QTECH Quantum Data Technologies Limited
Latest results: FY2026 · Jun 2026
Last close · 16 Oct 2026
Rs 35.65 -1.05%
Annual · FY2007 – FY2026
Quantum Data Technologies Limited (QTECH) income statement
Quantum Data Technologies Limited reported revenue of Rs 85.0 mn for FY2026 (Jul 2025 – Jun 2026). Gross profit came to -Rs 28.0 mn, a gross margin of -33.0%. Operating profit was -Rs 35.9 mn (an operating margin of -42.3%). The loss attributable to shareholders was Rs 36.1 mn, or Rs -0.30 per share.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 * Jul 2014 – Jun 2015 | FY2014 * Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 * Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 Jul 2009 – Jun 2010 | FY2009 Jul 2008 – Jun 2009 | FY2008 Jul 2007 – Jun 2008 | FY2007 Jul 2006 – Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 146.5 | 1,072.6 | 201.2 | 536.2 | 1,057.8 | 2,112.6 | 2,721.0 | 2,741.8 | 2,029.4 | 2,326.6 | 1,352.2 | 989.8 | 870.6 | 847.5 |
| Cost of revenue | (113.0) | (111.9) | (122.7) | (39.5) | (42.5) | (45.8) | (179.0) | (1,065.6) | (239.8) | (827.2) | (1,288.4) | (2,077.8) | (2,492.2) | (2,410.7) | (1,870.0) | (2,178.0) | (1,189.3) | (953.8) | (807.0) | (780.0) |
| Gross profit | (28.0) | (111.9) | (122.7) | (39.5) | (42.5) | (45.8) | (32.4) | 6.9 | (38.5) | (291.0) | (230.6) | 34.8 | 228.8 | 331.1 | 159.4 | 148.7 | 163.0 | 36.0 | 63.6 | 67.4 |
| Selling, general & administrative expenses | (6.9) | (6.8) | (2.6) | (2.4) | (0.5) | (2.5) | (15.0) | (44.5) | (25.7) | (37.3) | (69.8) | (121.4) | (114.9) | (150.8) | (67.3) | (51.7) | (38.0) | (31.5) | (25.7) | (28.0) |
| Operating profit | (35.9) | (118.7) | (125.2) | (41.9) | (43.0) | (48.3) | (47.4) | (37.5) | (64.2) | (328.3) | (300.4) | (86.6) | 113.9 | 180.3 | 92.1 | 97.0 | 124.9 | 4.1 | 37.1 | 38.9 |
| Finance cost | — | — | — | (0.0) | (0.0) | — | 0.0 | (3.3) | (33.7) | (29.6) | (29.9) | (38.1) | (47.0) | (33.0) | (35.8) | (41.1) | (88.2) | (47.5) | (31.4) | (27.2) |
| Profit before tax | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (48.3) | (40.1) | (90.7) | (357.1) | (332.7) | (131.7) | 62.4 | 138.3 | 55.9 | 42.4 | 79.6 | (47.4) | 10.7 | 5.8 |
| Taxation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.2) | (13.4) | (2.5) | 1.2 | (2.0) | (7.7) | (10.2) | (21.9) | (19.4) | 35.5 | (18.5) | 2.2 | (9.6) | (1.2) |
| Profit after tax | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) | (334.7) | (139.4) | 52.3 | 116.4 | 36.5 | 77.9 | 61.1 | (45.2) | 1.1 | 4.6 |
| Profit attributable to shareholders | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) | (334.7) | (139.4) | 52.3 | 116.4 | 36.5 | 77.9 | 61.1 | (45.2) | 1.1 | 4.6 |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) | (8.37) | (3.49) | 1.31 | 2.91 | 0.91 | 1.95 | 1.53 | (1.13) | 0.03 | 0.11 |
| EPS – diluted (Rs) Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) | (8.37) | (3.49) | 1.31 | 2.91 | 0.91 | 1.95 | 1.53 | (1.13) | 0.03 | 0.11 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.75 | 0.75 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 |
| EBITDA | 66.4 | (6.6) | (2.3) | (2.1) | (0.1) | (2.0) | 2.5 | 16.5 | (5.9) | (263.9) | (230.5) | (16.8) | 173.5 | 235.2 | 143.2 | 145.8 | 173.5 | 52.7 | 84.6 | 85.4 |
| Depreciation & amortisation | 102.3 | 112.1 | 122.9 | 39.8 | 42.9 | 46.3 | 49.9 | 54.0 | 58.3 | 64.5 | 69.8 | 69.9 | 59.7 | 54.9 | 51.1 | 48.8 | 48.6 | 48.6 | 47.5 | 46.5 |
| Weighted average shares mn | 120.4 | 121.6 | 121.6 | 121.6 | 617.9 | 140.0 | 140.0 | 101.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 |
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 * Jul 2014 – Jun 2015 | FY2014 * Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 * Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 Jul 2009 – Jun 2010 | FY2009 Jul 2008 – Jun 2009 | FY2008 Jul 2007 – Jun 2008 | FY2007 Jul 2006 – Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -100.0% | -86.3% | +433.0% | -62.5% | -49.3% | -49.9% | -22.4% | -0.8% | +35.1% | -12.8% | +72.1% | +36.6% | +13.7% | +2.7% | — |
| Cost of revenue | +1.0% | -8.8% | +210.8% | -7.1% | -7.2% | -74.4% | -83.2% | +344.4% | -71.0% | -35.8% | -38.0% | -16.6% | +3.4% | +28.9% | -14.1% | +83.1% | +24.7% | +18.2% | +3.5% | — |
| Gross profit | — | — | — | — | — | — | -567.2% | — | — | — | -762.5% | -84.8% | -30.9% | +107.7% | +7.3% | -8.8% | +352.2% | -43.4% | -5.6% | — |
| Selling, general & administrative expenses | +0.3% | +165.5% | +6.7% | +376.4% | -79.9% | -83.2% | -66.2% | +73.3% | -31.3% | -46.5% | -42.6% | +5.7% | -23.8% | +124.1% | +30.2% | +35.9% | +20.8% | +22.3% | -7.9% | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — | -176.1% | -36.9% | +95.7% | -5.0% | -22.4% | +2,931.2% | -88.9% | -4.6% | — |
| Finance cost | — | — | — | +244.7% | — | — | -100.0% | -90.1% | +13.7% | -0.9% | -21.5% | -19.0% | +42.3% | -7.8% | -12.7% | -53.4% | +85.8% | +51.4% | +15.3% | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | -310.9% | -54.8% | +147.4% | +31.8% | -46.7% | — | -544.6% | +84.2% | — |
| Taxation | — | — | — | — | — | -100.0% | -83.6% | +433.0% | — | -159.0% | -73.7% | -24.0% | -53.5% | +13.2% | — | -291.9% | — | -123.2% | +693.1% | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — | — | -366.8% | -55.1% | +218.7% | -53.1% | +27.5% | — | -4,238.6% | -76.2% | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — | — | -366.8% | -55.1% | +218.7% | -53.1% | +27.5% | — | -4,238.6% | -76.2% | — |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | — | — | — | -366.8% | -55.1% | +219.7% | -53.3% | +27.5% | — | -4,238.6% | -76.2% | — |
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | — | — | — | -366.8% | -55.1% | +219.7% | -53.3% | +27.5% | — | -4,238.6% | -76.2% | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | -100.0% | -66.7% | 0.0% | — | — | -100.0% | — | — | — | — |
| EBITDA | — | — | — | — | — | -181.8% | -84.8% | — | — | — | — | -109.7% | -26.2% | +64.2% | -1.8% | -16.0% | +229.1% | -37.7% | -1.0% | — |
| Depreciation & amortisation | -8.8% | -8.8% | +208.9% | -7.2% | -7.3% | -7.4% | -7.5% | -7.4% | -9.6% | -7.7% | -0.1% | +17.1% | +8.7% | +7.4% | +4.6% | +0.5% | +0.0% | +2.3% | +2.0% | — |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 * Jul 2014 – Jun 2015 | FY2014 * Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 * Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 Jul 2009 – Jun 2010 | FY2009 Jul 2008 – Jun 2009 | FY2008 Jul 2007 – Jun 2008 | FY2007 Jul 2006 – Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | — | — | — | — | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (133.0%) | — | — | — | — | — | (122.1%) | (99.4%) | (119.1%) | (154.3%) | (121.8%) | (98.4%) | (91.6%) | (87.9%) | (92.1%) | (93.6%) | (87.9%) | (96.4%) | (92.7%) | (92.0%) |
| Gross profit | (33.0%) | — | — | — | — | — | (22.1%) | 0.6% | (19.1%) | (54.3%) | (21.8%) | 1.6% | 8.4% | 12.1% | 7.9% | 6.4% | 12.1% | 3.6% | 7.3% | 8.0% |
| Selling, general & administrative expenses | (8.1%) | — | — | — | — | — | (10.3%) | (4.1%) | (12.8%) | (7.0%) | (6.6%) | (5.7%) | (4.2%) | (5.5%) | (3.3%) | (2.2%) | (2.8%) | (3.2%) | (3.0%) | (3.3%) |
| Operating profit | (42.3%) | — | — | — | — | — | (32.4%) | (3.5%) | (31.9%) | (61.2%) | (28.4%) | (4.1%) | 4.2% | 6.6% | 4.5% | 4.2% | 9.2% | 0.4% | 4.3% | 4.6% |
| Finance cost | — | — | — | — | — | — | 0.0% | (0.3%) | (16.7%) | (5.5%) | (2.8%) | (1.8%) | (1.7%) | (1.2%) | (1.8%) | (1.8%) | (6.5%) | (4.8%) | (3.6%) | (3.2%) |
| Profit before tax | (42.5%) | — | — | — | — | — | (32.9%) | (3.7%) | (45.1%) | (66.6%) | (31.5%) | (6.2%) | 2.3% | 5.0% | 2.8% | 1.8% | 5.9% | (4.8%) | 1.2% | 0.7% |
| Taxation | 0.0% | — | — | — | — | — | (1.5%) | (1.3%) | (1.2%) | 0.2% | (0.2%) | (0.4%) | (0.4%) | (0.8%) | (1.0%) | 1.5% | (1.4%) | 0.2% | (1.1%) | (0.1%) |
| Profit after tax | (42.5%) | — | — | — | — | — | (34.4%) | (5.0%) | (46.3%) | (66.4%) | (31.6%) | (6.6%) | 1.9% | 4.2% | 1.8% | 3.3% | 4.5% | (4.6%) | 0.1% | 0.5% |
| Profit attributable to shareholders | (42.5%) | — | — | — | — | — | (34.4%) | (5.0%) | (46.3%) | (66.4%) | (31.6%) | (6.6%) | 1.9% | 4.2% | 1.8% | 3.3% | 4.5% | (4.6%) | 0.1% | 0.5% |
| Per share & other | ||||||||||||||||||||
| EBITDA | 78.2% | — | — | — | — | — | 1.7% | 1.5% | (2.9%) | (49.2%) | (21.8%) | (0.8%) | 6.4% | 8.6% | 7.1% | 6.3% | 12.8% | 5.3% | 9.7% | 10.1% |
| Depreciation & amortisation | 120.4% | — | — | — | — | — | 34.1% | 5.0% | 29.0% | 12.0% | 6.6% | 3.3% | 2.2% | 2.0% | 2.5% | 2.1% | 3.6% | 4.9% | 5.5% | 5.5% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 85
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 85.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 146.5 | 1,072.6 | 201.2 | 536.2 |
| Sales of Goods & Services - Net - Unclassified | 85.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 146.5 | 1,072.6 | 201.2 | 536.2 |
| Revenue from Business Activities - Total | 85.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 146.5 | 1,072.6 | 201.2 | 536.2 |
| Cost of Operating Revenue | 113.0 | 111.9 | 122.7 | 39.5 | 42.5 | 45.8 | 179.0 | 1,065.6 | 239.8 | 827.2 |
| Cost of Revenues - Total | 113.0 | 111.9 | 122.7 | 39.5 | 42.5 | 45.8 | 179.0 | 1,065.6 | 239.8 | 827.2 |
| Cost of Revenues - Unclassified | 10.9 | — | — | — | — | — | 129.6 | 1,012.4 | 182.1 | 764.2 |
| Selling, General & Administrative Expenses - Total | 6.9 | 6.8 | 2.6 | 2.4 | 0.5 | 2.5 | 15.0 | 44.5 | 25.7 | 37.3 |
| Selling, General & Administrative Expenses - Unclassified | 6.7 | 6.6 | 2.3 | — | — | 2.0 | 14.4 | 43.7 | 25.0 | 35.8 |
| Depreciation in Cost of Revenues | 102.1 | 111.9 | 122.7 | — | — | 45.8 | 49.4 | 53.3 | 57.7 | 63.0 |
| Depreciation in Selling, General & Administrative Expenses | 0.2 | 0.2 | 0.3 | — | — | 0.5 | 0.6 | 0.7 | 0.6 | 1.5 |
| Other Operating Expense/(Income) - Net | 1.0 | — | — | — | — | — | — | — | — | — |
| Gross Profit - Industrials/Property - Total | (28.0) | (111.9) | (122.7) | (39.5) | (42.5) | (45.8) | (32.4) | 6.9 | (38.5) | (291.0) |
| Operating Expenses - Total | 120.9 | 118.7 | 125.2 | 41.9 | 43.0 | 48.3 | 194.0 | 1,110.1 | 265.4 | 864.5 |
| Operating Profit before Non-Recurring Income/(Expense) | (35.9) | (118.7) | (125.2) | (41.9) | (43.0) | (48.3) | (47.4) | (37.5) | (64.2) | (328.3) |
| Financing Income/(Expense) - Net - Total | (0.0) | (0.0) | (1.1) | (0.0) | (0.0) | (0.0) | (0.0) | (3.6) | (33.7) | (30.3) |
| Interest Expense - Net of (Interest Income) | — | — | — | 0.0 | 0.0 | — | 0.0 | 3.3 | 33.7 | 29.6 |
| Other Operating Expense | 1.0 | — | — | — | — | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | — | — | — | 0.0 | 0.0 | — | 0.0 | 3.3 | 33.7 | 29.6 |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | (0.0) | (1.1) | — | — | (0.0) | (0.0) | (0.3) | (0.0) | (0.7) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (1.1) | — | — | (0.0) | (0.0) | (0.3) | (0.0) | (0.7) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — | — | — | 0.0 | 0.4 | 2.2 |
| Other Non-Operating Income/(Expense) - Total | (0.2) | 1.0 | 4.6 | 11.1 | (0.3) | (0.3) | (0.8) | 1.0 | 6.7 | (0.7) |
| Normalized Pre-tax Profit | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (48.3) | (40.1) | (90.7) | (357.1) |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 13.4 | 2.5 | (1.2) |
| Income before Taxes | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (48.3) | (40.1) | (90.7) | (357.1) |
| Income Taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 13.4 | 2.5 | (1.2) |
| Net Income after Tax | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Income before Discontinued Operations & Extraordinary Items | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Net Income before Minority Interest | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Net Income after Minority Interest | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Income Available to Common Shares | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | — | — | — | — | — | — | (0.0) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Income available to Common excluding Extraordinary Items | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Shares used to calculate Basic EPS - Total mn | 120.4 | 121.6 | 121.6 | 121.6 | 617.9 | 140.0 | 140.0 | 101.0 | 40.0 | 40.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 120.4 | 121.6 | 121.6 | 121.6 | 617.9 | 140.0 | 140.0 | 101.0 | 40.0 | 40.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Diluted Income available to Common excluding Extraordinary Items | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Shares used to calculate Diluted EPS - Total mn | 120.4 | 121.6 | 121.6 | 121.6 | 617.9 | 140.0 | 140.0 | 101.0 | 40.0 | 40.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 120.4 | 121.6 | 121.6 | 121.6 | 617.9 | 140.0 | 140.0 | 101.0 | 40.0 | 40.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.30) | (0.97) | (1.00) | (0.25) | (0.07) | (0.35) | (0.36) | (0.53) | (2.33) | (8.90) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (35.9) | (118.7) | (125.2) | (41.9) | (43.0) | (48.3) | (47.4) | (37.5) | (64.2) | (328.3) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 66.4 | (6.6) | (2.3) | (2.1) | (0.1) | (2.0) | 2.5 | 16.5 | (5.9) | (263.9) |
| Depreciation & Amortization - Supplemental | 102.3 | 112.1 | 122.9 | 39.8 | 42.9 | 46.3 | 49.9 | 54.0 | 58.3 | 64.5 |
| Depreciation Expense - Total - Supplemental | 102.3 | 112.1 | 122.9 | 39.8 | 42.9 | 46.3 | 49.9 | 54.0 | 58.3 | 64.5 |
| Depreciation, Depletion & Amortization - Total | 102.3 | 112.1 | 122.9 | 39.8 | 42.9 | 46.3 | 49.9 | 54.0 | 58.3 | 64.5 |
| Depreciation - Total | 102.3 | 112.1 | 122.9 | 39.8 | 42.9 | 46.3 | 49.9 | 54.0 | 58.3 | 64.5 |
| Normalized after Tax Profit | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Normalized Net Income from Continuing Operations | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Normalized Net Income - Bottom Line | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (50.5) | (53.5) | (93.3) | (355.9) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (48.3) | (36.8) | (57.1) | (327.5) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 66.2 | (5.6) | 1.2 | 9.0 | (0.4) | (2.3) | 1.7 | 17.2 | 1.2 | (263.0) |
| Interest Expense | — | — | — | 0.0 | 0.0 | — | 0.0 | 3.3 | 33.7 | 29.6 |
| Operating Expenses | 120.9 | 118.7 | 125.2 | 41.9 | 43.0 | 48.3 | 194.0 | 1,110.1 | 265.4 | 864.5 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 6.9 | 6.8 | 2.6 | 2.4 | 0.5 | 2.5 | 15.0 | 44.5 | 25.7 | 37.3 |
| Income before Taxes & Provision for Loan Losses | (36.1) | (117.7) | (121.7) | (30.8) | (43.3) | (48.6) | (48.3) | (40.1) | (90.7) | (357.1) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 113.0 | 111.9 | 122.7 | 39.5 | 42.5 | 45.8 | 179.0 | 1,065.6 | 239.8 | 827.2 |
| Cost of Revenues excluding Depreciation | 10.9 | 0.0 | 0.0 | 39.5 | 42.5 | 0.0 | 129.6 | 1,012.4 | 182.1 | 764.2 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses excluding Non-Cash Charges - Total | 18.6 | 6.6 | 2.3 | 2.1 | 0.1 | 2.0 | 144.0 | 1,056.1 | 207.1 | 800.0 |
| Income Available to Common Shares before Depreciation & Amortization | 66.2 | (5.6) | 1.2 | 9.0 | (0.4) | (2.3) | (0.5) | 0.4 | (35.0) | (291.4) |
| Fixed Charges | — | — | — | 0.0 | 0.0 | — | — | 3.3 | 33.7 | 29.6 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.