Last close · 16 Oct 2026
Rs 272.56 -0.91%
Financials
Shezan International Limited (SHEZ) financials
20 years of annual results (FY2007 – FY2026).
Shezan International Limited (SHEZ) reported revenue of Rs 9.6 bn for FY2026 (Jul 2025 – Jun 2026), up 4.9% from FY2025.
Profit attributable to shareholders was Rs 354.6 mn (EPS Rs 36.69), up 117.4%, a net margin of 3.7%.
It declared a dividend of Rs 13.50 per share for FY2026.
Net debt stood at Rs 1.3 bn.
Return on equity was 20.6%.
Over the last five years revenue grew at a compound 7.9% a year.
At Rs 272.56 (close on 16 Oct 2026) the shares trade at 7.4× earnings (FY2026) and 1.41× book value, with a dividend yield of 5.0%.
Fundamentals
SHEZ at a glance
Revenue · FY2026
Rs 9.6 bn
▲ 4.9% year on year
Profit attributable to shareholders · FY2026
Rs 354.6 mn
▲ 117.4% year on year
EPS – basic (Rs) · FY2026
Rs 36.69
▲ 117.4% year on year
Dividend per share (Rs) · FY2026
Rs 13.50
▲ 92.9% year on year
Net margin · FY2026
3.7%
+1.9 pts year on year
Debt to equity · FY2026
77.1%
+9.1 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 9.6 bn
- Profit attributable · FY2026
- Rs 354.6 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 4.6 bn
- Equity · FY2026
- Rs 1.9 bn
Financial highlights
SHEZ financial results
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,634.1 | 9,182.6 | 8,155.0 | 8,745.4 | 8,169.3 | 6,584.5 | 7,313.0 | 7,704.1 | 7,503.3 | 7,159.0 |
| Gross profit | 2,605.8 | 2,161.2 | 1,518.5 | 1,978.5 | 1,679.3 | 1,327.3 | 1,002.6 | 1,432.8 | 2,007.5 | 1,984.6 |
| Operating profit | 666.6 | 422.6 | (67.7) | 336.3 | 227.3 | 272.0 | (152.6) | 149.6 | 477.3 | 360.7 |
| Profit after tax | 354.6 | 163.1 | (462.8) | 38.8 | 79.9 | 123.0 | (235.8) | 113.1 | 394.8 | 259.3 |
| Profit attributable to shareholders | 354.6 | 163.1 | (462.8) | 38.8 | 79.9 | 123.0 | (235.8) | 113.1 | 394.8 | 259.3 |
| EPS – basic (Rs) Rs | 36.69 | 16.87 | (47.89) | 4.01 | 8.27 | 12.73 | (24.40) | 11.70 | 40.86 | 26.84 |
| Dividend per share (Rs) Rs | 13.50 | 7.00 | 0.00 | 2.00 | 5.00 | 5.00 | 0.00 | 5.00 | 12.40 | 11.16 |
| Total assets | 4,614.4 | 4,177.3 | 4,209.4 | 4,915.8 | 4,632.5 | 4,531.0 | 4,399.1 | 4,805.1 | 4,232.5 | 3,523.4 |
| Total equity | 1,866.4 | 1,574.7 | 1,408.3 | 2,095.6 | 2,104.9 | 2,074.0 | 1,949.7 | 2,233.6 | 2,309.5 | 2,022.7 |
| Total debt | 1,438.8 | 1,071.1 | 1,297.8 | 1,512.3 | 1,201.6 | 1,439.7 | 1,329.4 | 905.0 | 553.3 | 382.5 |
| Net cash from operating activities | (183.4) | 423.1 | 254.8 | (64.3) | 279.5 | 26.5 | 40.5 | 550.3 | 656.9 | 382.3 |
| Capital expenditure | (209.6) | (133.3) | (50.2) | (190.7) | (86.9) | (84.5) | (262.2) | (912.1) | (408.1) | (249.2) |
| Free cash flow (operating cash flow − capex) | (393.0) | 289.8 | 204.6 | (255.0) | 192.6 | (58.0) | (221.7) | (361.9) | 248.8 | 133.1 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 15 Oct 2026.