Skip to content
Smart Money

Textile Weaving

PRWM Prosperity Weaving Mills Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 58.20 +0.31%

Annual · FY2011 – FY2026

Prosperity Weaving Mills Limited (PRWM) balance sheet

At the end of FY2026 (Jul 2025 – Jun 2026) Prosperity Weaving Mills Limited had total assets of Rs 8.0 bn, up 13.1% on FY2025. Current assets of Rs 4.3 bn covered current liabilities of Rs 3.2 bn 1.36 times. Total debt was Rs 3.1 bn, net debt Rs 2.5 bn. Shareholders' equity was Rs 2.7 bn (Rs 144.95 per share), 33.3% of total assets.

PRWM balance sheet (annual) (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 * Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011
Assets
Cash & short-term investments 622.5 330.6 247.5 281.6 240.7 414.0 486.4 558.9 619.0 564.4 238.1 92.2 31.0 67.5 56.2 10.5
Trade receivables 807.6 1,073.0 1,580.3 1,325.4 1,242.5 686.5 587.5 911.9 713.0 632.4 283.1 172.6 245.1 250.8 273.3 231.4
Inventories 2,119.5 1,955.6 1,870.5 1,721.2 1,942.1 1,036.1 573.8 588.1 408.3 427.0 344.6 396.1 441.4 500.8 384.3 392.5
Other current assets 0.0 — (0.0) — — — — — — — — — — — — —
Total current assets 4,336.6 3,962.0 3,995.8 3,609.8 3,698.5 2,227.6 1,780.6 2,222.6 2,011.7 2,025.3 1,177.7 875.9 887.8 932.0 775.1 702.9
Property, plant & equipment 3,683.5 3,093.8 3,181.1 3,345.3 2,513.6 2,299.1 2,092.9 2,194.5 2,212.5 2,253.7 1,742.2 1,892.5 1,396.3 826.3 861.3 872.8
Intangible assets — — — — 0.0 0.0 1.1 2.3 — 4.6 5.8 — — — — —
Other non-current assets 15.0 45.6 15.0 15.0 15.0 15.0 15.0 15.0 35.5 15.0 15.0 20.7 15.0 15.0 15.2 0.2
Total non-current assets 3,698.5 3,139.4 3,196.2 3,360.3 2,528.6 2,314.2 2,109.0 2,240.4 2,248.0 2,273.3 1,763.0 1,913.2 1,411.4 841.4 876.5 873.0
Total assets 8,035.1 7,101.4 7,191.9 6,970.1 6,227.1 4,541.7 3,889.6 4,463.0 4,259.7 4,298.6 2,940.7 2,789.1 2,299.1 1,773.4 1,651.6 1,576.0
Liabilities
Trade payables 1,408.2 1,024.1 1,078.7 882.6 803.8 507.6 553.6 446.1 389.6 131.3 70.1 291.3 222.0 201.7 153.6 183.6
Short-term borrowings & current portion of debt 1,426.5 1,524.7 1,458.5 1,463.1 1,403.3 411.7 453.1 1,292.6 1,237.3 1,170.6 441.8 192.5 396.3 388.3 562.9 286.5
Total current liabilities 3,192.8 2,914.6 2,899.1 2,475.3 2,283.1 952.0 1,040.7 1,787.0 1,666.5 1,607.1 762.4 510.6 632.8 602.3 737.8 495.0
Long-term debt 1,701.1 1,453.6 1,708.8 2,111.4 1,641.8 1,636.9 1,532.5 1,401.7 1,492.4 1,616.8 1,128.5 1,273.6 628.5 214.1 251.0 430.8
Other non-current liabilities 335.7 285.6 254.9 218.5 162.4 146.4 133.4 113.8 99.7 83.8 72.0 55.9 51.4 39.0 28.9 24.5
Total non-current liabilities 2,163.6 1,772.5 1,963.7 2,461.2 1,928.2 1,843.0 1,668.4 1,521.4 1,592.1 1,723.3 1,221.3 1,329.6 703.2 276.9 315.8 495.8
Total liabilities 5,356.4 4,687.1 4,862.8 4,936.6 4,211.2 2,795.1 2,709.1 3,308.4 3,258.6 3,330.5 1,983.8 1,840.2 1,336.0 879.2 1,053.5 990.8
Equity
Share capital 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8
Reserves & retained earnings 2,493.9 2,229.5 2,144.3 1,848.7 1,831.1 1,561.9 995.6 969.8 816.3 783.4 772.1 764.1 778.3 709.4 413.2 400.4
Equity attributable to shareholders 2,678.7 2,414.3 2,329.1 2,033.5 2,015.9 1,746.7 1,180.4 1,154.6 1,001.1 968.2 956.9 948.9 963.1 894.2 598.0 585.2
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity 2,678.7 2,414.3 2,329.1 2,033.5 2,015.9 1,746.7 1,180.4 1,154.6 1,001.1 968.2 956.9 948.9 963.1 894.2 598.0 585.2
Total liabilities & equity 8,035.1 7,101.4 7,191.9 6,970.1 6,227.1 4,541.7 3,889.6 4,463.0 4,259.7 4,298.6 2,940.7 2,789.1 2,299.1 1,773.4 1,651.6 1,576.0
Key figures
Total debt 3,127.6 2,978.2 3,167.2 3,574.5 3,045.1 2,048.5 1,985.5 2,694.3 2,729.6 2,787.3 1,570.3 1,466.1 1,024.8 602.4 813.9 717.3
Net debt / (net cash) 2,505.2 2,647.6 2,919.7 3,292.9 2,804.4 1,634.6 1,499.2 2,135.4 2,110.6 2,222.9 1,332.2 1,373.9 993.8 535.0 757.7 706.8
Shares outstanding mn 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5
Common equity 2,678.7 2,414.3 2,329.1 2,033.5 2,015.9 1,746.7 1,180.4 1,154.6 1,001.1 968.2 956.9 948.9 963.1 894.2 598.0 585.2
Book value per share (Rs) Rs 144.95 130.65 126.04 110.04 109.09 94.52 63.88 62.48 54.17 52.39 51.78 51.35 52.12 48.39 32.36 31.66
PRWM balance sheet — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 * Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011
Assets
Cash & short-term investments +88.3% +33.6% -12.1% +17.0% -41.9% -14.9% -13.0% -9.7% +9.7% +137.1% +158.2% +197.0% -54.0% +20.0% +437.4% —
Trade receivables -24.7% -32.1% +19.2% +6.7% +81.0% +16.9% -35.6% +27.9% +12.7% +123.4% +64.0% -29.6% -2.3% -8.2% +18.1% —
Inventories +8.4% +4.5% +8.7% -11.4% +87.4% +80.6% -2.4% +44.0% -4.4% +23.9% -13.0% -10.3% -11.9% +30.3% -2.1% —
Other current assets — — — — — — — — — — — — — — — —
Total current assets +9.5% -0.8% +10.7% -2.4% +66.0% +25.1% -19.9% +10.5% -0.7% +72.0% +34.5% -1.3% -4.7% +20.2% +10.3% —
Property, plant & equipment +19.1% -2.7% -4.9% +33.1% +9.3% +9.9% -4.6% -0.8% -1.8% +29.4% -7.9% +35.5% +69.0% -4.1% -1.3% —
Intangible assets — — — — — -100.0% -52.2% — — -20.3% — — — — — —
Other non-current assets -67.0% +203.1% 0.0% 0.0% 0.0% 0.0% 0.0% -57.6% +135.8% 0.0% -27.5% +38.0% 0.0% -1.2% +6,677.3% —
Total non-current assets +17.8% -1.8% -4.9% +32.9% +9.3% +9.7% -5.9% -0.3% -1.1% +28.9% -7.8% +35.6% +67.7% -4.0% +0.4% —
Total assets +13.1% -1.3% +3.2% +11.9% +37.1% +16.8% -12.8% +4.8% -0.9% +46.2% +5.4% +21.3% +29.6% +7.4% +4.8% —
Liabilities
Trade payables +37.5% -5.1% +22.2% +9.8% +58.3% -8.3% +24.1% +14.5% +196.8% +87.2% -75.9% +31.2% +10.1% +31.3% -16.4% —
Short-term borrowings & current portion of debt -6.4% +4.5% -0.3% +4.3% +240.9% -9.1% -64.9% +4.5% +5.7% +165.0% +129.5% -51.4% +2.1% -31.0% +96.5% —
Total current liabilities +9.5% +0.5% +17.1% +8.4% +139.8% -8.5% -41.8% +7.2% +3.7% +110.8% +49.3% -19.3% +5.1% -18.4% +49.0% —
Long-term debt +17.0% -14.9% -19.1% +28.6% +0.3% +6.8% +9.3% -6.1% -7.7% +43.3% -11.4% +102.6% +193.5% -14.7% -41.7% —
Other non-current liabilities +17.6% +12.0% +16.7% +34.5% +10.9% +9.8% +17.2% +14.2% +18.9% +16.4% +28.7% +8.8% +31.9% +34.9% +18.1% —
Total non-current liabilities +22.1% -9.7% -20.2% +27.6% +4.6% +10.5% +9.7% -4.4% -7.6% +41.1% -8.1% +89.1% +154.0% -12.3% -36.3% —
Total liabilities +14.3% -3.6% -1.5% +17.2% +50.7% +3.2% -18.1% +1.5% -2.2% +67.9% +7.8% +37.7% +52.0% -16.6% +6.3% —
Equity
Share capital 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% —
Reserves & retained earnings +11.9% +4.0% +16.0% +1.0% +17.2% +56.9% +2.7% +18.8% +4.2% +1.5% +1.0% -1.8% +9.7% +71.7% +3.2% —
Equity attributable to shareholders +10.9% +3.7% +14.5% +0.9% +15.4% +48.0% +2.2% +15.3% +3.4% +1.2% +0.8% -1.5% +7.7% +49.5% +2.2% —
Non-controlling interest — — — — — — — — — — — — — — — —
Total equity +10.9% +3.7% +14.5% +0.9% +15.4% +48.0% +2.2% +15.3% +3.4% +1.2% +0.8% -1.5% +7.7% +49.5% +2.2% —
Total liabilities & equity +13.1% -1.3% +3.2% +11.9% +37.1% +16.8% -12.8% +4.8% -0.9% +46.2% +5.4% +21.3% +29.6% +7.4% +4.8% —
Key figures
Total debt +5.0% -6.0% -11.4% +17.4% +48.6% +3.2% -26.3% -1.3% -2.1% +77.5% +7.1% +43.1% +70.1% -26.0% +13.5% —
Net debt / (net cash) -5.4% -9.3% -11.3% +17.4% +71.6% +9.0% -29.8% +1.2% -5.1% +66.9% -3.0% +38.3% +85.8% -29.4% +7.2% —
Shares outstanding — — — — — — — — — — — — — — — —
Common equity +10.9% +3.7% +14.5% +0.9% +15.4% +48.0% +2.2% +15.3% +3.4% +1.2% +0.8% -1.5% +7.7% +49.5% +2.2% —
Book value per share (Rs) +10.9% +3.7% +14.5% +0.9% +15.4% +48.0% +2.2% +15.3% +3.4% +1.2% +0.8% -1.5% +7.7% +49.5% +2.2% —

Change against the previous fiscal year; shown when the earlier figure is positive.

PRWM balance sheet — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 * Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011
Assets
Cash & short-term investments 7.7% 4.7% 3.4% 4.0% 3.9% 9.1% 12.5% 12.5% 14.5% 13.1% 8.1% 3.3% 1.4% 3.8% 3.4% 0.7%
Trade receivables 10.1% 15.1% 22.0% 19.0% 20.0% 15.1% 15.1% 20.4% 16.7% 14.7% 9.6% 6.2% 10.7% 14.1% 16.5% 14.7%
Inventories 26.4% 27.5% 26.0% 24.7% 31.2% 22.8% 14.8% 13.2% 9.6% 9.9% 11.7% 14.2% 19.2% 28.2% 23.3% 24.9%
Other current assets 0.0% — (0.0%) — — — — — — — — — — — — —
Total current assets 54.0% 55.8% 55.6% 51.8% 59.4% 49.0% 45.8% 49.8% 47.2% 47.1% 40.0% 31.4% 38.6% 52.6% 46.9% 44.6%
Property, plant & equipment 45.8% 43.6% 44.2% 48.0% 40.4% 50.6% 53.8% 49.2% 51.9% 52.4% 59.2% 67.9% 60.7% 46.6% 52.1% 55.4%
Intangible assets — — — — 0.0% 0.0% 0.0% 0.1% — 0.1% 0.2% — — — — —
Other non-current assets 0.2% 0.6% 0.2% 0.2% 0.2% 0.3% 0.4% 0.3% 0.8% 0.3% 0.5% 0.7% 0.7% 0.8% 0.9% 0.0%
Total non-current assets 46.0% 44.2% 44.4% 48.2% 40.6% 51.0% 54.2% 50.2% 52.8% 52.9% 60.0% 68.6% 61.4% 47.4% 53.1% 55.4%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 17.5% 14.4% 15.0% 12.7% 12.9% 11.2% 14.2% 10.0% 9.1% 3.1% 2.4% 10.4% 9.7% 11.4% 9.3% 11.7%
Short-term borrowings & current portion of debt 17.8% 21.5% 20.3% 21.0% 22.5% 9.1% 11.6% 29.0% 29.0% 27.2% 15.0% 6.9% 17.2% 21.9% 34.1% 18.2%
Total current liabilities 39.7% 41.0% 40.3% 35.5% 36.7% 21.0% 26.8% 40.0% 39.1% 37.4% 25.9% 18.3% 27.5% 34.0% 44.7% 31.4%
Long-term debt 21.2% 20.5% 23.8% 30.3% 26.4% 36.0% 39.4% 31.4% 35.0% 37.6% 38.4% 45.7% 27.3% 12.1% 15.2% 27.3%
Other non-current liabilities 4.2% 4.0% 3.5% 3.1% 2.6% 3.2% 3.4% 2.6% 2.3% 2.0% 2.4% 2.0% 2.2% 2.2% 1.8% 1.6%
Total non-current liabilities 26.9% 25.0% 27.3% 35.3% 31.0% 40.6% 42.9% 34.1% 37.4% 40.1% 41.5% 47.7% 30.6% 15.6% 19.1% 31.5%
Total liabilities 66.7% 66.0% 67.6% 70.8% 67.6% 61.5% 69.7% 74.1% 76.5% 77.5% 67.5% 66.0% 58.1% 49.6% 63.8% 62.9%
Equity
Share capital 2.3% 2.6% 2.6% 2.7% 3.0% 4.1% 4.8% 4.1% 4.3% 4.3% 6.3% 6.6% 8.0% 10.4% 11.2% 11.7%
Reserves & retained earnings 31.0% 31.4% 29.8% 26.5% 29.4% 34.4% 25.6% 21.7% 19.2% 18.2% 26.3% 27.4% 33.9% 40.0% 25.0% 25.4%
Equity attributable to shareholders 33.3% 34.0% 32.4% 29.2% 32.4% 38.5% 30.3% 25.9% 23.5% 22.5% 32.5% 34.0% 41.9% 50.4% 36.2% 37.1%
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 33.3% 34.0% 32.4% 29.2% 32.4% 38.5% 30.3% 25.9% 23.5% 22.5% 32.5% 34.0% 41.9% 50.4% 36.2% 37.1%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt 38.9% 41.9% 44.0% 51.3% 48.9% 45.1% 51.0% 60.4% 64.1% 64.8% 53.4% 52.6% 44.6% 34.0% 49.3% 45.5%
Net debt / (net cash) 31.2% 37.3% 40.6% 47.2% 45.0% 36.0% 38.5% 47.8% 49.5% 51.7% 45.3% 49.3% 43.2% 30.2% 45.9% 44.8%
Common equity 33.3% 34.0% 32.4% 29.2% 32.4% 38.5% 30.3% 25.9% 23.5% 22.5% 32.5% 34.0% 41.9% 50.4% 36.2% 37.1%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 140
PRWM balance sheet — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Cash & Cash Equivalents 267.7 224.6 174.0 91.6 24.8 61.4 13.2 114.3 167.7 15.3
Cash & Short Term Investments 622.5 330.6 247.5 281.6 240.7 414.0 486.4 558.9 619.0 564.4
Short-Term Investments - Total 354.7 106.0 73.5 190.0 215.9 352.6 473.2 444.6 451.3 549.1
Loans & Receivables - Net - Short-Term 1,276.5 1,375.8 1,659.8 1,604.0 1,512.9 737.6 660.1 977.3 840.3 874.6
Loans & Receivables - Total 1,276.5 1,375.8 1,659.8 1,604.0 1,512.9 737.6 660.1 1,005.9 840.3 874.6
Trade Accounts & Trade Notes Receivable - Net 807.6 1,073.0 1,580.3 1,325.4 1,242.5 686.5 587.5 911.9 713.0 632.4
Loans - Short-Term 22.8 46.4 28.3 40.1 14.5 9.9 7.7 14.7 37.3 58.4
Income Tax - Receivables - Short-Term 446.0 255.3 49.3 236.7 254.6 38.9 61.4 43.0 53.7 145.0
Receivables - Other - Total — 1.1 1.9 1.9 1.3 2.4 3.5 7.8 36.3 38.7
Inventories - Total 2,119.5 1,955.6 1,870.5 1,721.2 1,942.1 1,036.1 573.8 588.1 408.3 427.0
Inventories - Raw Materials 153.5 179.9 98.3 116.8 114.9 79.5 55.2 67.8 50.0 169.8
Inventories - Work in Progress — — — — — — — — — 70.9
Inventories - Finished Goods — — — — — — — — — 186.3
Inventories - Other - Total 1,966.0 1,775.6 1,772.2 1,604.4 1,827.2 956.6 518.6 520.3 358.4 —
Prepaid Expenses - Short-Term 318.2 300.0 217.9 3.0 2.8 39.9 60.3 98.3 144.0 159.3
Investments - Total 354.7 106.0 73.5 190.0 215.9 352.6 473.2 444.6 451.3 549.1
Other Current Assets - Total 0.0 — (0.0) — — — — — — —
Property, Plant & Equipment - Net - Total 3,683.5 3,093.8 3,181.1 3,345.3 2,513.6 2,299.1 2,092.9 2,194.5 2,212.5 2,253.7
Property, Plant & Equipment - Gross - Total — — — — — — — — — 3,611.9
Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total — — — — — — — — — 1,358.2
Other Assets - Total 15.0 45.6 15.0 15.0 15.0 15.0 15.0 15.0 35.5 15.0
Intangible Assets - Total - Net — — — — 0.0 0.0 1.1 2.3 — 4.6
Total Current Assets 4,336.6 3,962.0 3,995.8 3,609.8 3,698.5 2,227.6 1,780.6 2,222.6 2,011.7 2,025.3
Intangible Assets - Gross - Total — — — — — — — — — 5.9
Receivables & Loans - Long-Term — — — — — — 0.0 28.6 — —
Intangible Assets - Accumulated Amortization & Impairment - Total — — — — — — — — — 1.3
Receivables - Other - Net - Long-Term — — — — — — 0.0 28.6 — —
Property, Plant & Equipment - excluding Assets Leased Out - Net - Total — — — — — — — — — 2,253.7
Land & Buildings - Net — — — — — — — — — 247.3
Land/Improvements - Net — — — — — — — — — 57.8
Buildings - Net — — — — — — — — — 189.5
Plant, Machinery & Equipment - Net — — — — — — — — — 1,948.6
Transportation Equipment - Net — — — — — — — — — 35.7
Construction in Progress - Net — — — — — — — — — 25.1
Property, Plant & Equipment - Other - Net — — — — — — — — — 32.7
Property, Plant & Equipment - excluding Assets Leased Out - Gross — — — — — — — — — 3,611.9
Land & Buildings - Gross — — — — — — — — — 435.7
Land/Improvements - Gross — — — — — — — — — 57.8
Buildings - Gross — — — — — — — — — 377.9
Plant, Machinery & Equipment - Gross — — — — — — — — — 3,074.8
Transportation Equipment - Gross — — — — — — — — — 57.5
Construction in Progress - Gross — — — — — — — — — 25.1
Total Assets 8,035.1 7,101.4 7,191.9 6,970.1 6,227.1 4,541.7 3,889.6 4,463.0 4,259.7 4,298.6
Property, Plant & Equipment - Other - Gross — — — — — — — — — 76.3
Debt - Total 3,127.6 2,978.2 3,167.2 3,574.5 3,045.1 2,048.5 1,985.5 2,694.3 2,729.6 2,787.3
Short-Term Debt & Current Portion of Long-Term Debt 1,426.5 1,524.7 1,458.5 1,463.1 1,403.3 411.7 453.1 1,292.6 1,237.3 1,170.6
Property, Plant & Equipment - excluding Assets Leased Out - Accumulated Depreciation & Impairment - Total — — — — — — — — — 1,358.2
Land & Buildings - Accumulated Depreciation & Impairment — — — — — — — — — 188.4
Land/Improvements - Accumulated Depreciation & Impairment — — — — — — — — — 0.0
Buildings - Accumulated Depreciation & Impairment — — — — — — — — — 188.4
Current Portion of Long-Term Debt including Capitalized Leases 388.9 424.1 434.4 342.9 303.7 355.2 86.1 271.9 207.2 201.8
Plant, Machinery & Equipment - Accumulated Depreciation & Impairment — — — — — — — — — 1,126.2
Transportation Equipment - Accumulated Depreciation & Impairment — — — — — — — — — 21.8
Short-Term Debt & Notes Payable 1,037.6 1,100.6 1,024.0 1,120.2 1,099.6 56.4 367.0 1,020.7 1,030.1 968.8
Debt - Long-Term - Total 1,701.1 1,453.6 1,708.8 2,111.4 1,641.8 1,636.9 1,532.5 1,401.7 1,492.4 1,616.8
Property, Plant & Equipment - Other - Accumulated Depreciation & Impairment — — — — — — — — — 43.6
Current Portion of Long-Term Debt excluding Capitalized Leases 388.9 424.1 434.4 342.9 303.7 355.2 86.1 271.9 207.2 201.8
Long-Term Debt excluding Capitalized Leases 1,701.1 1,453.6 1,708.8 2,111.4 1,641.8 1,636.9 1,532.5 1,401.7 1,492.4 1,616.8
Other Non-Current Assets - Total 15.0 45.6 15.0 15.0 15.0 15.0 15.0 15.0 35.5 15.0
Debt - Non-Convertible - Long-Term 1,701.1 1,453.6 1,708.8 2,111.4 1,641.8 1,636.9 1,532.5 1,401.7 1,492.4 1,616.8
Dividends Payable 7.5 7.3 7.1 6.8 6.4 6.3 5.3 4.9 4.6 4.4
Deferred Tax - Asset - Long-Term — — — — — — — 0.0 20.4 —
Deferred Tax & Investment Tax Credits - Long-Term 126.8 33.4 0.0 131.4 123.9 59.8 2.6 5.9 0.0 22.7
Deferred Tax - Liability - Long-Term 126.8 33.4 0.0 131.4 123.9 59.8 2.6 5.9 0.0 22.7
Payables & Accrued Expenses 1,458.0 1,067.5 1,152.4 990.6 845.4 527.6 579.4 489.5 424.7 330.6
Trade Account Payables - Total 1,408.2 1,024.1 1,078.7 882.6 803.8 507.6 553.6 446.1 389.6 131.3
Other Non-Current Assets 15.0 45.6 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0
Accrued Expenses 49.9 43.4 73.7 108.0 41.7 20.0 25.8 43.4 35.1 199.3
Total Liabilities 5,356.4 4,687.1 4,862.8 4,936.6 4,211.2 2,795.1 2,709.1 3,308.4 3,258.6 3,330.5
Shareholders' Equity - Attributable to Parent Shareholders - Total 2,678.7 2,414.3 2,329.1 2,033.5 2,015.9 1,746.7 1,180.4 1,154.6 1,001.1 968.2
Total Non-Current Assets 3,698.5 3,139.4 3,196.2 3,360.3 2,528.6 2,314.2 2,109.0 2,240.4 2,248.0 2,273.3
Common Equity Attributable to Parent Shareholders 2,678.7 2,414.3 2,329.1 2,033.5 2,015.9 1,746.7 1,180.4 1,154.6 1,001.1 968.2
Common Equity - Contributed 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8
Common Stock - Issued & Paid 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8
Equity - Non-Contributed - Reserves & Retained Earnings 2,493.9 2,229.5 2,144.3 1,848.7 1,831.1 1,561.9 995.6 969.8 816.3 783.4
Retained Earnings - Total 2,286.0 2,021.7 1,936.4 1,745.9 1,728.3 1,459.0 892.8 866.9 760.7 727.8
Trade Accounts Payable & Accruals - Short-Term 1,458.0 1,067.5 1,152.4 990.6 845.4 527.6 579.4 489.5 424.7 330.6
Comprehensive Income - Accumulated - Total 207.9 207.9 207.9 102.8 102.8 102.8 102.8 102.8 55.6 55.6
Trade Accounts & Trade Notes Payable - Short-Term 1,408.2 1,024.1 1,078.7 882.6 803.8 507.6 553.6 446.1 389.6 131.3
Accrued Expenses - Short-Term 49.9 43.4 73.7 108.0 41.7 20.0 25.8 43.4 35.1 199.3
Dividends/Distributions Payable 7.5 7.3 7.1 6.8 6.4 6.3 5.3 4.9 4.6 4.4
Other Current Liabilities - Total 300.7 315.1 281.2 14.8 28.0 6.5 3.0 — — 101.6
Common Equity - Total 2,678.7 2,414.3 2,329.1 2,033.5 2,015.9 1,746.7 1,180.4 1,154.6 1,001.1 968.2
Deferred Income - Short-Term — — — 0.0 1.6 6.5 3.0 — — —
Customer Advances - Short-Term — — — — — — — — — 30.5
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 2,678.7 2,414.3 2,329.1 2,033.5 2,015.9 1,746.7 1,180.4 1,154.6 1,001.1 968.2
Total Liabilities & Equity 8,035.1 7,101.4 7,191.9 6,970.1 6,227.1 4,541.7 3,889.6 4,463.0 4,259.7 4,298.6
Provisions - Short-Term 300.7 315.1 281.2 14.8 26.4 — — — — —
Other Current Liabilities — — — — — — — — — 71.2
Revaluation Reserves 207.9 207.9 207.9 102.8 102.8 102.8 102.8 102.8 55.6 55.6
Total Current Liabilities 3,192.8 2,914.6 2,899.1 2,475.3 2,283.1 952.0 1,040.7 1,787.0 1,666.5 1,607.1
Other Non-Current Liabilities - Total 335.7 285.6 254.9 218.5 162.4 146.4 133.4 113.8 99.7 83.8
Provisions - Long-Term 335.7 285.6 254.9 218.5 162.4 144.8 131.8 113.8 99.7 83.8
Post Employment Benefits - Pension & Other - Long-Term 335.7 285.6 254.9 218.5 162.4 144.8 131.8 113.8 99.7 83.8
Deferred Revenue - Long-Term — — — — 0.0 1.6 1.6 — — —
Total Non-Current Liabilities 2,163.6 1,772.5 1,963.7 2,461.2 1,928.2 1,843.0 1,668.4 1,521.4 1,592.1 1,723.3
Common Shares - Issued - Total mn 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5
Common Shares - Outstanding - Total mn 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 40.0 40.0 40.0 40.0 200.0 20.0 20.0 20.0 20.0 20.0
Common Shares - Issued - Issue Specific mn 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5
Common Shares - Outstanding - Issue Specific mn 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5 18.5
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Debt including Finance and Operating Lease Liabilities - Supplemental 3,127.6 2,978.2 3,167.2 3,574.5 3,045.1 2,048.5 1,985.5 2,694.3 2,729.6 2,787.3
Net Debt 2,505.2 2,647.6 2,919.7 3,292.9 2,804.4 1,634.6 1,499.2 2,135.4 2,110.6 2,222.9
Asset Accruals 7,767.3 6,876.8 7,018.0 6,878.5 6,202.4 4,480.4 3,876.3 4,320.1 4,092.0 4,283.4
Cash & Cash Equivalents - Total 267.7 224.6 174.0 91.6 24.8 61.4 13.2 114.3 167.7 15.3
Cash & Short Term Investments - Total 622.5 330.6 247.5 281.6 240.7 414.0 486.4 558.9 619.0 564.4
Debt - including Preferred Equity & Minority Interest - Total 3,127.6 2,978.2 3,167.2 3,574.5 3,045.1 2,048.5 1,985.5 2,694.3 2,729.6 2,787.3
Net Book Capital 5,183.8 5,062.0 5,248.9 5,326.4 4,820.3 3,381.2 2,679.6 3,290.0 3,111.7 3,191.1
Net Operating Assets 5,183.8 5,062.0 5,248.9 5,326.4 4,820.3 3,381.2 2,679.6 3,290.0 3,111.7 3,191.1
Provisions - Total 763.2 634.0 536.1 364.7 312.7 204.6 134.4 119.8 99.7 106.6
Shareholders Equity - Common 2,678.7 2,414.3 2,329.1 2,033.5 2,015.9 1,746.7 1,180.4 1,154.6 1,001.1 968.2
Tangible Total Equity 2,678.7 2,414.3 2,329.1 2,033.5 2,015.9 1,746.7 1,179.4 1,152.3 1,001.1 963.6
Tangible Book Value 2,678.7 2,414.3 2,329.1 2,033.5 2,015.9 1,746.7 1,179.4 1,152.3 1,001.1 963.6
Total Book Capital 5,806.3 5,392.6 5,496.4 5,608.0 5,061.0 3,795.2 3,166.0 3,848.9 3,730.7 3,755.5
Total Capital 5,806.3 5,392.6 5,496.4 5,608.0 5,061.0 3,795.2 3,166.0 3,848.9 3,730.7 3,755.5
Total Long Term Capital 4,842.3 4,186.8 4,292.8 4,494.8 3,944.1 3,589.7 2,848.9 2,676.0 2,593.1 2,691.5
Unearned Revenue - Total — — — 0.0 1.6 8.1 4.6 — — 30.5
Book Value excluding Other Equity 2,678.7 2,414.3 2,329.1 2,033.5 2,015.9 1,746.7 1,180.4 1,154.6 1,001.1 968.2
Accruals - Short-Term 876.1 822.8 922.6 1,042.8 1,390.6 1,214.2 726.7 321.4 177.5 402.9
Cash & Short Term Investments - Net of Debt (2,505.2) (2,647.6) (2,919.7) (3,292.9) (2,804.4) (1,634.6) (1,499.2) (2,135.4) (2,110.6) (2,222.9)
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments 388.9 424.1 434.4 342.9 303.7 355.2 86.1 271.9 207.2 201.8
Total Fixed Assets - Net 3,698.5 3,139.4 3,196.2 3,360.3 2,528.6 2,314.2 2,109.0 2,211.8 2,248.0 2,273.3
Working Capital 1,143.8 1,047.4 1,096.6 1,134.4 1,415.4 1,275.5 739.9 435.6 345.2 418.1
Interest Bearing Liabilities - Total 3,127.6 2,978.2 3,167.2 3,574.5 3,045.1 2,048.5 1,985.5 2,694.3 2,729.6 2,787.3
Working Capital - Non-Cash 521.3 716.8 849.1 852.8 1,174.7 861.6 253.5 (123.2) (273.8) (146.3)
Working Capital excluding Other Current Assets & Liabilities 1,444.5 1,362.6 1,377.8 1,149.2 1,443.5 1,282.0 742.8 — — 519.8
Net Debt Including Preferred Equity & Minority Interest 2,505.2 2,647.6 2,919.7 3,292.9 2,804.4 1,634.6 1,499.2 2,135.4 2,110.6 2,222.9
Other Short-Term & Long-Term Assets - Total 15.0 45.6 15.0 15.0 15.0 15.0 15.0 15.0 35.5 15.0
Other Short-Term & Long-Term Liabilities - Total 300.7 315.1 281.2 14.8 28.0 6.5 3.0 — — 101.6
Total Current Assets excluding Total Inventories 2,217.1 2,006.4 2,125.2 1,888.6 1,756.5 1,191.4 1,206.8 1,634.5 1,603.3 1,598.3
Tangible Book Value excluding Other Equity 2,678.7 2,414.3 2,329.1 2,033.5 2,015.9 1,746.7 1,179.4 1,152.3 1,001.1 963.6
Total Debt Excluding Islamic 3,127.6 2,978.2 3,167.2 3,574.5 3,045.1 2,048.5 1,985.5 2,694.3 2,729.6 2,787.3
Trade Accounts & Trade Notes Receivable - Net - Total 807.6 1,073.0 1,580.3 1,325.4 1,242.5 686.5 587.5 911.9 713.0 632.4
Current Liabilities excluding Current Debt - Total 1,766.3 1,389.9 1,440.7 1,012.2 879.8 540.3 587.6 494.4 429.3 436.6
Cash in Hand & with Banks - Total 267.7 224.6 174.0 91.6 24.8 61.4 13.2 114.3 167.7 15.3
Current Assets excluding Cash & Short Term Investments - Total 3,714.1 3,631.4 3,748.3 3,328.1 3,457.8 1,813.6 1,294.2 1,663.7 1,392.7 1,460.9
Cash, Short Term Investments & Accounts Receivable - Total 1,430.1 1,403.6 1,827.8 1,607.0 1,483.2 1,100.5 1,073.9 1,470.7 1,332.0 1,196.8

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.