Skip to content
Smart Money

Textile Composite

QUET Quetta Textile Mills Limited

Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026

Last close · 16 Oct 2026

Rs 14.33 0.00%

Annual · FY2007 – FY2025

Quetta Textile Mills Limited (QUET) income statement

Quetta Textile Mills Limited reported revenue of Rs 1.1 bn for FY2025 (Jul 2024 – Jun 2025), up 19.8% on FY2024. Gross profit came to -Rs 1.2 bn, a gross margin of -113.4%. Operating profit was -Rs 1.6 bn (an operating margin of -153.2%). Finance cost was Rs 7.1 mn, down 7.4% on FY2024. The loss attributable to shareholders was Rs 1.6 bn, or Rs -125.90 per share.

QUET income statement (annual) (Rs bn)
Rs bn FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 * Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008 FY2007 Jul 2006 – Jun 2007
Revenue 1.1 0.9 3.4 5.0 5.0 3.6 4.2 3.8 5.3 5.3 10.2 12.3 13.0 11.1 14.3 9.3 7.5 5.8 4.9
Cost of revenue (2.3) (1.5) (4.4) (4.8) (5.2) (4.2) (4.5) (4.3) (6.3) (6.4) (9.6) (11.1) (11.5) (9.7) (12.0) (7.6) (6.2) (5.2) (4.4)
Gross profit (1.2) (0.6) (1.0) 0.2 (0.2) (0.6) (0.3) (0.5) (1.0) (1.2) 0.6 1.2 1.4 1.5 2.3 1.7 1.3 0.6 0.5
Selling, general & administrative expenses (0.0) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.2) (0.3) (0.4) (0.5) (0.4) (0.5) (0.3) (0.4) (0.0) (0.0)
Operating profit (1.6) (0.7) (1.1) 0.0 (0.3) (0.7) (0.3) (0.6) (1.1) (1.3) 0.3 0.8 1.0 1.1 1.8 1.4 1.0 0.6 0.5
Finance cost (0.0) (0.0) (0.0) (0.0) (0.0) (0.1) (0.2) (0.3) (0.3) (0.4) (0.6) (0.6) (0.7) (0.9) (1.0) (1.9) (1.4) (0.9) (0.7)
Profit before tax (1.6) (0.7) (0.9) 0.1 (0.3) (0.7) (0.5) (0.9) (1.4) (1.7) (0.3) 0.2 0.3 0.2 0.8 0.4 0.1 0.0 0.1
Taxation (0.0) (0.0) (0.0) (0.0) (0.1) 0.0 0.2 0.3 0.0 0.0 (0.1) (0.1) (0.1) (0.1) (0.2) (0.1) (0.1) (0.0) (0.1)
Profit after tax (1.6) (0.7) (1.0) 0.0 (0.4) (0.7) (0.4) (0.6) (1.4) (1.7) (0.4) 0.1 0.2 0.0 0.6 0.3 0.0 0.0 0.1
Profit attributable to shareholders (1.6) (0.7) (1.0) 0.0 (0.4) (0.7) (0.4) (0.6) (1.4) (1.7) (0.4) 0.1 0.2 0.0 0.6 0.3 0.0 0.0 0.1
Per share & other
EPS – basic (Rs) Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96) (30.15) 5.44 12.25 2.80 44.91 28.26 9.83 8.70 26.62
EPS – diluted (Rs) Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96) (30.15) 5.44 12.25 2.80 44.91 28.26 9.83 8.70 26.62
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.50 0.00 1.50 2.00 0.00 0.00 1.50
EBITDA (1.4) (0.5) (0.9) 0.2 (0.0) (0.4) (0.1) (0.3) (0.8) (1.0) 0.6 1.0 1.2 1.3 2.1 1.6 1.2 0.7 0.6
Depreciation & amortisation 0.2 0.2 0.2 0.1 0.2 0.3 0.3 0.3 0.3 0.3 0.3 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Weighted average shares mn 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 9.0 3.1 3.1 3.1
QUET income statement — year-on-year change (Rs mn)
Rs mn FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 * Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008 FY2007 Jul 2006 – Jun 2007
Revenue +19.8% -73.8% -32.5% +0.9% +37.8% -14.9% +11.9% -28.1% +0.0% -48.1% -17.3% -5.1% +16.4% -22.3% +53.7% +24.2% +30.3% +17.4% —
Cost of revenue +48.1% -64.9% -9.9% -5.9% +22.7% -7.0% +5.5% -32.0% -2.3% -32.7% -13.6% -4.0% +19.2% -19.8% +58.0% +23.5% +19.4% +17.3% —
Gross profit — — -649.3% — — — — — — -289.1% -50.4% -14.1% -2.2% -35.8% +34.3% +27.6% +125.3% +18.7% —
Selling, general & administrative expenses -17.8% -49.0% -11.0% +19.4% -10.4% +38.0% -16.4% -7.0% -36.0% -55.0% -16.0% -8.5% +7.0% -9.5% +34.4% -2.4% +854.6% +14.5% —
Operating profit — — -2,392.4% — — — — — — -593.7% -66.9% -18.3% -6.2% -42.5% +32.7% +33.7% +84.5% +18.0% —
Finance cost -7.4% -74.0% -17.1% +4.5% -33.1% -72.0% -45.2% +3.4% -20.9% -33.5% +3.7% -18.0% -18.9% -8.7% -49.5% +34.2% +52.0% +28.3% —
Profit before tax — — -1,324.5% — — — — — — — -250.5% -19.6% +69.6% -79.6% +105.9% +279.5% +112.6% -67.7% —
Taxation +18.0% -73.3% -2.5% -36.2% — — — — — -113.7% -52.5% +33.6% -10.8% -36.1% +57.3% +76.6% +252.3% -68.3% —
Profit after tax — — -3,045.5% — — — — — — — -654.5% -55.6% +337.1% -93.8% +128.9% +730.2% +13.0% -67.3% —
Profit attributable to shareholders — — -3,045.5% — — — — — — — -654.5% -55.6% +337.1% -93.8% +128.9% +730.2% +13.0% -67.3% —
Per share & other
EPS – basic (Rs) — — -3,045.5% — — — — — — — -654.5% -55.6% +337.1% -93.8% +58.9% +187.5% +13.0% -67.3% —
EPS – diluted (Rs) — — -3,045.5% — — — — — — — -654.5% -55.6% +337.1% -93.8% +58.9% +187.5% +13.0% -67.3% —
Dividend per share (Rs) — — — — — — — — — — — -100.0% — -100.0% -25.0% — — -100.0% —
EBITDA — — -623.0% — — — — — — -282.9% -46.1% -15.1% -5.0% -37.3% +28.0% +29.8% +68.9% +17.6% —
Depreciation & amortisation +0.1% -3.2% +53.3% -48.5% -4.2% -5.1% +1.9% -4.8% -5.0% -3.2% +24.5% -1.9% -0.2% +3.7% +0.3% +10.8% +19.6% +16.5% —
Weighted average shares — — — — — — — — — — — — — — — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

QUET income statement — common size (Rs mn)
Rs mn FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 * Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008 FY2007 Jul 2006 – Jun 2007
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (213.4%) (172.7%) (128.8%) (96.5%) (103.4%) (116.1%) (106.3%) (112.7%) (119.2%) (122.0%) (94.0%) (89.9%) (88.9%) (86.8%) (84.0%) (81.7%) (82.2%) (89.7%) (89.8%)
Gross profit (113.4%) (72.7%) (28.8%) 3.5% (3.4%) (16.1%) (6.3%) (12.7%) (19.2%) (22.0%) 6.0% 10.1% 11.1% 13.2% 16.0% 18.3% 17.8% 10.3% 10.2%
Selling, general & administrative expenses (4.0%) (5.8%) (3.0%) (2.3%) (1.9%) (3.0%) (1.8%) (2.4%) (1.9%) (3.0%) (3.4%) (3.4%) (3.5%) (3.8%) (3.3%) (3.7%) (4.7%) (0.6%) (0.7%)
Operating profit (153.2%) (80.5%) (31.9%) 0.9% (5.7%) (19.2%) (8.1%) (15.2%) (21.0%) (24.9%) 2.6% 6.6% 7.6% 9.4% 12.8% 14.8% 13.7% 9.7% 9.7%
Finance cost (0.7%) (0.9%) (0.9%) (0.7%) (0.7%) (1.4%) (4.3%) (8.7%) (6.1%) (7.7%) (6.0%) (4.8%) (5.5%) (7.9%) (6.7%) (20.5%) (19.0%) (16.2%) (14.9%)
Profit before tax (152.4%) (77.9%) (27.8%) 1.5% (6.0%) (20.4%) (12.3%) (23.2%) (27.1%) (32.7%) (3.2%) 1.7% 2.1% 1.4% 5.4% 4.0% 1.3% 0.8% 2.9%
Taxation (1.3%) (1.3%) (1.3%) (0.9%) (1.4%) 0.6% 3.6% 8.2% 0.1% 0.2% (0.7%) (1.2%) (0.8%) (1.1%) (1.3%) (1.3%) (0.9%) (0.3%) (1.2%)
Profit after tax (153.7%) (79.2%) (29.0%) 0.7% (7.4%) (19.7%) (8.7%) (15.0%) (27.1%) (32.5%) (3.9%) 0.6% 1.2% 0.3% 4.1% 2.7% 0.4% 0.5% 1.7%
Profit attributable to shareholders (153.7%) (79.2%) (29.0%) 0.7% (7.4%) (19.7%) (8.7%) (15.0%) (27.1%) (32.5%) (3.9%) 0.6% 1.2% 0.3% 4.1% 2.7% 0.4% 0.5% 1.7%
Per share & other
EBITDA (135.9%) (59.9%) (26.4%) 3.4% (0.9%) (12.2%) (1.9%) (8.4%) (15.9%) (19.5%) 5.5% 8.5% 9.5% 11.6% 14.4% 17.3% 16.5% 12.8% 12.7%
Depreciation & amortisation 17.3% 20.7% 5.6% 2.5% 4.8% 6.9% 6.2% 6.8% 5.2% 5.4% 2.9% 1.9% 1.9% 2.2% 1.6% 2.5% 2.8% 3.1% 3.1%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 99
QUET income statement — all reported line items (Rs mn)
Rs mn FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016
Revenue from Goods & Services 1,065.0 888.8 3,393.0 5,028.0 4,982.2 3,616.5 4,248.5 3,795.5 5,280.6 5,280.2
Sales of Goods & Services - Net - Unclassified 1,065.0 888.8 3,393.0 5,028.0 4,982.2 3,616.5 4,248.5 3,795.5 5,280.6 5,280.2
Revenue from Business Activities - Total 1,065.0 888.8 3,393.0 5,028.0 4,982.2 3,616.5 4,248.5 3,795.5 5,280.6 5,280.2
Cost of Operating Revenue 2,272.8 1,534.7 4,371.0 4,849.9 5,151.7 4,198.9 4,514.1 4,279.3 6,292.2 6,439.7
Cost of Revenues - Total 2,272.8 1,534.7 4,371.0 4,849.9 5,151.7 4,198.9 4,514.1 4,279.3 6,292.2 6,439.7
Cost of Revenues - Unclassified 2,119.0 1,353.6 4,184.9 4,746.6 4,947.2 3,985.5 4,290.0 4,050.5 6,064.5 —
Selling, General & Administrative Expenses - Total 42.8 52.0 102.0 114.6 96.0 107.2 77.7 92.9 99.9 156.2
Selling, General & Administrative Expenses - Unclassified 40.2 49.5 99.0 111.8 93.1 104.3 73.8 88.0 94.8 —
Depreciation in Cost of Revenues 153.8 181.0 186.1 103.3 204.5 213.3 224.1 228.8 227.7 —
Depreciation in Selling, General & Administrative Expenses 2.5 2.5 3.1 2.9 2.9 2.9 3.9 4.9 5.2 —
Other Operating Expense/(Income) - Net 380.9 17.8 3.8 16.1 19.0 3.3 1.8 0.2 0.0 0.7
Gross Profit - Industrials/Property - Total (1,207.8) (645.9) (978.1) 178.1 (169.5) (582.3) (265.6) (483.8) (1,011.5) (1,159.6)
Operating Expenses - Total 2,696.4 1,604.5 4,476.9 4,980.7 5,266.7 4,309.4 4,593.6 4,372.4 6,392.1 6,596.6
Operating Profit before Non-Recurring Income/(Expense) (1,631.4) (715.7) (1,083.9) 47.3 (284.4) (692.8) (345.1) (577.0) (1,111.4) (1,316.4)
Financing Income/(Expense) - Net - Total (7.1) (7.8) (32.3) (42.0) (36.1) (52.7) (184.9) (333.1) (322.2) (411.6)
Interest Expense - Net of (Interest Income) 7.1 7.7 29.4 35.5 29.7 45.3 178.3 328.7 317.8 401.5
Other Operating Expense — — 3.8 — — — — — — —
Interest Expense - Net of Capitalized Interest 7.1 7.7 29.4 35.5 34.0 50.8 181.3 330.9 320.0 404.5
Non-Interest Financial Income/(Expense) - Total 0.0 (0.2) (2.9) (6.5) (6.4) (7.4) (6.6) (4.4) (4.5) (10.0)
Non-Interest Financial Income/(Expense) - Other - Net 0.0 (0.2) (2.9) (6.5) (6.5) (7.4) (6.6) (4.4) (4.5) (10.0)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss — — — — 0.4 0.7 0.1 23.8 0.0 —
Other Non-Operating Income/(Expense) - Total 15.1 31.0 173.6 71.7 20.2 7.5 8.9 4.6 0.3 3.2
Non-Operating Rental Income — — — — 13.7 5.5 2.9 1.1 0.3 —
Foreign Exchange Gain/(Loss) - Non-Business — — — — — 0.0 0.0 — — —
Normalized Pre-tax Profit (1,623.4) (692.5) (942.6) 77.0 (300.0) (737.4) (520.9) (881.7) (1,433.4) (1,724.8)
Non-Recurring Income/Expense - Total — — — — — — 0.0 0.0 0.0 —
Interest Income - Non-Bank — — — — 4.3 5.5 3.0 2.2 2.2 2.9
Dividend & Investment Income — — — — 0.0 0.0 — — 0.0 —
Fair Value Adjustments - Financial Investments — — — — — — 0.0 0.0 0.0 —
Provision for Income Tax Expense- Unclassified 13.4 — — 43.5 68.3 (23.3) (152.0) (312.6) (3.2) (9.4)
Income before Taxes (1,623.4) (692.5) (942.6) 77.0 (300.0) (737.4) (520.9) (881.7) (1,433.4) (1,724.8)
Income Taxes 13.4 11.3 42.4 43.5 68.3 (23.3) (152.0) (312.6) (3.2) (9.4)
Income Taxes for the Year - Current — 11.1 42.1 — — — — — — —
Income Taxes - Deferred — 0.3 0.4 — — — — — — —
Net Income after Tax (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Income before Discontinued Operations & Extraordinary Items (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Net Income before Minority Interest (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Net Income after Minority Interest (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Income Available to Common Shares (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Earnings Adjustments to Net Income - Other Expense/(Income) — — — — — — 0.0 — (0.0) —
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Income available to Common excluding Extraordinary Items (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Shares used to calculate Basic EPS - Total mn 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96)
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96)
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96)
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96)
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Diluted Income available to Common excluding Extraordinary Items (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Shares used to calculate Diluted EPS - Total mn 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96)
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96)
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96)
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs (125.90) (54.14) (75.77) 2.57 (28.33) (54.93) (28.38) (43.77) (110.01) (131.96)
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) (1,631.4) (715.7) (1,083.9) 47.3 (284.4) (692.8) (345.1) (577.0) (1,111.4) (1,316.4)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) (1,447.6) (532.2) (894.3) 171.0 (44.2) (441.9) (80.6) (317.4) (838.9) (1,029.6)
Depreciation & Amortization - Supplemental 183.8 183.6 189.6 123.1 239.7 250.3 263.9 259.5 272.5 —
Depreciation Expense - Total - Supplemental 183.8 183.6 189.2 123.1 239.7 250.3 263.9 259.5 272.5 —
Amortization - Total - Supplemental — 0.0 0.4 — — — — — — —
Intangible Amortization - Other - Supplemental — 0.0 0.4 — — — — — — —
Amortization of Computer Software - Supplemental — 0.0 0.4 — — — — — — —
Depreciation, Depletion & Amortization - Total 183.8 183.6 189.6 123.7 240.3 250.9 264.5 259.5 272.5 286.8
Depreciation - Total 183.8 183.6 189.2 123.1 239.7 250.3 263.9 259.5 272.5 286.8
Amortization of Intangible Assets excluding Goodwill - Total — 0.0 0.4 0.6 0.6 0.6 0.6 — — —
Normalized after Tax Profit (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Normalized Net Income from Continuing Operations (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Normalized Net Income - Bottom Line (1,636.7) (703.9) (985.1) 33.4 (368.3) (714.1) (368.9) (569.0) (1,430.2) (1,715.4)
Earnings before Interest & Taxes (EBIT) - Normalized (1,616.3) (684.9) (913.2) 112.5 (270.4) (692.0) (342.6) (553.0) (1,115.6) (1,323.3)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized (1,432.5) (501.3) (723.5) 236.2 (30.1) (441.1) (78.1) (293.4) (843.1) (1,036.5)
Interest Expense on Financial Lease Liabilities - Supplemental 2.2 — — — — — — — — —
Interest Expense 7.1 7.7 29.4 35.5 34.0 50.8 181.3 330.9 320.0 404.5
Operating Expenses 2,696.4 1,604.5 4,476.9 4,980.7 5,266.7 4,309.4 4,593.6 4,372.4 6,392.1 6,596.6
Selling, General & Administrative Expenses excluding Research & Development Expenses 42.8 52.0 102.0 114.6 96.0 107.2 77.7 92.9 99.9 156.2
Income before Taxes & Provision for Loan Losses (1,623.4) (692.5) (942.6) 77.0 (300.0) (737.4) (520.9) (881.7) (1,433.4) (1,724.8)
Cost of Revenue including Operation & Maintenance (Utility) - Total 2,272.8 1,534.7 4,371.0 4,849.9 5,151.7 4,198.9 4,514.1 4,279.3 6,292.2 6,439.7
Cost of Revenues excluding Depreciation 2,119.0 1,353.6 4,184.9 4,746.6 4,947.2 3,985.5 4,290.0 4,050.5 6,064.5 6,439.7
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income — — — 48.9 — — — — — —
Operating Expenses excluding Non-Cash Charges - Total 2,512.6 1,420.9 4,287.2 4,857.0 5,026.4 4,058.5 4,329.1 4,112.9 6,119.5 6,309.8
Income Available to Common Shares before Depreciation & Amortization (1,452.9) (520.3) (795.4) 157.1 (128.0) (463.2) (104.4) (309.5) (1,157.6) (1,428.6)
Fixed Charges 7.1 7.7 29.4 35.5 34.0 50.8 181.3 330.9 320.0 404.5
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.35× 0.30× 0.30× 0.31× 0.32×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.