.7% | -10.8% | -83.3% | -32.3% | +53.5% | +74,643.5% | +174.3% | -45.9% | -93.3% | +180.0% | +11.8% | -98.9% | +2,093.6% | -61.3% | -69.5% | +90.5% | +104.6% | +139.2% | — |
| Investments | +38.9% | +18.9% | +22.5% | +105.5% | +43.3% | +93.6% | -31.7% | +23.9% | +3.1% | +4.8% | +21.9% | +32.3% | +0.2% | +68.8% | +64.3% | +158.9% | +70.2% | +43.9% | +322.0% | — |
| Advances (net) | +8.3% | +57.6% | -3.0% | +30.6% | +49.1% | +4.5% | -1.2% | +17.3% | +34.8% | +50.1% | +18.1% | +37.7% | — | — | +16.8% | +44.5% | +5.5% | +14.3% | +27.9% | — |
| Fixed assets | +6.0% | +16.4% | +45.6% | +18.8% | +43.1% | +0.9% | +78.9% | +15.1% | +33.6% | +11.8% | +33.2% | +8.0% | +9.2% | +27.4% | +25.4% | +31.0% | +29.9% | +84.0% | +87.1% | — |
| Intangible assets | +18.0% | +24.9% | +26.5% | +24.4% | +37.9% | +36.3% | +24.1% | +29.8% | +16.0% | -8.1% | -5.9% | +103.4% | — | — | — | — | -0.0% | +38.0% | +258.5% | — |
| Other assets | -9.6% | +0.6% | +42.8% | +40.3% | +22.6% | +11.9% | +64.0% | +121.9% | +26.7% | -25.1% | -9.1% | +217.3% | -4.5% | +5.9% | +44.2% | -63.6% | +104.3% | +43.6% | +30.2% | — |
| Total assets | +23.2% | +29.6% | +16.9% | +35.3% | +25.0% | +35.6% | +19.6% | +19.8% | +18.5% | +23.8% | +22.5% | +32.7% | +20.1% | +36.8% | +29.6% | +23.3% | +46.3% | +25.7% | +44.8% | — |
| Liabilities | ||||||||||||||||||||
| Deposits | +27.8% | +16.6% | +33.7% | +13.9% | +16.1% | +34.5% | +18.7% | +16.7% | +19.4% | +19.5% | +24.0% | +31.3% | +25.8% | +35.5% | +29.7% | +30.6% | +42.9% | +28.7% | +58.6% | — |
| Borrowings | +14.1% | +91.7% | -34.3% | +152.6% | +90.5% | +80.8% | +8.6% | +34.9% | +13.8% | +138.2% | -4.3% | +40.7% | -29.9% | +86.8% | +551.7% | +41.5% | +18.2% | -11.3% | +111.7% | — |
| Total liabilities | +23.9% | +29.3% | +14.9% | +35.5% | +25.0% | +36.7% | +18.4% | +20.1% | +18.9% | +24.1% | +22.4% | +33.1% | +20.5% | +38.1% | +30.0% | +24.6% | +45.1% | +28.7% | +48.0% | — |
| Equity | ||||||||||||||||||||
| Share capital | +0.3% | +0.2% | +0.1% | +10.0% | +15.0% | +10.0% | +10.0% | +10.0% | +6.0% | 0.0% | 0.0% | 0.0% | +11.0% | +12.5% | +15.0% | +5.0% | +35.0% | +30.3% | 0.0% | — |
| Equity attributable to shareholders | +13.5% | +33.6% | +59.8% | +32.1% | +24.0% | +16.8% | +44.7% | +13.8% | +11.5% | +16.8% | +20.3% | +26.3% | +14.2% | +20.1% | +24.4% | +11.8% | +61.2% | -2.2% | +19.6% | — |
| Total equity | +13.6% | +33.5% | +59.5% | +31.7% | +23.5% | +16.6% | +44.1% | +13.5% | +10.5% | +17.2% | +24.2% | +26.3% | +14.2% | +20.1% | +24.4% | +8.5% | +60.8% | -3.0% | +20.3% | — |
| Total liabilities & equity | +23.2% | +29.6% | +16.9% | +35.3% | +25.0% | +35.6% | +19.6% | +19.8% | +18.5% | +23.8% | +22.5% | +32.7% | +20.1% | +36.8% | +29.6% | +23.3% | +46.3% | +25.7% | +44.8% | — |
| Key figures | ||||||||||||||||||||
| Gross advances | +8.4% | +56.3% | -2.4% | +34.4% | +43.6% | +5.7% | -0.6% | +17.2% | +34.1% | +48.0% | +17.7% | +37.1% | — | — | +18.1% | +44.9% | +8.9% | +15.3% | +29.3% | — |
| Provision against advances | +9.0% | +37.1% | +34.4% | — | — | +49.6% | +30.8% | +10.1% | +8.8% | -1.5% | +8.3% | +29.2% | — | — | +38.2% | +52.3% | +130.2% | +63.1% | +182.6% | — |
| Advances to deposits (ADR) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common equity | +13.5% | +33.6% | +59.8% | +32.1% | +24.0% | +16.8% | +44.7% | +13.8% | +11.5% | +16.8% | +20.3% | +26.3% | +14.2% | +20.1% | +24.4% | +11.8% | +61.2% | -2.2% | +19.6% | — |
| Book value per share (Rs) | +13.1% | +33.3% | +59.7% | +32.1% | +24.0% | +16.8% | +44.7% | +16.2% | +5.2% | +16.8% | +20.3% | +26.3% | +14.2% | +20.1% | +24.4% | +6.5% | +39.5% | -2.2% | +19.6% | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 * Jan – Dec 2018 | FY2017 * Jan – Dec 2017 | FY2016 * Jan – Dec 2016 | FY2015 * Jan – Dec 2015 | FY2014 Jan – Dec 2014 | FY2013 Jan – Dec 2013 | FY2012 Jan – Dec 2012 | FY2011 * Jan – Dec 2011 | FY2010 * Jan – Dec 2010 | FY2009 * Jan – Dec 2009 | FY2008 * Jan – Dec 2008 | FY2007 * Jan – Dec 2007 | FY2006 Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | 6.9% | 7.0% | 8.4% | 5.1% | 9.8% | 9.7% | 9.7% | 7.8% | 8.8% | 10.2% | 9.7% | 7.8% | 9.4% | 8.4% | 9.5% | 14.7% | 10.9% | 8.3% | 13.8% | 21.3% |
| Lendings to financial institutions | 0.6% | 0.9% | 1.2% | 1.5% | 12.5% | 23.1% | 20.4% | 0.0% | 0.0% | 0.0% | 0.6% | 0.3% | 0.3% | 32.5% | 2.0% | 6.8% | 27.5% | 21.1% | 13.0% | 7.8% |
| Investments | 53.9% | 47.8% | 52.0% | 49.7% | 32.7% | 28.5% | 20.0% | 35.0% | 33.8% | 38.9% | 45.9% | 46.2% | 46.3% | 55.6% | 45.0% | 35.5% | 16.9% | 14.5% | 12.7% | 4.4% |
| Advances (net) | 34.0% | 38.7% | 31.8% | 38.4% | 39.7% | 33.3% | 43.2% | 52.3% | 53.4% | 47.0% | 38.7% | 40.2% | 38.7% | — | 35.1% | 38.9% | 33.2% | 46.1% | 50.7% | 57.3% |
| Fixed assets | 1.5% | 1.8% | 2.0% | 1.6% | 1.8% | 1.6% | 2.1% | 1.4% | 1.5% | 1.3% | 1.4% | 1.3% | 1.6% | 1.8% | 1.9% | 2.0% | 1.9% | 2.1% | 1.4% | 1.1% |
| Intangible assets | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | — | 0.1% | — | 0.1% | 0.1% | 0.1% | 0.0% |
| Other assets | 2.4% | 3.3% | 4.3% | 3.5% | 3.4% | 3.4% | 4.2% | 3.0% | 1.6% | 1.5% | 2.5% | 3.4% | 1.4% | 1.8% | 2.3% | 2.1% | 7.1% | 5.0% | 4.4% | 4.9% |
| Total assets | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Liabilities | ||||||||||||||||||||
| Deposits | 68.5% | 66.1% | 73.4% | 64.2% | 76.3% | 82.2% | 82.8% | 83.4% | 85.6% | 85.0% | 88.0% | 87.0% | 87.9% | 84.0% | 84.8% | 84.7% | 79.9% | 81.9% | 80.0% | 73.0% |
| Borrowings | 20.9% | 22.6% | 15.3% | 27.2% | 14.5% | 9.5% | 7.2% | 7.9% | 7.0% | 7.3% | 3.8% | 4.8% | 4.6% | 7.8% | 5.7% | 1.1% | 1.0% | 1.2% | 1.7% | 1.2% |
| Total liabilities | 94.0% | 93.5% | 93.7% | 95.4% | 95.3% | 95.2% | 94.4% | 95.4% | 95.1% | 94.8% | 94.5% | 94.5% | 94.3% | 94.0% | 93.1% | 92.8% | 91.9% | 92.6% | 90.4% | 88.5% |
| Equity | ||||||||||||||||||||
| Share capital | 0.4% | 0.5% | 0.6% | 0.7% | 0.9% | 0.9% | 1.1% | 1.2% | 1.4% | 1.5% | 1.9% | 2.3% | 3.0% | 3.3% | 4.0% | 4.5% | 5.3% | 5.7% | 5.5% | 8.0% |
| Equity attributable to shareholders | 5.9% | 6.4% | 6.2% | 4.6% | 4.7% | 4.7% | 5.5% | 4.5% | 4.8% | 5.1% | 5.4% | 5.5% | 5.7% | 6.0% | 6.9% | 7.2% | 7.9% | 7.2% | 9.2% | 11.2% |
| Total equity | 6.0% | 6.5% | 6.3% | 4.6% | 4.7% | 4.8% | 5.6% | 4.6% | 4.9% | 5.2% | 5.5% | 5.5% | 5.7% | 6.0% | 6.9% | 7.2% | 8.1% | 7.4% | 9.6% | 11.5% |
| Total liabilities & equity | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Key figures | ||||||||||||||||||||
| Gross advances | 35.0% | 39.8% | 33.0% | 39.5% | 39.7% | 34.6% | 44.4% | 53.4% | 54.6% | 48.2% | 40.3% | 42.0% | 40.6% | — | 37.7% | 41.4% | 35.2% | 47.3% | 51.6% | 57.8% |
| Provision against advances | 0.9% | 1.1% | 1.0% | 0.9% | — | 1.2% | 1.1% | 1.0% | 1.1% | 1.2% | 1.5% | 1.7% | 1.8% | — | 2.7% | 2.5% | 2.0% | 1.3% | 1.0% | 0.5% |
| Common equity | 5.9% | 6.4% | 6.2% | 4.6% | 4.7% | 4.7% | 5.5% | 4.5% | 4.8% | 5.1% | 5.4% | 5.5% | 5.7% | 6.0% | 6.9% | 7.2% | 7.9% | 7.2% | 9.2% | 11.2% |
Each line as a percentage of total assets.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 163
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Deposits Due from Banks - Total | 331.8 | 275.0 | 254.8 | 131.7 | 187.0 | 147.3 | 109.1 | 73.0 | 69.4 | 67.9 |
| Cash & Short-Term Deposits Due from Banks | 57.3 | 72.8 | 60.3 | 55.3 | 16.5 | 44.3 | 33.4 | 20.8 | 23.6 | 28.7 |
| Funds with Central Banks | 274.6 | 202.2 | 194.6 | 76.4 | 170.5 | 103.0 | 75.7 | 52.1 | 45.8 | 39.2 |
| Lending & Long-Term Deposits Due from Banks | 27.8 | 35.3 | 35.5 | 39.8 | 238.4 | 352.2 | 229.5 | 0.3 | 0.1 | 0.2 |
| Inter-Bank Loans & Long-Term Deposits with Other Banks | 27.8 | 35.3 | 35.5 | 39.8 | 238.4 | 352.2 | 229.5 | 0.3 | 0.1 | 0.2 |
| Loans & Receivables - Total | 1,655.4 | 1,519.6 | 960.4 | 990.4 | 758.1 | 508.4 | 486.3 | 492.4 | 419.9 | 311.5 |
| Receivables - Other | 15.5 | 6.0 | 0.1 | 0.1 | — | 0.0 | 0.0 | — | — | — |
| Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total | 407.6 | 32.3 | 11.4 | 31.4 | — | 117.2 | 90.1 | 77.0 | 34.6 | 35.9 |
| Derivative Financial Instruments - Hedging - Total | 2.5 | 1.7 | — | — | — | — | — | — | — | — |
| Banking Related Loans – Net | 1,639.9 | 1,513.6 | 960.4 | 990.3 | 758.1 | 508.4 | 486.3 | 492.4 | 419.9 | 311.5 |
| Loans - Gross | 1,685.5 | 1,555.3 | 995.1 | 1,019.0 | 758.1 | 527.9 | 499.7 | 502.6 | 429.0 | 319.9 |
| Investment Securities - Other | — | — | — | — | — | — | — | — | — | 0.0 |
| Investment Property | 0.5 | 0.5 | 0.1 | 0.1 | — | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 |
| Loans - to Customers - Other - Gross | 1,685.5 | 1,555.3 | 995.1 | 1,019.0 | 758.1 | 527.9 | 499.7 | 502.6 | 429.0 | 319.9 |
| Investments - Other - Total | 2,187.8 | 1,836.5 | 1,560.1 | 1,251.8 | — | 318.5 | 134.9 | 252.2 | 231.1 | 221.7 |
| Investments - Total | 2,595.9 | 1,869.3 | 1,571.5 | 1,283.3 | 624.3 | 435.8 | 225.1 | 329.5 | 266.0 | 257.9 |
| Unearned Income - Customers | 0.3 | 0.1 | 4.3 | 6.1 | — | 0.5 | 0.6 | 0.5 | 0.3 | 0.2 |
| Reserves for Loan Losses | 45.3 | 41.6 | 30.4 | 22.6 | — | 19.1 | 12.7 | 9.7 | 8.8 | 8.1 |
| Investment Securities - Held for Trading | 0.0 | 0.0 | 0.0 | 0.1 | — | 2.4 | 0.2 | 1.3 | 1.1 | 0.3 |
| Investment Securities Available for Sale & Held to Maturity | 407.6 | 32.3 | 11.4 | 31.3 | — | 114.8 | 89.9 | 75.7 | 33.5 | 35.6 |
| Property, Plant & Equipment - Net - Total | 73.0 | 68.8 | 59.2 | 40.6 | 34.2 | 23.9 | 23.7 | 13.2 | 11.5 | 8.6 |
| Property, Plant & Equipment - Gross - Total | 121.5 | 107.4 | 89.4 | 66.6 | — | 39.8 | 35.5 | 21.6 | 18.5 | 14.4 |
| Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total | 48.4 | 38.5 | 30.3 | 26.0 | — | 16.0 | 11.8 | 8.3 | 7.0 | 5.8 |
| Investment Securities - Available for Sale - Total | 407.6 | 32.3 | 11.4 | 31.3 | — | 114.8 | 89.9 | 42.4 | — | 0.0 |
| Government Securities - Available for Sale/Held to Maturity | 390.3 | 21.1 | 0.0 | 23.2 | — | 106.9 | 83.7 | 42.4 | — | 0.0 |
| Other Assets - Total | 117.0 | 129.4 | 128.6 | 90.0 | 64.2 | 52.3 | 46.8 | 28.5 | 12.8 | 10.1 |
| Investments in Associates, Joint Ventures and Unconsolidated Subsidiaries | 12.9 | 10.1 | 6.9 | 4.2 | — | 5.5 | 4.9 | 4.2 | 5.8 | 6.6 |
| Deferred Tax - Asset - Long-Term & Short-Term | 0.0 | 0.0 | 0.0 | 4.4 | 0.0 | 0.2 | 0.0 | 0.9 | 0.0 | 0.0 |
| Prepaid Expenses - Total | 90.5 | 99.5 | 108.2 | 71.4 | — | 42.9 | 37.0 | — | — | — |
| Other Assets | 26.5 | 29.9 | 20.4 | 14.2 | 64.2 | 9.2 | 9.8 | 27.6 | 12.8 | 10.1 |
| Intangible Assets - Total - Net | 3.5 | 3.0 | 2.4 | 1.9 | 1.5 | 1.1 | 0.8 | 0.6 | 0.5 | 0.4 |
| Intangible Assets - excluding Goodwill - Net - Total | 3.5 | 3.0 | 2.4 | 1.9 | 1.5 | 1.1 | 0.8 | 0.6 | 0.5 | 0.4 |
| Intangible Assets - Gross - Total | 8.1 | 6.8 | 5.4 | 4.4 | — | 2.7 | 2.2 | — | 1.4 | 1.2 |
| Intangible Assets - excluding Goodwill - Gross | 8.1 | 6.8 | 5.4 | 4.4 | — | 2.7 | 2.2 | — | 1.4 | 1.2 |
| Intangible Assets - Accumulated Amortization & Impairment - Total | 4.6 | 3.8 | 3.1 | 2.5 | — | 1.7 | 1.4 | — | 0.9 | 0.7 |
| Intangible Assets - excluding Goodwill - Accumulated Amortization & Impairment - Total | 4.6 | 3.8 | 3.1 | 2.5 | — | 1.7 | 1.4 | — | 0.9 | 0.7 |
| Computer Software - Intangible Assets - Net | 3.5 | 3.0 | 2.4 | 1.9 | 1.5 | 1.1 | 0.8 | 0.6 | 0.5 | 0.4 |
| Computer Software - Intangible Assets - Gross | 8.1 | 6.8 | 5.4 | 4.4 | — | 2.7 | 2.2 | — | 1.4 | 1.2 |
| Computer Software - Intangible Assets - Accumulated Amortization & Impairment | 4.6 | 3.8 | 3.1 | 2.5 | — | 1.7 | 1.4 | — | 0.9 | 0.7 |
| Total Assets | 4,819.9 | 3,912.2 | 3,019.3 | 2,581.9 | 1,907.7 | 1,526.6 | 1,126.1 | 941.8 | 786.0 | 663.3 |
| Deposits - Total | 3,302.3 | 2,584.6 | 2,217.4 | 1,658.5 | 1,455.9 | 1,254.4 | 932.6 | 785.4 | 673.2 | 564.0 |
| Debt - Total | 1,007.5 | 882.8 | 460.6 | 701.1 | 277.5 | 145.7 | 80.6 | 74.2 | 55.0 | 48.4 |
| Short-Term Debt & Current Portion of Long-Term Debt | 907.4 | 774.0 | 350.2 | 544.6 | 211.5 | 102.5 | 52.3 | 23.8 | 11.2 | 9.1 |
| Deposits - Customers - Total | 3,283.5 | 2,567.9 | 2,204.4 | 1,649.4 | — | 1,244.0 | 925.1 | 775.1 | 667.9 | 559.7 |
| Deposits - Demand -Customer | 1,566.6 | 1,202.4 | 1,070.3 | 774.9 | — | 489.8 | 332.9 | 283.4 | 236.0 | 195.6 |
| Deposits - Savings - Customer | 1,696.0 | 1,344.4 | 1,107.3 | 832.1 | — | 743.7 | 587.2 | 486.3 | 426.4 | 362.0 |
| Deposits - Other - Customer | 20.9 | 21.1 | 26.7 | 42.4 | — | 10.6 | 5.0 | 5.4 | 5.5 | 2.1 |
| Deposits - Due to Banks & Financial Institutions | 18.8 | 16.7 | 13.0 | 9.0 | — | 10.4 | 7.5 | 10.3 | 5.2 | 4.3 |
| Deposits - Demand Deposits - Due to Banks & Financial Institutions | 1.8 | 5.3 | 1.6 | 2.1 | — | 4.2 | 1.2 | 5.1 | 0.4 | 1.0 |
| Deposits - Savings - Due to Banks & Financial Institutions | 17.0 | 11.4 | 11.4 | 6.9 | — | 6.2 | 6.3 | — | — | — |
| Deposits - Other - Due to Banks & Financial Institutions | — | — | — | — | — | — | — | 5.2 | 4.9 | 3.3 |
| Current Portion of Long-Term Debt including Capitalized Leases | 830.9 | 659.4 | 307.8 | 503.9 | 174.9 | 75.2 | 35.1 | — | — | — |
| Trading Liabilities | 1.7 | 2.3 | 0.8 | 0.2 | — | 0.2 | 0.4 | — | — | — |
| Capitalized Leases - Current Portion | 0.7 | 0.5 | — | — | — | — | — | — | — | — |
| Short-Term Debt & Notes Payable | 76.5 | 114.7 | 42.4 | 40.7 | 36.6 | 27.2 | 17.2 | 23.8 | 11.2 | 9.1 |
| Debt - Long-Term - Total | 100.1 | 108.8 | 110.4 | 156.5 | 66.0 | 43.2 | 28.3 | 50.5 | 43.9 | 39.2 |
| Short-Term Banking Borrowings excluding Collateralized Financing | 76.5 | 114.7 | 42.4 | 40.7 | 36.6 | 27.2 | 17.2 | 23.8 | 11.2 | 9.1 |
| Current Portion of Long-Term Debt excluding Capitalized Leases | 830.2 | 658.9 | 307.8 | 503.9 | 174.9 | 75.2 | 35.1 | — | — | — |
| Capitalized Lease Obligations - Long-Term | 28.2 | 25.8 | 22.4 | 12.9 | — | 6.7 | 7.3 | — | — | — |
| Long-Term Debt excluding Capitalized Leases | 71.9 | 83.0 | 88.0 | 143.6 | 66.0 | 36.5 | 21.0 | 50.5 | 43.9 | 39.2 |
| Debt - Non-Convertible - Long-Term | 71.9 | 83.0 | 88.0 | 143.6 | 66.0 | 36.5 | 21.0 | 50.5 | 43.9 | 39.2 |
| Dividends Payable | 0.0 | 0.0 | 0.9 | 3.8 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Deferred Tax & Investment Tax Credits - Long-Term | 3.6 | 15.5 | 4.9 | 0.0 | 0.1 | 0.0 | 3.0 | 0.0 | 0.2 | 2.0 |
| Deferred Tax - Liability - Long-Term | 3.6 | 15.5 | 4.9 | 0.0 | 0.1 | 0.0 | 3.0 | 0.0 | 0.2 | 2.0 |
| Payables & Accrued Expenses | 69.2 | 69.1 | 58.2 | 37.2 | — | 16.7 | 15.6 | 17.3 | 11.7 | 9.0 |
| Accrued Expenses | 56.9 | 56.1 | 40.1 | 23.6 | — | 12.7 | 9.0 | 17.3 | 11.7 | 9.0 |
| Other Liabilities - Total | 138.2 | 86.3 | 59.6 | 41.8 | 83.7 | 26.5 | 25.2 | 18.0 | 5.5 | 3.9 |
| Other Payables - Total | 12.3 | 13.0 | 18.1 | 13.6 | — | 4.0 | 6.5 | — | — | — |
| Other Liabilities - | 126.2 | 79.4 | 54.6 | 38.4 | 83.7 | 24.7 | 24.4 | 17.2 | 4.7 | 3.4 |
| Provisions | 3.0 | 2.6 | 1.7 | 1.3 | — | 0.8 | 0.6 | 0.7 | 0.8 | 0.5 |
| Post Employment Benefits - Pension & Other | 2.7 | 2.3 | 1.6 | 1.3 | — | 0.7 | 0.6 | 0.6 | 0.7 | 0.4 |
| Deferred Revenue/Income | 9.0 | 4.3 | 3.3 | 2.2 | — | 1.0 | 0.1 | — | — | — |
| Provisions - Other than Pension & Post Retirement | 0.3 | 0.3 | 0.1 | 0.1 | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total Liabilities | 4,531.7 | 3,658.6 | 2,829.3 | 2,462.8 | 1,817.2 | 1,453.3 | 1,063.3 | 898.2 | 747.6 | 628.5 |
| Shareholders' Equity - Attributable to Parent Shareholders - Total | 285.7 | 251.7 | 188.5 | 117.9 | 89.2 | 72.0 | 61.6 | 42.6 | 37.4 | 33.6 |
| Common Equity Attributable to Parent Shareholders | 285.7 | 251.7 | 188.5 | 117.9 | 89.2 | 72.0 | 61.6 | 42.6 | 37.4 | 33.6 |
| Common Equity - Contributed | 23.1 | 22.0 | 21.2 | 20.7 | 18.7 | 16.6 | 15.3 | 14.1 | 13.0 | 10.0 |
| Common Stock - Issued & Paid | 18.0 | 17.9 | 17.9 | 17.9 | 16.3 | 14.1 | 12.9 | 11.7 | 10.6 | 10.0 |
| Equity - Non-Contributed - Reserves & Retained Earnings | 262.6 | 229.7 | 167.3 | 97.2 | 70.6 | 55.4 | 46.3 | 28.5 | 24.4 | 23.5 |
| Retained Earnings - Total | 248.1 | 207.5 | 156.3 | 97.8 | 66.4 | 49.8 | 36.9 | 28.4 | 23.5 | 21.0 |
| Comprehensive Income - Accumulated - Total | 14.4 | 22.1 | 10.9 | (0.7) | 4.1 | 5.6 | 9.4 | (0.0) | 0.8 | 2.5 |
| Investments - Unrealized Gain/Loss | 14.4 | 22.1 | 10.9 | (0.7) | 4.0 | 5.5 | 9.4 | — | — | — |
| Other Reserves/Equity - Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Common Equity - Total | 285.7 | 251.7 | 188.5 | 117.9 | 89.2 | 72.0 | 61.6 | 42.6 | 37.4 | 33.6 |
| Common Stock - Additional Paid in Capital including Option Reserve | 5.1 | 4.1 | 3.3 | 2.8 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | — |
| Minority Interest - Equity | 2.5 | 1.9 | 1.5 | 1.2 | 1.2 | 1.3 | 1.2 | 1.0 | 1.0 | 1.2 |
| Total Shareholders' Equity - including Minority Interest & Hybrid Debt | 288.2 | 253.6 | 190.0 | 119.1 | 90.4 | 73.2 | 62.8 | 43.6 | 38.4 | 34.8 |
| Total Liabilities & Equity | 4,819.9 | 3,912.2 | 3,019.3 | 2,581.9 | 1,907.7 | 1,526.6 | 1,126.1 | 941.8 | 786.0 | 663.3 |
| Revaluation Reserves | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.8 | 2.5 |
| Common Shares - Issued - Total mn | 1,800.6 | 1,794.7 | 1,791.3 | 1,789.6 | 1,789.6 | 1,789.6 | 1,789.6 | 1,789.6 | 1,827.2 | 1,723.7 |
| Common Shares - Outstanding - Total mn | 1,800.6 | 1,794.7 | 1,791.3 | 1,789.6 | 1,789.6 | 1,789.6 | 1,789.6 | 1,789.6 | 1,827.2 | 1,723.7 |
| Common Shares - Treasury - Total mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Common Shares - Authorized - Issue Specific mn | 3,253.9 | 3,253.9 | 3,253.9 | 3,253.9 | — | 3,253.8 | 3,579.2 | 3,579.2 | 3,438.1 | 3,438.1 |
| Common Shares - Issued - Issue Specific mn | 1,800.6 | 1,794.7 | 1,791.3 | 1,789.6 | 1,789.6 | 1,789.6 | 1,789.6 | 1,789.6 | 1,827.2 | 1,723.7 |
| Common Shares - Outstanding - Issue Specific mn | 1,800.6 | 1,794.7 | 1,791.3 | 1,789.6 | 1,789.6 | 1,789.6 | 1,789.6 | 1,789.6 | 1,827.2 | 1,723.7 |
| Common Shares - Treasury - Issue Specific mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Asset Allocation Factor - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Right of Use Tangible Assets - Total - Net - Supplemental | 22.2 | 21.6 | 19.9 | 11.4 | — | 6.0 | 7.2 | — | — | — |
| Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental | 22.2 | 21.6 | 19.9 | 11.4 | — | 6.0 | 7.2 | — | — | — |
| Right of Use Tangible Assets - Total - Gross - Supplemental | 37.8 | 34.4 | 30.4 | 21.0 | — | 10.3 | 9.2 | — | — | — |
| Right of Use Tangible Assets - Capital/Finance Lease - Gross - Supplemental | 37.8 | 34.4 | 30.4 | 21.0 | — | 10.3 | 9.2 | — | — | — |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental | 31.3 | 33.6 | 27.0 | 18.8 | — | 11.0 | 9.8 | — | — | — |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Gross - Supplemental | 64.0 | 59.4 | 46.7 | 35.2 | — | 22.7 | 19.7 | 15.5 | 12.9 | 11.4 |
| Finance and Operating Lease Liabilities - Total - Supplemental | 28.9 | 26.3 | 22.4 | 12.9 | — | 6.7 | 7.3 | — | — | — |
| Debt including Finance and Operating Lease Liabilities - Supplemental | 1,007.5 | 882.8 | 460.6 | 701.1 | 277.5 | 145.7 | 80.6 | 74.2 | 55.0 | 48.4 |
| Net Debt | 675.7 | 607.8 | 205.8 | 569.4 | 90.6 | (1.7) | (28.5) | 1.2 | (14.3) | (19.5) |
| Islamic Financing Assets - Total | 1,639.9 | 1,513.6 | 960.4 | 990.3 | 758.1 | 508.4 | 486.3 | 492.7 | 420.0 | 311.6 |
| Islamic Investments - Total | 2,187.8 | 1,836.5 | 1,560.1 | 1,251.8 | — | 318.5 | 134.9 | 252.2 | 231.1 | 221.7 |
| Islamic Debt - Long-Term & Short-Term | 17.8 | 21.7 | 21.0 | 74.7 | 21.0 | 18.0 | 14.1 | 14.1 | 7.1 | 7.2 |
| Islamic Debt & Deposits - Total | 17.8 | 21.7 | 21.0 | 74.7 | 21.0 | 18.0 | 14.1 | 14.1 | 7.1 | 7.2 |
| Debt - Long-Term - Maturities - Total | 884.3 | 720.2 | 374.8 | 572.8 | — | 18.0 | 14.0 | — | — | — |
| Debt - Long-Term - Maturities - within 1 Year | 830.2 | 658.9 | 307.8 | 503.9 | — | 18.0 | 0.0 | — | — | — |
| Debt - Long-Term - Maturities - Year 2 | 9.3 | 2.1 | 1.3 | 0.5 | — | 0.0 | 0.0 | — | — | — |
| Debt - Long-Term - Maturities - Year 3 | 2.1 | 9.3 | 2.3 | 1.9 | — | 0.0 | 0.0 | — | — | — |
| Debt - Long-Term - Maturities - Year 5 | 9.2 | 7.0 | 8.1 | 9.1 | — | 0.0 | 0.0 | — | — | — |
| Debt - Long-Term - Maturities - Year 10 | — | — | — | — | — | 0.0 | 7.0 | — | — | — |
| Debt - Long-Term - Maturities - Remaining | 33.5 | 43.0 | 55.3 | 57.4 | — | 0.0 | 7.0 | — | — | — |
| Debt - Long-Term - Maturities - 2-3 Years | 11.4 | 11.4 | 3.6 | 2.4 | — | 0.0 | 0.0 | — | — | — |
| Debt - Long-Term - Maturities - 4-5 Years | 9.2 | 7.0 | 8.1 | 9.1 | — | 0.0 | 0.0 | — | — | — |
| Debt - Long-Term - Maturities - Year 6 & Beyond | 33.5 | 43.0 | 55.3 | 57.4 | — | 0.0 | 14.0 | — | — | — |
| Minority Interest - Total | 2.5 | 1.9 | 1.5 | 1.2 | 1.2 | 1.3 | 1.2 | 1.0 | 1.0 | 1.2 |
| Asset Accruals | (56.2) | (58.7) | (48.0) | (41.3) | — | (30.8) | (16.3) | (20.8) | (23.6) | (28.7) |
| Cash & Cash Equivalents - Total | 331.8 | 275.0 | 254.8 | 131.7 | 187.0 | 147.3 | 109.1 | 73.0 | 69.4 | 67.9 |
| Cash & Securities | 2,927.8 | 2,144.4 | 1,826.4 | 1,415.0 | 811.3 | 583.2 | 334.3 | 402.5 | 335.3 | 325.8 |
| Cash & Short Term Investments - Total | 331.8 | 275.0 | 254.8 | 131.7 | 187.0 | 147.3 | 109.1 | 73.0 | 69.4 | 67.9 |
| Debt - including Preferred Equity & Minority Interest - Total | 1,010.1 | 884.7 | 462.2 | 702.3 | 278.7 | 147.0 | 81.8 | 75.2 | 56.1 | 49.6 |
| Earning Assets | 4,595.5 | 3,693.2 | 2,822.2 | 2,445.1 | 1,807.8 | 1,443.8 | 1,050.0 | 895.2 | 755.3 | 637.5 |
| Demand Deposits - Total | 1,568.4 | 1,207.7 | 1,071.9 | 777.0 | — | 494.0 | 334.1 | 288.6 | 236.4 | 196.5 |
| Invested Assets - Total | 2,595.9 | 1,869.3 | 1,571.5 | 1,283.3 | 624.3 | 435.8 | 225.1 | 329.5 | 266.0 | 257.9 |
| Right of Use Tangible Assets - Total - Accumulated Depreciation - Supplemental | 15.7 | 12.8 | 10.5 | 9.6 | — | 4.3 | 2.0 | — | — | — |
| Investment Securities | 407.6 | 32.3 | 11.4 | 31.4 | — | 117.2 | 90.1 | 77.0 | 34.6 | 35.9 |
| Investments - Permanent | 12.9 | 10.1 | 6.9 | 4.2 | — | 5.5 | 4.9 | 4.2 | 5.8 | 6.6 |
| Net Book Capital | 963.9 | 861.4 | 395.8 | 688.5 | 181.0 | 71.6 | 34.3 | 44.8 | 24.1 | 15.3 |
| Right of Use Tangible Assets - Capital/Finance Lease - Accumulated Depreciation - Supplemental | 15.7 | 12.8 | 10.5 | 9.6 | — | 4.3 | 2.0 | — | — | — |
| Net Operating Assets | 963.9 | 861.4 | 395.8 | 688.5 | 181.0 | 71.6 | 34.3 | 44.8 | 24.1 | 15.3 |
| Provisions - Total | 6.6 | 18.1 | 6.6 | 1.3 | 0.1 | 0.8 | 3.7 | 0.7 | 1.1 | 2.4 |
| Shareholders Equity - Common | 285.7 | 251.7 | 188.5 | 117.9 | 89.2 | 72.0 | 61.6 | 42.6 | 37.4 | 33.6 |
| Savings Deposits - Total | 1,713.0 | 1,355.8 | 1,118.7 | 839.0 | — | 749.8 | 593.5 | 486.3 | 426.4 | 362.0 |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Accumulated Depreciation - Supplemental | 32.8 | 25.8 | 19.7 | 16.4 | — | 11.7 | 9.9 | — | — | — |
| Tangible Total Equity | 284.7 | 250.7 | 187.6 | 117.3 | 88.9 | 72.1 | 62.0 | 42.9 | 37.9 | 34.3 |
| Tangible Book Value | 282.2 | 248.8 | 186.1 | 116.1 | 87.7 | 70.9 | 60.8 | 41.9 | 36.9 | 33.1 |
| Total Book Capital | 1,293.2 | 1,134.5 | 649.1 | 819.0 | 366.8 | 217.7 | 142.2 | 116.8 | 92.4 | 81.9 |
| Total Capital | 1,295.7 | 1,136.5 | 650.6 | 820.2 | 368.0 | 218.9 | 143.4 | 117.8 | 93.5 | 83.1 |
| Total Long Term Capital | 288.2 | 253.6 | 190.0 | 119.1 | 90.4 | 73.2 | 62.8 | 43.6 | 38.4 | 34.8 |
| Trading Account | 1.7 | 2.4 | 0.9 | 0.3 | — | 2.5 | 0.6 | 1.3 | 1.1 | 0.3 |
| Unearned Revenue - Total | 9.0 | 4.3 | 3.3 | 2.2 | — | 1.0 | 0.1 | — | — | — |
| Book Value excluding Other Equity | 285.6 | 251.6 | 188.4 | 117.8 | 89.2 | 71.9 | 61.5 | 42.5 | 37.3 | 33.5 |
| Income Taxes - Payable - Long-Term & Short-Term | 9.1 | 17.8 | 26.9 | 20.1 | — | 9.9 | 6.0 | 3.2 | 1.9 | 1.3 |
| Cash & Short Term Investments - Net of Debt | (675.7) | (607.8) | (205.8) | (569.4) | (90.6) | 1.7 | 28.5 | (1.2) | 14.3 | 19.5 |
| Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments | 830.9 | 659.4 | 307.8 | 503.9 | 174.9 | 75.2 | 35.1 | — | — | — |
| Interest Bearing Liabilities - Total | 4,309.9 | 3,467.4 | 2,678.0 | 2,359.6 | 1,733.4 | 1,400.1 | 1,013.2 | 859.7 | 728.2 | 612.4 |
| Net Debt Including Preferred Equity & Minority Interest | 678.2 | 609.7 | 207.4 | 570.6 | 91.8 | (0.4) | (27.3) | 2.2 | (13.3) | (18.3) |
| Other Short-Term & Long-Term Assets - Total | 117.0 | 129.4 | 128.6 | 90.0 | 64.2 | 52.3 | 46.8 | 28.5 | 12.8 | 10.1 |
| Other Short-Term & Long-Term Liabilities - Total | 126.2 | 79.4 | 54.6 | 38.4 | 83.7 | 24.7 | 24.4 | 17.2 | 4.7 | 3.4 |
| Tangible Book Value excluding Other Equity | 282.1 | 248.7 | 186.0 | 116.0 | 87.6 | 70.8 | 60.7 | 41.8 | 36.8 | 33.0 |
| Total Debt Excluding Islamic | 989.7 | 861.2 | 439.6 | 626.4 | 256.6 | 127.7 | 66.5 | 60.2 | 48.0 | 41.1 |
| Reserves for Loan Losses - Total | 45.3 | 41.6 | 30.4 | 22.6 | — | 19.1 | 12.8 | 9.7 | 8.8 | 8.1 |
| Total Available Funds | 3,590.5 | 2,838.2 | 2,407.4 | 1,777.6 | 1,546.3 | 1,327.6 | 995.3 | 829.0 | 711.6 | 598.8 |
| Loans - Gross – Total | 1,713.3 | 1,590.6 | 1,030.6 | 1,058.9 | 758.1 | 880.2 | 729.2 | 502.6 | 429.0 | 319.9 |
| Deposits - Net | 3,283.5 | 2,567.9 | 2,204.4 | 1,649.4 | 1,455.9 | 1,244.0 | 925.1 | 775.1 | 667.9 | 559.7 |
| Loans - Net - Total | 1,667.7 | 1,548.8 | 995.9 | 1,030.1 | 996.5 | 860.6 | 715.8 | 492.7 | 420.0 | 311.7 |
| Tangible Book Value & Reserves for Loan Losses - Total | 327.5 | 290.4 | 216.5 | 138.7 | — | 90.0 | 73.6 | 51.7 | 45.8 | 41.3 |
| Cash in Hand & with Banks - Total | 56.2 | 58.7 | 48.0 | 41.3 | — | 30.8 | 16.3 | 20.8 | 23.6 | 28.7 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.