Skip to content
Smart Money

Textile Composite

MFTM Mohammad Farooq Textile Mills Limited

Latest results: FY2017 · Jun 2017

Last close · 13 Oct 2017

Rs 3.49 -4.64%

Quarterly · Q4 FY2012 – Q4 FY2017

Mohammad Farooq Textile Mills Limited (MFTM) quarterly income statement

Mohammad Farooq Textile Mills Limited reported revenue of Rs 0 for Q4 FY2017 (Apr – Jun 2017). The loss attributable to shareholders was Rs 593,000, or Rs -0.03 per share.

MFTM income statement (quarterly) (Rs mn)
Rs mn TTM to Jun 2017 Q4 FY2017 Apr – Jun 2017 Q3 FY2017 Jan – Mar 2017 Q2 FY2017 Oct – Dec 2016 Q1 FY2017 Jul – Sep 2016 Q4 FY2016 Apr – Jun 2016 Q3 FY2016 Jan – Mar 2016 Q2 FY2016 Oct – Dec 2015 Q1 FY2016 Jul – Sep 2015 Q4 FY2015 * Apr – Jun 2015 Q2 FY2015 Oct – Dec 2014 Q1 FY2015 Jul – Sep 2014 Q4 FY2014 Apr – Jun 2014 Q3 FY2014 Jan – Mar 2014 Q2 FY2014 Oct – Dec 2013 Q1 FY2014 Jul – Sep 2013 Q4 FY2013 Apr – Jun 2013 Q3 FY2013 Jan – Mar 2013 Q2 FY2013 Oct – Dec 2012 Q1 FY2013 Jul – Sep 2012 Q4 FY2012 Apr – Jun 2012
Revenue 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Cost of revenue 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (1.7)
Gross profit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (1.7)
Selling, general & administrative expenses (1.6) (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) (18.8) (1.0) (1.1) (1.8) (3.5) (1.2) (2.3) (2.3) (2.8)
Operating profit (1.6) (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 971.8 (1.0) (0.7) (1.8) (3.5) (1.2) (2.3) (2.3) (1.3)
Finance cost — — — — — (0.0) — — — — — — — (2.1) (2.1) (2.1) (1.8) (1.8) (1.8) — —
Profit before tax (1.6) (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0 (3.1) (2.7) (3.8) (5.3) (3.0) (4.1) (4.1) (11.6)
Taxation 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.6
Profit after tax (1.6) (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0 (3.1) (2.7) (3.8) (5.3) (3.0) (4.1) (4.1) (9.0)
Profit attributable to shareholders (1.6) (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0 (3.1) (2.7) (3.8) (5.3) (3.0) (4.1) (4.1) (9.0)
Per share & other
EPS – basic (Rs) Rs (0.08) (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89 (0.17) (0.15) (0.20) (0.28) (0.16) (0.22) (0.22) (0.49)
EPS – diluted (Rs) Rs (0.08) (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89 (0.17) (0.15) (0.20) (0.28) (0.16) (0.22) (0.22) (0.49)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA (1.6) (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 971.8 (1.0) (0.7) (1.8) (3.5) (1.2) (2.3) (2.3) (1.3)
Depreciation & amortisation — — — — — — — — — — — — — — — — — — — — 0.0
Weighted average shares mn 22.9 22.9 17.8 23.1 23.1 27.1 22.5 15.6 17.5 — 18.6 18.4 18.5 18.3 18.3 19.2 18.8 18.9 18.6 18.6 18.5
MFTM income statement — year-on-year change (Rs mn)
Rs mn Q4 FY2017 Apr – Jun 2017 Q3 FY2017 Jan – Mar 2017 Q2 FY2017 Oct – Dec 2016 Q1 FY2017 Jul – Sep 2016 Q4 FY2016 Apr – Jun 2016 Q3 FY2016 Jan – Mar 2016 Q2 FY2016 Oct – Dec 2015 Q1 FY2016 Jul – Sep 2015 Q4 FY2015 * Apr – Jun 2015 Q2 FY2015 Oct – Dec 2014 Q1 FY2015 Jul – Sep 2014 Q4 FY2014 Apr – Jun 2014 Q3 FY2014 Jan – Mar 2014 Q2 FY2014 Oct – Dec 2013 Q1 FY2014 Jul – Sep 2013 Q4 FY2013 Apr – Jun 2013 Q3 FY2013 Jan – Mar 2013 Q2 FY2013 Oct – Dec 2012 Q1 FY2013 Jul – Sep 2012 Q4 FY2012 Apr – Jun 2012
Revenue — — — — — — — — — — — — — — — — -100.0% -100.0% -100.0% -100.0%
Cost of revenue — — — — — — — — — — — — — — — -100.0% -100.0% -100.0% -100.0% -78.9%
Gross profit — — — — — — — — — — — — — — — — — — — -113.9%
Selling, general & administrative expenses +10.6% +137.8% -25.7% -55.9% — -93.3% -88.8% -97.2% — +198.7% +58.1% +437.0% -11.7% -50.3% -22.3% +23.3% -69.9% -17.8% +33.7% —
Operating profit — — — — — — — -100.1% — — — — — — — — — — — -105.5%
Finance cost — — — — — — — — — — — — +13.0% +13.0% — — — — — —
Profit before tax — — — — — — — -100.1% — — — — — — — — — — — —
Taxation — — — — — — — — — — — — — — — — -100.0% -100.0% -100.0% -112.2%
Profit after tax — — — — — — — -100.1% — — — — — — — — — — — —
Profit attributable to shareholders — — — — — — — -100.1% — — — — — — — — — — — —
Per share & other
EPS – basic (Rs) — — — — — — — -100.1% — — — — — — — — — — — —
EPS – diluted (Rs) — — — — — — — -100.1% — — — — — — — — — — — —
Dividend per share (Rs) — — — — — — — — — — — — — — — — — — — —
EBITDA — — — — — — — -100.1% — — — — — — — — — — — -101.3%
Depreciation & amortisation — — — — — — — — — — — — — — — — — — — -100.0%
Weighted average shares — — — — — — — — — — — — — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

MFTM income statement — common size (Rs mn)
Rs mn Q4 FY2017 Apr – Jun 2017 Q3 FY2017 Jan – Mar 2017 Q2 FY2017 Oct – Dec 2016 Q1 FY2017 Jul – Sep 2016 Q4 FY2016 Apr – Jun 2016 Q3 FY2016 Jan – Mar 2016 Q2 FY2016 Oct – Dec 2015 Q1 FY2016 Jul – Sep 2015 Q4 FY2015 * Apr – Jun 2015 Q2 FY2015 Oct – Dec 2014 Q1 FY2015 Jul – Sep 2014 Q4 FY2014 Apr – Jun 2014 Q3 FY2014 Jan – Mar 2014 Q2 FY2014 Oct – Dec 2013 Q1 FY2014 Jul – Sep 2013 Q4 FY2013 Apr – Jun 2013 Q3 FY2013 Jan – Mar 2013 Q2 FY2013 Oct – Dec 2012 Q1 FY2013 Jul – Sep 2012 Q4 FY2012 Apr – Jun 2012
Revenue — — — — — — — — — — — — — — — — — — — —
Cost of revenue — — — — — — — — — — — — — — — — — — — —
Gross profit — — — — — — — — — — — — — — — — — — — —
Selling, general & administrative expenses — — — — — — — — — — — — — — — — — — — —
Operating profit — — — — — — — — — — — — — — — — — — — —
Finance cost — — — — — — — — — — — — — — — — — — — —
Profit before tax — — — — — — — — — — — — — — — — — — — —
Taxation — — — — — — — — — — — — — — — — — — — —
Profit after tax — — — — — — — — — — — — — — — — — — — —
Profit attributable to shareholders — — — — — — — — — — — — — — — — — — — —
Per share & other
EBITDA — — — — — — — — — — — — — — — — — — — —
Depreciation & amortisation — — — — — — — — — — — — — — — — — — — —

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 77
MFTM income statement — all reported line items (Rs mn)
Rs mn Q4 FY2017 Apr – Jun 2017 Q3 FY2017 Jan – Mar 2017 Q2 FY2017 Oct – Dec 2016 Q1 FY2017 Jul – Sep 2016 Q4 FY2016 Apr – Jun 2016 Q3 FY2016 Jan – Mar 2016 Q2 FY2016 Oct – Dec 2015 Q1 FY2016 Jul – Sep 2015 Q4 FY2015 Apr – Jun 2015 Q2 FY2015 Oct – Dec 2014 Q1 FY2015 Jul – Sep 2014 Q4 FY2014 Apr – Jun 2014
Revenue from Goods & Services 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.0
Sales of Goods & Services - Net - Unclassified 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.0
Revenue from Business Activities - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.0
Cost of Operating Revenue 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.0
Cost of Revenues - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.0
Selling, General & Administrative Expenses - Total 0.6 0.5 0.2 0.2 0.5 0.2 0.3 0.5 — 3.3 2.8 18.8
Selling, General & Administrative Expenses - Unclassified — 0.5 — — — — — — — — — —
Other Operating Expense/(Income) - Net — — 0.0 0.0 0.0 — — — — 0.0 — (990.6)
Gross Profit - Industrials/Property - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.0
Operating Expenses - Total 0.6 0.5 0.2 0.2 0.5 0.2 0.3 0.5 — 3.3 2.8 (971.8)
Selling, General & Administrative Expenses - Other - Total — 0.0 — — — — — — — — — —
Operating Profit before Non-Recurring Income/(Expense) (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 971.8
Financing Income/(Expense) - Net - Total 0.0 0.0 0.0 0.0 (0.0) — — 0.0 — 0.0 0.0 6.3
Interest Expense - Net of (Interest Income) — — — — 0.0 — — — — — — —
Interest Expense - Net of Capitalized Interest — — — — 0.0 — — — — — — —
Provision for Doubtful Accounts & Write-off — 0.0 — — — — — — — — — —
Non-Interest Financial Income/(Expense) - Total — — — — — — — — — — — 6.3
Non-Interest Financial Income/(Expense) - Other - Net — — — — — — — — — — — 6.3
Normalized Pre-tax Profit (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Non-Recurring Income/Expense - Total — — — — 0.0 — — — — — — 0.0
Non-Recurring Income/(Expense) - Other - Total — — — — 0.0 — — — — — — 0.0
Provision for Income Tax Expense- Unclassified 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — — 0.0 0.0 0.0
Income before Taxes (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Income Taxes 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — — 0.0 0.0 0.0
Income Taxes for the Year - Current — — — 0.0 — — — — — — — —
Net Income after Tax (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Income before Discontinued Operations & Extraordinary Items (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Net Income before Minority Interest (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Net Income after Minority Interest (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Income Available to Common Shares (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Income available to Common excluding Extraordinary Items (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Shares used to calculate Basic EPS - Total mn 22.9 17.8 23.1 23.1 27.1 22.5 15.6 17.5 — 18.6 18.4 18.5
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× — 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 22.9 17.8 23.1 23.1 27.1 22.5 15.6 17.5 — 18.6 18.4 18.5
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Diluted Income available to Common excluding Extraordinary Items (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Shares used to calculate Diluted EPS - Total mn 22.9 17.8 23.1 23.1 27.1 22.5 15.6 17.5 — 18.6 18.4 18.5
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× — 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 22.9 17.8 23.1 23.1 27.1 22.5 15.6 17.5 — 18.6 18.4 18.5
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs (0.03) (0.03) (0.01) (0.01) (0.02) (0.01) (0.02) (0.03) — (0.18) (0.15) 52.89
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 971.8
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 971.8
Normalized after Tax Profit (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Normalized Net Income from Continuing Operations (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Normalized Net Income - Bottom Line (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Earnings before Interest & Taxes (EBIT) - Normalized (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Interest Expense — — — — 0.0 — — — — — — —
Operating Expenses 0.6 0.5 0.2 0.2 0.5 0.2 0.3 0.5 — 3.3 2.8 (971.8)
Selling, General & Administrative Expenses excluding Research & Development Expenses 0.6 0.5 0.2 0.2 0.5 0.2 0.3 0.5 — 3.3 2.8 18.8
Income before Taxes & Provision for Loan Losses (0.6) (0.5) (0.2) (0.2) (0.5) (0.2) (0.3) (0.5) — (3.3) (2.8) 978.0
Cost of Revenue including Operation & Maintenance (Utility) - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.0
Cost of Revenues excluding Depreciation 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.0
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00 0.00 0.00
Tax Adjusted Operating Income — — — — — — — — — — — 978.0
Fixed Charges — — — — 0.0 — — — — — — —
Estimated Tax Rate 0.31× 0.31× 0.32× 0.32× 0.32× 0.32× 0.33× 0.33× — 0.34× 0.34× 0.34×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.