Skip to content
Smart Money

Miscellaneous

SHFA Shifa International Hospitals Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 448.65 -0.17%

Quarterly · Q1 FY2022 – Q4 FY2026

Shifa International Hospitals Limited (SHFA) quarterly cash flow statement

Operating activities generated Rs 1.3 bn of cash in Q4 FY2026 (Apr – Jun 2026), up 19.3% on Q4 FY2025, 202% of the starting profit. Capital expenditure was Rs 1.9 bn, leaving free cash flow of -Rs 604.0 mn. Dividends paid to shareholders came to Rs 542,000. Overall, cash increased by Rs 146.8 mn.

SHFA cash flow statement (quarterly) (Rs mn)
Rs mn TTM to Jun 2026 Q4 FY2026 * Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 * Jan – Mar 2024 Q2 FY2024 * Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 * Jan – Mar 2023 Q2 FY2023 * Oct – Dec 2022 Q1 FY2023 * Jul – Sep 2022 Q4 FY2022 * Apr – Jun 2022 Q3 FY2022 * Jan – Mar 2022 Q2 FY2022 * Oct – Dec 2021 Q1 FY2022 * Jul – Sep 2021
Operating activities
Profit (cash-flow starting line, as reported) 4,249.7 662.3 928.2 1,432.8 1,226.4 815.9 998.0 1,197.8 1,054.8 520.6 559.5 581.6 601.8 312.1 748.7 393.7 524.1 281.1 348.6 510.2 481.8
Depreciation & amortisation — — 296.4 288.8 282.5 274.6 275.7 268.2 267.7 256.4 278.9 274.8 255.5 249.3 254.4 247.3 235.2 234.3 226.5 220.3 217.9
Net cash from operating activities 3,934.1 1,340.9 1,018.4 1,247.1 327.6 1,123.9 653.3 1,833.0 690.0 1,037.9 99.6 583.8 130.8 977.4 298.3 732.7 526.4 899.9 (101.6) 548.3 (63.9)
Investing activities
Capital expenditure (4,541.1) (1,945.0) (1,077.4) (805.3) (713.5) (413.0) (311.5) (719.2) (143.5) (138.3) (150.8) (229.6) (127.3) (353.8) (929.4) (766.3) (923.3) (940.3) (306.6) (375.6) (132.2)
Net cash from investing activities (4,674.4) (1,278.3) (1,321.8) (1,145.1) (929.2) (785.8) (884.7) (1,027.3) (213.2) (216.6) (149.6) (153.2) (286.5) (350.9) (488.8) (713.2) (822.6) (1,067.8) (157.0) 362.0 (355.6)
Financing activities
Dividends paid (302.6) (0.5) (3.1) (298.9) (0.1) (0.7) (3.3) (149.7) (0.1) (101.7) (0.5) (79.1) (0.6) (0.1) (6.0) (90.6) (1.9) (88.0) (0.8) (0.1) (0.3)
Borrowings raised / (repaid) 587.4 359.5 (38.2) 325.2 (59.2) (103.9) 100.4 79.2 (278.1) (244.5) (261.3) (140.3) (219.9) (210.7) (143.7) (374.1) (342.7) (328.3) (406.8) (329.7) (313.4)
Net cash from financing activities (324.0) 55.0 (345.3) 88.6 (122.3) (104.6) 97.1 (70.5) 107.5 (346.2) (261.8) (219.4) (220.5) (160.9) (140.4) (158.0) (170.6) (136.4) (187.7) (264.5) (311.6)
Net change in cash (1,025.3) 146.8 (648.6) 190.6 (714.0) 238.3 (132.2) 736.2 583.5 478.9 (361.8) 190.9 (370.9) 474.7 (110.7) (155.3) (302.9) (165.8) (383.7) 717.6 (586.6)
Key figures
Free cash flow (operating cash flow − capex) (607.0) (604.0) (58.9) 441.8 (385.9) 710.9 341.8 1,113.8 546.6 899.5 (51.2) 354.2 3.5 623.5 (631.1) (33.7) (396.9) (40.4) (408.3) 172.7 (196.1)
SHFA cash flow statement — year-on-year change (Rs mn)
Rs mn Q4 FY2026 * Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 * Jan – Mar 2024 Q2 FY2024 * Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 * Jan – Mar 2023 Q2 FY2023 * Oct – Dec 2022 Q1 FY2023 * Jul – Sep 2022 Q4 FY2022 * Apr – Jun 2022 Q3 FY2022 * Jan – Mar 2022 Q2 FY2022 * Oct – Dec 2021 Q1 FY2022 * Jul – Sep 2021
Operating activities
Profit (cash-flow starting line, as reported) -18.8% -7.0% +19.6% +16.3% +56.7% +78.4% +106.0% +75.3% +66.8% -25.3% +47.7% +14.8% +11.1% +114.8% -22.8% +8.8% +32.8% -18.5% +113.3% +196.1%
Depreciation & amortisation — +7.5% +7.7% +5.5% +7.1% -1.2% -2.4% +4.8% +2.9% +9.6% +11.1% +8.6% +6.4% +12.3% +12.3% +7.9% +7.4% +5.5% +2.0% -0.1%
Net cash from operating activities +19.3% +55.9% -32.0% -52.5% +8.3% +555.9% +214.0% +427.6% +6.2% -66.6% -20.3% -75.2% +8.6% — +33.6% — +14.7% -149.5% +12.6% -2,701.8%
Investing activities
Capital expenditure +371.0% +245.9% +12.0% +397.3% +198.6% +106.5% +213.2% +12.7% -60.9% -83.8% -70.0% -86.2% -62.4% +203.1% +104.0% +598.6% +88.7% +248.7% +34.2% -32.0%
Net cash from investing activities — — — — — — — — — — — — — — -297.0% — — — — —
Financing activities
Dividends paid -25.5% -6.3% +99.6% +0.8% -99.3% +526.6% +89.3% -78.9% +99,572.5% -91.3% -12.7% -70.1% -99.9% +607.4% +143,741.3% +637.0% +517,723.5% +74.3% -92.2% +33.0%
Borrowings raised / (repaid) — -138.1% +310.5% — — — — — — — — — — — — — — — — -172.3%
Net cash from financing activities — -455.6% — -213.8% — — — — — — — — — — — — — -1,542.2% — -164.1%
Net change in cash -38.4% — -74.1% -222.4% -50.2% — +285.6% — +0.9% — — — — — -121.6% — -152.4% — — —
Key figures
Free cash flow (operating cash flow − capex) -185.0% -117.2% -60.3% -170.6% -21.0% — +214.5% +15,733.3% +44.3% — — — — — -119.5% — -114.1% -447.2% -16.5% —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 17 Oct 2026.

All reported line items 63
SHFA cash flow statement — all reported line items (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023
Profit/(Loss) - Starting Line - Cash Flow 662.3 928.2 1,432.8 1,226.4 815.9 998.0 1,197.8 1,054.8 520.6 559.5 581.6 601.8
Non-cash Items & Reconciliation Adjustments - Cash Flow 629.9 505.2 469.6 358.0 251.2 543.3 499.8 301.7 388.0 385.8 404.5 393.3
Equity Income/(Loss) in Net Earnings - Cash Flow - to Reconcile — 2.6 1.8 0.7 (4.9) (0.7) (5.2) (5.3) (5.5) 3.8 5.5 0.7
Other Non-Cash Items & Reconciliation Adjustments - Cash Flow - to Reconcile 629.9 191.0 165.8 82.7 42.1 223.1 146.5 (14.1) 73.5 37.8 60.2 79.0
Financial Income/(Expense) - Cash Flow - to Reconcile — 104.8 95.6 84.3 86.7 78.4 85.1 95.5 98.7 101.8 112.0 108.5
Depreciation, Depletion & Amortization including Impairment - Cash Flow - to Reconcile — 299.0 290.0 283.6 336.9 277.3 273.4 274.2 260.5 279.4 275.8 257.0
Depreciation & Depletion - Property, Plant & Equipment - Cash Flow - to Reconcile — 293.8 286.4 280.1 272.1 275.7 268.2 267.7 256.4 278.6 274.4 255.0
Amortization - Intangible Assets & Deferred Charges - Cash Flow - to Reconcile — 2.6 2.5 2.5 2.5 0.0 0.0 0.0 — 0.3 0.3 0.4
Impairment - Property, Plant & Equipment including Intangible Assets - Cash Flow - to Reconcile — 2.6 1.2 1.0 62.4 1.6 5.2 6.5 4.1 0.6 1.0 1.5
Assets Sale - Gain/(Loss) - Cash Flow - to Reconcile — (92.3) (83.6) (93.2) (209.6) (34.8) 0.0 (48.7) (39.2) (37.0) (48.9) (51.9)
Income Taxes - Paid/(Reimbursed) - Cash Flow 571.4 606.4 620.7 469.9 555.0 392.8 394.7 248.6 310.5 189.3 199.5 167.4
Interest Paid - Cash 58.8 61.9 55.8 54.3 80.2 91.6 136.3 81.0 84.6 85.1 147.5 78.5
Interest & Dividends - Received - Total - Cash Flow 43.8 56.4 59.0 70.9 191.8 70.2 68.0 24.7 25.6 24.7 27.0 22.9
Cash Flow from Operating Activities before Changes in Working Capital 705.8 821.5 1,285.0 1,131.1 623.7 1,127.2 1,234.5 1,051.6 539.2 695.6 666.0 772.2
Working Capital - Increase/(Decrease) - Cash Flow 635.1 196.9 (37.8) (803.5) 500.2 (473.9) 598.5 (361.6) 498.7 (596.0) (82.2) (641.4)
Accounts Receivables - Decrease/(Increase) - Cash Flow 568.6 (343.8) (385.7) (539.0) 486.8 (292.9) 232.8 (592.1) 617.7 (236.1) (27.3) (447.3)
Inventories - Decrease/(Increase) - Cash Flow 58.0 (131.2) 7.5 16.1 84.3 (86.0) 43.1 33.7 128.2 (137.2) (40.6) 23.8
Prepaid Expenses - Decrease/(Increase) - Cash Flow 8.1 24.1 46.9 (30.3) (26.8) (19.7) 24.2 (19.4) 39.8 (27.5) 32.3 60.6
Accounts Payable and Accrued Expenses - Increase/(Decrease) - Cash Flow 0.4 647.8 293.4 (250.3) (44.1) (75.3) 298.4 216.3 (287.1) (195.2) (46.6) (278.4)
Net Cash Flow from Operating Activities 1,340.9 1,018.4 1,247.1 327.6 1,123.9 653.3 1,833.0 690.0 1,037.9 99.6 583.8 130.8
Capital Expenditures - Net - Cash Flow 1,931.9 1,061.7 804.6 713.4 413.0 308.9 716.5 143.5 138.1 148.1 229.1 111.9
Property, Plant & Equipment - Purchased/(Sold) - Net - Cash Flow 1,939.2 1,054.5 804.6 713.4 407.2 308.9 716.5 143.5 138.1 148.1 229.1 111.9
Property, Plant & Equipment - Purchased - Cash Flow 1,945.0 1,070.1 805.3 713.5 407.2 311.5 719.2 143.5 138.3 150.8 229.6 127.3
Property, Plant & Equipment Sold - Cash Flow 5.8 15.6 0.7 0.1 0.0 2.6 2.7 0.0 0.2 2.7 0.5 15.5
Intangible Assets - Purchased/(Sold) - Net - Total - Cash Flow (7.2) 7.2 — — 5.8 — — — — — — —
Intangible Assets - Purchased/Acquired - Cash Flow — 7.2 — — 5.8 — — — — — — —
Intangible Assets - Net - Cash Flow (7.2) — — — — — — — — — — —
Capital Expenditures - Total 1,945.0 1,077.4 805.3 713.5 413.0 311.5 719.2 143.5 138.3 150.8 229.6 127.3
Investments excluding Loans - Decrease/(Increase) - Cash Flow 27.3 (5.1) (1.4) (74.6) (309.1) (575.8) (50.4) (69.8) (78.4) (1.5) 75.9 (174.6)
Investment Property excluded from Capital Expenditures - Sold/(Purchased) - Net - Cash Flow 0.0 0.0 (75.0) — (75.0) — — — (425.0) 26.0 — —
Investment Securities - Unclassified - Sold/(Purchased) - Net - Total - Cash Flow 27.3 (5.1) 73.6 (74.6) (234.1) (575.8) (50.4) (69.8) 346.6 (27.5) 75.9 (174.6)
Investment Securities - Sold/Matured - Unclassified - Cash Flow 37.6 — 75.0 0.6 15.4 — 27.8 10.1 364.6 47.5 360.8 25.7
Investment Securities - Purchased - Unclassified - Cash Flow 10.3 5.1 1.4 75.3 249.5 575.8 78.2 79.9 18.0 75.0 284.8 200.3
Other Investing Cash Flow - Decrease/(Increase) 626.3 (254.9) (339.1) (141.2) (63.7) 0.0 (260.4) — — — — —
Net Cash Flow from Investing Activities (1,278.3) (1,321.8) (1,145.1) (929.2) (785.8) (884.7) (1,027.3) (213.2) (216.6) (149.6) (153.2) (286.5)
Dividends Paid - Cash - Total - Cash Flow 0.5 3.1 298.9 0.1 0.7 3.3 149.7 0.1 101.7 0.5 79.1 0.6
Dividends - Common - Cash Paid 0.5 3.1 298.9 0.1 0.7 3.3 149.7 0.1 101.7 0.5 79.1 0.6
Minority Interests & Joint Ventures - Net - Cash Flow 0.0 0.0 366.3 347.7 0.0 0.0 0.0 385.7 0.0 0.0 0.0 0.0
Debt - Long-Term & Short-Term - Issuance/(Retirement) - Total - Cash Flow 359.5 (38.2) 325.2 (59.2) (103.9) 100.4 79.2 (278.1) (244.5) (261.3) (140.3) (219.9)
Debt - Issued/Reduced - Long-Term - Cash Flow 359.5 (38.2) 325.2 (59.2) (103.9) 100.4 79.2 (278.1) (244.5) (261.3) (140.3) (219.9)
Lease liabilities - Issued/(Reduced) - Cash Flow (26.0) (76.4) (48.4) (102.6) (50.0) (65.4) (43.4) (77.2) (39.4) (64.5) (41.5) (55.2)
Debt - Issued - Long-Term - Cash Flow 447.6 99.5 443.2 110.5 18.5 232.8 233.4 53.0 13.7 22.6 122.5 57.4
Debt - Reduced - Long-Term - Cash Flow 88.1 137.7 118.0 169.7 122.4 132.5 154.2 331.1 258.2 283.8 262.7 277.3
Lease liabilities - Reduced - Cash flow represents cash outflow due to the repayment of lease liability/debt of the company. It includes finance leases, capitalized lease, and hire-purchase agreement. Applicable to all industries. If Lease liability issue 26.0 76.4 48.4 102.6 50.0 65.4 43.4 77.2 39.4 64.5 41.5 55.2
Other Financing Cash Flow - Increase/(Decrease) (304.0) (304.0) (304.0) (410.7) — — — — 0.0 0.0 — —
Net Cash Flow from Financing Activities 55.0 (345.3) 88.6 (122.3) (104.6) 97.1 (70.5) 107.5 (346.2) (261.8) (219.4) (220.5)
Net Cash Flow from Discontinued Operations - Operating Activities — — — — 0.0 — — — 2.5 (37.1) — —
Net Cash Flow from Discontinued Operations - Total — — — — 0.0 — — — 2.5 (37.1) — —
Non-Classified Cash Flows 29.1 — — — — — — — — — — —
Foreign Exchange Effects - Cash Flow 0.0 0.0 0.0 9.9 4.9 2.1 1.1 (0.8) 1.4 (12.8) (20.3) 5.3
Net Change in Cash - Total 146.8 (648.6) 190.6 (714.0) 238.3 (132.2) 736.2 583.5 478.9 (361.8) 190.9 (370.9)
Net Cash from Continuing Operations 117.6 (648.6) 190.6 (714.0) 238.3 (132.2) 736.2 583.5 476.5 (324.6) 190.9 (370.9)
Net Cash from Discontinued Operations — — — — 0.0 — — — 2.5 (37.1) — —
Net Cash - Beginning Balance 2,637.1 3,285.7 3,095.1 3,809.1 3,570.8 3,703.0 2,966.8 2,383.3 1,904.4 2,266.1 2,075.2 2,446.1
Net Cash - Ending Balance 2,783.9 2,637.1 3,285.7 3,095.1 3,809.1 3,570.8 3,703.0 2,966.8 2,383.3 1,904.4 2,266.1 2,075.2
Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental 571.4 606.4 620.7 469.9 555.0 392.8 394.7 248.6 310.5 189.3 199.5 167.4
Interest Paid - Cash Flow - Supplemental 58.8 61.9 55.8 54.3 80.2 91.6 136.3 81.0 84.6 85.1 147.5 78.5
Interest & Dividends - Received - Cash Flow - Supplemental 43.8 56.4 59.0 70.9 191.8 70.2 68.0 24.7 25.6 24.7 27.0 22.9
CF from Optg Activities before Change in WC & Int Payments 764.6 883.4 1,340.8 1,185.4 703.9 1,218.7 1,370.8 1,132.6 623.8 780.6 813.5 850.6
Depreciation, Depletion & Amortization - Cash Flow — 296.4 288.8 282.5 274.6 275.7 268.2 267.7 256.4 278.9 274.8 255.5
Free Cash Flow to Equity (231.5) (81.5) 767.8 (445.0) 607.0 444.8 1,195.7 268.5 655.2 (309.7) 214.4 (201.0)
Free Cash Flow Net of Dividends (604.6) (62.0) 142.9 (386.0) 710.2 338.6 964.1 546.4 797.9 (51.7) 275.1 2.9
Free Cash Flow (604.0) (58.9) 441.8 (385.9) 710.9 341.8 1,113.8 546.6 899.5 (51.2) 354.2 3.5

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.