PAKD Pak Datacom Limited
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 123.11 +1.71%
Financials
Pak Datacom Limited (PAKD) financials
10 years of annual results (FY2016 – FY2025), 31 quarters.
Pak Datacom Limited (PAKD) reported revenue of Rs 1.9 bn for FY2025 (Jul 2024 – Jun 2025), up 10.1% from FY2024.
Profit attributable to shareholders was Rs 152.9 mn (EPS Rs 12.90), down 20.4%, a net margin of 8.2%.
It declared a dividend of Rs 6.00 per share for FY2025 and has paid a dividend in each of the last 10 years.
The balance sheet showed net cash of Rs 668.9 mn.
Return on equity was 10.7%.
Over the last five years revenue grew at a compound 19.2% a year.
At Rs 123.11 (close on 16 Oct 2026) the shares trade at 25.4× earnings (TTM to Mar 2026) and 1.02× book value, with a dividend yield of 4.9%.
Fundamentals
PAKD at a glance
Revenue · FY2025
Rs 1.9 bn
▲ 10.1% year on year
Profit attributable to shareholders · FY2025
Rs 152.9 mn
▼ 20.4% year on year
EPS – basic (Rs) · FY2025
Rs 12.90
▼ 20.4% year on year
Dividend per share (Rs) · FY2025
Rs 6.00
▲ 71.4% year on year
Net margin · FY2025
8.2%
-3.2 pts year on year
Debt to equity · FY2025
3.9%
-1.9 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 1.9 bn
- Profit attributable · FY2025
- Rs 152.9 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 2.1 bn
- Equity · FY2025
- Rs 1.5 bn
Financial highlights
PAKD financial results
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 * Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 * Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,856.1 | 1,685.4 | 1,362.8 | 1,239.3 | 897.2 | 770.4 | 947.1 | 798.1 | 704.3 | 654.6 |
| Gross profit | 375.5 | 404.8 | 288.9 | 148.5 | 181.9 | 146.0 | 232.7 | 149.0 | 151.2 | 160.3 |
| Operating profit | 128.0 | 138.4 | 74.5 | (14.4) | 28.4 | 2.7 | 109.9 | 3.3 | 17.9 | 25.4 |
| Profit after tax | 152.9 | 192.2 | 289.9 | 231.3 | 15.4 | 7.4 | 143.0 | 19.0 | 11.7 | 37.1 |
| Profit attributable to shareholders | 152.9 | 192.2 | 289.9 | 231.3 | 15.4 | 7.4 | 143.0 | 19.0 | 11.7 | 37.1 |
| EPS – basic (Rs) Rs | 12.90 | 16.21 | 24.44 | 19.50 | 1.30 | 0.63 | 12.06 | 1.60 | 0.99 | 3.13 |
| Dividend per share (Rs) Rs | 6.00 | 3.50 | 9.00 | 6.00 | 1.36 | 0.83 | 3.31 | 3.31 | 2.89 | 3.51 |
| Total assets | 2,104.3 | 1,981.1 | 2,053.2 | 1,895.7 | 1,341.6 | 1,395.3 | 1,327.7 | 1,156.2 | 1,127.6 | 1,101.9 |
| Total equity | 1,492.3 | 1,376.6 | 1,285.6 | 1,072.9 | 837.3 | 842.9 | 859.6 | 780.6 | 799.2 | 810.3 |
| Total debt | 57.6 | 78.7 | 88.9 | 91.7 | 38.0 | 39.9 | 11.8 | 17.7 | 4.7 | — |
| Net cash from operating activities | (154.1) | 613.6 | 122.6 | 89.4 | (123.9) | 110.1 | (22.2) | 114.8 | (66.1) | 57.8 |
| Capital expenditure | (61.8) | (29.2) | (22.6) | (7.1) | (8.8) | (4.3) | (8.2) | (18.3) | (29.1) | (26.7) |
| Free cash flow (operating cash flow − capex) | (216.0) | 584.4 | 100.0 | 82.4 | (132.6) | 105.8 | (30.4) | 96.5 | (95.2) | 31.2 |
| Rs mn | TTM to Mar 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 * Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 * Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,645.1 | 460.4 | 301.6 | 304.3 | 578.8 | 622.9 | 367.1 | 287.2 | 569.1 |
| Gross profit | 261.7 | 53.3 | 64.0 | 80.3 | 64.2 | 139.9 | 86.2 | 85.2 | 91.3 |
| Operating profit | (25.8) | (13.1) | (32.8) | 12.6 | 7.5 | 82.5 | 10.3 | 27.7 | 26.5 |
| Profit after tax | 57.6 | 3.1 | (22.7) | 34.3 | 42.8 | 62.1 | 9.6 | 38.5 | 84.4 |
| Profit attributable to shareholders | 57.6 | 3.1 | (22.7) | 34.3 | 42.8 | 62.1 | 9.6 | 38.5 | 84.4 |
| EPS – basic (Rs) Rs | 4.85 | 0.26 | (1.91) | 2.90 | 3.61 | 5.23 | 0.81 | 3.24 | 7.12 |
| Dividend per share (Rs) Rs | 6.00 | 0.00 | 0.00 | 0.00 | 6.00 | 0.00 | 0.00 | 0.00 | 3.50 |
| Total assets | 1,974.6 | 1,974.6 | 2,011.0 | 2,078.3 | 2,104.3 | 2,025.2 | 1,944.1 | 1,970.2 | 1,981.1 |
| Total equity | 1,433.9 | 1,433.9 | 1,430.8 | 1,526.6 | 1,492.3 | 1,445.3 | 1,383.2 | 1,415.1 | 1,376.6 |
| Total debt | 131.5 | 131.5 | 125.4 | 96.3 | 57.6 | 55.9 | 63.4 | 70.6 | 78.7 |
| Net cash from operating activities | 483.3 | 145.7 | 26.9 | 95.2 | 215.6 | (109.4) | (254.3) | (6.1) | 239.7 |
| Capital expenditure | (74.1) | (6.0) | (21.9) | (7.7) | (38.4) | (4.9) | (11.5) | (7.0) | (10.9) |
| Free cash flow (operating cash flow − capex) | 409.2 | 139.7 | 5.0 | 87.5 | 177.1 | (114.3) | (265.7) | (13.1) | 228.7 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2025 figures do not fully reconcile in the source data. Updated 16 Oct 2026.