Last close · 16 Oct 2026
Rs 29.72 +9.99%
Annual · FY2012 – FY2026
Quice Food Industries Limited (QUICE) income statement
Quice Food Industries Limited reported revenue of Rs 1.9 bn for FY2026 (Jul 2025 – Jun 2026), up 74.0% on FY2025. Gross profit came to Rs 332.8 mn, a gross margin of 17.5%. Operating profit was Rs 20.4 mn (an operating margin of 1.1%). Finance cost was Rs 74,759. Tax of Rs 9.4 mn took 93.5% of pre-tax profit. Profit attributable to shareholders was Rs 651,100, or Rs 0.01 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 * Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 * Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 Jul 2011 – Jun 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,904.8 | 1,094.8 | 903.3 | 838.4 | 532.2 | 237.7 | 186.7 | 116.8 | 127.5 | 153.5 | 231.4 | 209.6 | 190.2 | 202.8 | 182.4 |
| Cost of revenue | (1,572.0) | (907.8) | (777.3) | (714.6) | (474.1) | (217.5) | (173.8) | (105.3) | (118.7) | (128.4) | (151.9) | (141.4) | (119.1) | (127.5) | (119.4) |
| Gross profit | 332.8 | 187.0 | 126.0 | 123.9 | 58.2 | 20.1 | 12.9 | 11.5 | 8.8 | 25.0 | 79.5 | 68.2 | 71.1 | 75.3 | 63.0 |
| Selling, general & administrative expenses | (312.3) | (190.1) | (148.9) | (131.7) | (76.9) | (48.2) | (51.0) | (49.3) | (47.1) | (68.9) | (82.9) | (71.9) | (49.1) | (53.5) | (19.4) |
| Operating profit | 20.4 | (3.2) | (22.9) | (7.8) | (18.7) | (28.1) | (38.7) | (44.0) | (41.9) | (43.9) | (8.0) | (4.5) | 21.4 | 21.8 | 43.5 |
| Finance cost | (0.1) | — | (0.1) | (0.4) | (0.1) | (0.1) | (0.2) | (0.2) | — | — | — | (0.0) | (0.0) | (0.3) | (0.1) |
| Profit before tax | 10.1 | (11.7) | (27.1) | (12.3) | (17.9) | (25.7) | (37.2) | (43.0) | (41.2) | (38.2) | (2.5) | 2.8 | 23.8 | 0.3 | 34.2 |
| Taxation | (9.4) | 0.0 | 0.0 | 0.0 | (6.1) | (3.7) | (2.2) | (8.1) | (1.7) | (1.5) | (1.3) | (0.8) | (0.4) | 0.0 | 0.0 |
| Profit after tax | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) | (3.8) | 1.9 | 23.4 | 0.3 | 34.2 |
| Profit attributable to shareholders | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) | (3.8) | 1.9 | 23.4 | 0.3 | 34.2 |
| Per share & other | |||||||||||||||
| EPS – basic (Rs) Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.30) | (0.40) | (0.52) | (0.44) | (0.40) | (0.04) | 0.02 | 0.45 | 0.01 | 2.22 |
| EPS – diluted (Rs) Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.30) | (0.40) | (0.52) | (0.44) | (0.40) | (0.04) | 0.02 | 0.45 | 0.01 | 2.22 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 32.4 | 33.4 | 6.2 | 20.4 | 10.3 | 2.4 | (11.4) | (23.1) | (21.6) | (23.7) | 5.9 | 6.8 | 30.3 | 29.8 | 47.7 |
| Depreciation & amortisation | 11.9 | 36.6 | 29.1 | 28.2 | 29.0 | 30.5 | 27.3 | 20.9 | 20.3 | 20.1 | 13.9 | 11.2 | 8.9 | 8.0 | 4.2 |
| Weighted average shares mn | 93.0 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 85.5 | 52.2 | 46.4 | 15.4 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 * Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 * Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 Jul 2011 – Jun 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +74.0% | +21.2% | +7.7% | +57.5% | +123.9% | +27.3% | +59.9% | -8.4% | -17.0% | -33.7% | +10.4% | +10.2% | -6.2% | +11.2% | — |
| Cost of revenue | +73.2% | +16.8% | +8.8% | +50.7% | +117.9% | +25.2% | +65.0% | -11.3% | -7.6% | -15.4% | +7.4% | +18.7% | -6.6% | +6.8% | — |
| Gross profit | +78.0% | +48.4% | +1.7% | +113.0% | +188.6% | +55.8% | +12.9% | +30.4% | -64.9% | -68.5% | +16.6% | -4.1% | -5.6% | +19.5% | — |
| Selling, general & administrative expenses | +64.3% | +27.7% | +13.1% | +71.3% | +59.4% | -5.4% | +3.3% | +4.7% | -31.6% | -16.9% | +15.3% | +46.5% | -8.3% | +176.2% | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — | -120.9% | -1.9% | -50.0% | — |
| Finance cost | — | — | -68.1% | +280.7% | -19.6% | -37.1% | +14.2% | — | — | — | — | -3.6% | -85.6% | +359.8% | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | -192.0% | -88.4% | +7,553.6% | -99.1% | — |
| Taxation | — | — | — | -100.0% | +65.9% | +68.1% | -72.8% | +370.9% | +12.6% | +15.4% | +60.9% | +102.3% | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — | -299.1% | -91.7% | +7,423.3% | -99.1% | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — | -299.1% | -91.7% | +7,423.3% | -99.1% | — |
| Per share & other | |||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | — | — | -272.9% | -94.9% | +6,582.2% | -99.7% | — |
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | — | — | -272.9% | -94.9% | +6,582.2% | -99.7% | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | -3.2% | +438.5% | -69.5% | +98.0% | +328.2% | — | — | — | — | -504.8% | -13.4% | -77.6% | +1.6% | -37.5% | — |
| Depreciation & amortisation | -67.4% | +25.6% | +3.4% | -2.8% | -4.8% | +11.6% | +30.9% | +2.7% | +0.9% | +44.8% | +23.9% | +26.1% | +11.2% | +92.7% | — |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 * Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 * Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 Jul 2011 – Jun 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (82.5%) | (82.9%) | (86.1%) | (85.2%) | (89.1%) | (91.5%) | (93.1%) | (90.2%) | (93.1%) | (83.7%) | (65.6%) | (67.5%) | (62.6%) | (62.9%) | (65.5%) |
| Gross profit | 17.5% | 17.1% | 13.9% | 14.8% | 10.9% | 8.5% | 6.9% | 9.8% | 6.9% | 16.3% | 34.4% | 32.5% | 37.4% | 37.1% | 34.5% |
| Selling, general & administrative expenses | (16.4%) | (17.4%) | (16.5%) | (15.7%) | (14.4%) | (20.3%) | (27.3%) | (42.2%) | (37.0%) | (44.9%) | (35.8%) | (34.3%) | (25.8%) | (26.4%) | (10.6%) |
| Operating profit | 1.1% | (0.3%) | (2.5%) | (0.9%) | (3.5%) | (11.8%) | (20.7%) | (37.7%) | (32.9%) | (28.6%) | (3.5%) | (2.1%) | 11.2% | 10.7% | 23.9% |
| Finance cost | (0.0%) | — | (0.0%) | (0.0%) | (0.0%) | (0.1%) | (0.1%) | (0.2%) | — | — | — | (0.0%) | (0.0%) | (0.1%) | (0.0%) |
| Profit before tax | 0.5% | (1.1%) | (3.0%) | (1.5%) | (3.4%) | (10.8%) | (20.0%) | (36.8%) | (32.3%) | (24.9%) | (1.1%) | 1.3% | 12.5% | 0.2% | 18.8% |
| Taxation | (0.5%) | 0.0% | 0.0% | 0.0% | (1.2%) | (1.6%) | (1.2%) | (6.9%) | (1.3%) | (1.0%) | (0.6%) | (0.4%) | (0.2%) | 0.0% | 0.0% |
| Profit after tax | 0.0% | (1.1%) | (3.0%) | (1.5%) | (4.5%) | (12.4%) | (21.1%) | (43.7%) | (33.6%) | (25.9%) | (1.7%) | 0.9% | 12.3% | 0.2% | 18.8% |
| Profit attributable to shareholders | 0.0% | (1.1%) | (3.0%) | (1.5%) | (4.5%) | (12.4%) | (21.1%) | (43.7%) | (33.6%) | (25.9%) | (1.7%) | 0.9% | 12.3% | 0.2% | 18.8% |
| Per share & other | |||||||||||||||
| EBITDA | 1.7% | 3.1% | 0.7% | 2.4% | 1.9% | 1.0% | (6.1%) | (19.8%) | (17.0%) | (15.5%) | 2.5% | 3.2% | 15.9% | 14.7% | 26.1% |
| Depreciation & amortisation | 0.6% | 3.3% | 3.2% | 3.4% | 5.5% | 12.8% | 14.6% | 17.9% | 15.9% | 13.1% | 6.0% | 5.4% | 4.7% | 3.9% | 2.3% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 88
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 1,904.8 | 1,094.8 | 903.3 | 838.4 | 532.2 | 237.7 | 186.7 | 116.8 | 127.5 | 153.5 |
| Sales of Goods & Services - Net - Unclassified | 1,904.8 | 1,094.8 | 903.3 | 838.4 | 532.2 | 237.7 | 186.7 | 116.8 | 127.5 | 153.5 |
| Revenue from Business Activities - Total | 1,904.8 | 1,094.8 | 903.3 | 838.4 | 532.2 | 237.7 | 186.7 | 116.8 | 127.5 | 153.5 |
| Cost of Operating Revenue | 1,572.0 | 907.8 | 777.3 | 714.6 | 474.1 | 217.5 | 173.8 | 105.3 | 118.7 | 128.4 |
| Cost of Revenues - Total | 1,572.0 | 907.8 | 777.3 | 714.6 | 474.1 | 217.5 | 173.8 | 105.3 | 118.7 | 128.4 |
| Cost of Revenues - Unclassified | — | 873.2 | 749.0 | 687.5 | 446.1 | 188.1 | 147.5 | 85.6 | 99.6 | 109.5 |
| Selling, General & Administrative Expenses - Total | 312.3 | 190.1 | 148.9 | 131.7 | 76.9 | 48.2 | 51.0 | 49.3 | 47.1 | 68.9 |
| Selling, General & Administrative Expenses - Unclassified | — | 188.1 | 148.0 | 130.6 | 75.9 | 47.1 | 50.0 | 48.2 | 45.9 | 67.7 |
| Depreciation in Cost of Revenues | — | 34.6 | 28.3 | 27.1 | 28.0 | 29.4 | 26.3 | 19.8 | 19.1 | 18.9 |
| Depreciation in Selling, General & Administrative Expenses | — | 2.0 | 0.9 | 1.1 | 1.0 | 1.1 | 1.0 | 1.1 | 1.2 | 1.2 |
| Other Operating Expense/(Income) - Net | 0.0 | 0.0 | — | — | — | 0.0 | 0.7 | 6.1 | 3.6 | 0.0 |
| Gross Profit - Industrials/Property - Total | 332.8 | 187.0 | 126.0 | 123.9 | 58.2 | 20.1 | 12.9 | 11.5 | 8.8 | 25.0 |
| Operating Expenses - Total | 1,884.4 | 1,098.0 | 926.2 | 846.3 | 551.0 | 265.7 | 225.4 | 160.8 | 169.4 | 197.3 |
| Operating Profit before Non-Recurring Income/(Expense) | 20.4 | (3.2) | (22.9) | (7.8) | (18.7) | (28.1) | (38.7) | (44.0) | (41.9) | (43.9) |
| Financing Income/(Expense) - Net - Total | (0.1) | (0.1) | (0.1) | (0.4) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) |
| Interest Expense - Net of (Interest Income) | 0.1 | — | 0.1 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | — | — |
| Other Operating Expense | — | — | — | — | — | 0.0 | 0.7 | 6.1 | 3.6 | 0.0 |
| Interest Expense - Net of Capitalized Interest | 0.1 | — | 0.1 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | — | — |
| Non-Interest Financial Income/(Expense) - Total | — | (0.1) | — | — | — | — | — | — | (0.2) | (0.1) |
| Non-Interest Financial Income/(Expense) - Other - Net | — | (0.1) | — | — | — | — | — | — | (0.2) | (0.1) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — | — | — | — | 0.0 | 2.4 |
| Other Non-Operating Income/(Expense) - Total | (10.3) | (8.5) | (4.1) | (4.1) | 0.9 | 2.9 | 1.7 | 1.2 | 0.9 | 3.4 |
| Normalized Pre-tax Profit | 10.1 | (11.7) | (27.1) | (12.3) | (17.9) | (25.3) | (37.2) | (43.0) | (41.2) | (38.2) |
| Non-Recurring Income/Expense - Total | — | — | — | — | 0.0 | (0.4) | — | — | — | — |
| Impairment - Tangible & Intangible Fixed Assets | — | — | — | — | 0.0 | 0.4 | — | — | — | — |
| Impairment - Fixed Assets | — | — | — | — | 0.0 | 0.4 | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 9.4 | 0.0 | 0.0 | 0.0 | 6.1 | 3.7 | 2.2 | 8.1 | 1.7 | 1.5 |
| Income before Taxes | 10.1 | (11.7) | (27.1) | (12.3) | (17.9) | (25.7) | (37.2) | (43.0) | (41.2) | (38.2) |
| Income Taxes | 9.4 | 0.0 | 0.0 | 0.0 | 6.1 | 3.7 | 2.2 | 8.1 | 1.7 | 1.5 |
| Net Income after Tax | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) |
| Income before Discontinued Operations & Extraordinary Items | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) |
| Net Income before Minority Interest | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) |
| Net Income after Minority Interest | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) |
| Income Available to Common Shares | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) |
| Income available to Common excluding Extraordinary Items | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) |
| Shares used to calculate Basic EPS - Total mn | 93.0 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.30) | (0.40) | (0.52) | (0.44) | (0.40) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.30) | (0.40) | (0.52) | (0.44) | (0.40) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.29) | (0.40) | (0.52) | (0.44) | (0.40) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 93.0 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.30) | (0.40) | (0.52) | (0.44) | (0.40) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.30) | (0.40) | (0.52) | (0.44) | (0.40) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.29) | (0.40) | (0.52) | (0.44) | (0.40) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) |
| Diluted Income available to Common excluding Extraordinary Items | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) |
| Shares used to calculate Diluted EPS - Total mn | 93.0 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.30) | (0.40) | (0.52) | (0.44) | (0.40) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.30) | (0.40) | (0.52) | (0.44) | (0.40) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.29) | (0.40) | (0.52) | (0.44) | (0.40) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.4) | (39.4) | (51.1) | (42.9) | (39.7) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 93.0 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 | 98.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.30) | (0.40) | (0.52) | (0.44) | (0.40) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.30) | (0.40) | (0.52) | (0.44) | (0.40) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | (0.29) | (0.40) | (0.52) | (0.44) | (0.40) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 20.4 | (3.2) | (22.9) | (7.8) | (18.7) | (28.1) | (38.7) | (44.0) | (41.9) | (43.9) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 32.4 | 33.4 | 6.2 | 20.4 | 10.3 | 2.4 | (11.4) | (23.1) | (21.6) | (23.7) |
| Depreciation & Amortization - Supplemental | — | 36.6 | 29.1 | 28.2 | 29.0 | 30.5 | 27.3 | 20.9 | 20.3 | 20.1 |
| Depreciation Expense - Total - Supplemental | — | 36.6 | 29.1 | 28.2 | 29.0 | 30.5 | 27.3 | 20.9 | 20.3 | 20.1 |
| Depreciation, Depletion & Amortization - Total | 11.9 | 36.6 | 29.1 | 28.2 | 29.0 | 30.5 | 27.3 | 20.9 | 20.3 | 20.1 |
| Depreciation - Total | 11.9 | 36.6 | 29.1 | 28.2 | 29.0 | 30.5 | 27.3 | 20.9 | 20.3 | 20.1 |
| Normalized after Tax Profit | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.0) | (39.4) | (51.1) | (42.9) | (39.7) |
| Normalized Net Income from Continuing Operations | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.0) | (39.4) | (51.1) | (42.9) | (39.7) |
| Normalized Net Income - Bottom Line | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | (29.0) | (39.4) | (51.1) | (42.9) | (39.7) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 10.1 | (11.7) | (27.0) | (11.9) | (17.8) | (25.2) | (37.0) | (42.8) | (41.2) | (38.2) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 22.1 | 24.9 | 2.1 | 16.3 | 11.2 | 5.3 | (9.7) | (21.9) | (20.9) | (18.0) |
| Interest Expense | 0.1 | — | 0.1 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | — | — |
| Operating Expenses | 1,884.4 | 1,098.0 | 926.2 | 846.3 | 551.0 | 265.7 | 225.4 | 160.8 | 169.4 | 197.3 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 312.3 | 190.1 | 148.9 | 131.7 | 76.9 | 48.2 | 51.0 | 49.3 | 47.1 | 68.9 |
| Income before Taxes & Provision for Loan Losses | 10.1 | (11.7) | (27.1) | (12.3) | (17.9) | (25.7) | (37.2) | (43.0) | (41.2) | (38.2) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 1,572.0 | 907.8 | 777.3 | 714.6 | 474.1 | 217.5 | 173.8 | 105.3 | 118.7 | 128.4 |
| Cost of Revenues excluding Depreciation | 1,572.0 | 873.2 | 749.0 | 687.5 | 446.1 | 188.1 | 147.5 | 85.6 | 99.6 | 109.5 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 0.7 | — | — | — | — | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 1,872.5 | 1,061.3 | 897.0 | 818.1 | 521.9 | 235.3 | 198.1 | 139.9 | 149.1 | 177.2 |
| Income Available to Common Shares before Depreciation & Amortization | 12.6 | 24.9 | 2.0 | 15.9 | 5.0 | 1.1 | (12.1) | (30.2) | (22.6) | (19.6) |
| Fixed Charges | 0.1 | — | 0.1 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | — | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.