Last close · 16 Oct 2026
Rs 159.99 -0.63%
Financials
Shahtaj Sugar Mills Limited (SHJS) financials
19 years of annual results (FY2007 – FY2025).
Shahtaj Sugar Mills Limited (SHJS) reported revenue of Rs 8.6 bn for FY2025 (Oct 2024 – Sep 2025), down 2.0% from FY2024.
Profit attributable to shareholders was Rs 32.7 mn (EPS Rs 2.72), up 1.7%, a net margin of 0.4%.
It declared a dividend of Rs 1.25 per share for FY2025.
Net debt stood at Rs 4.2 bn.
Return on equity was 1.0%.
Over the last five years revenue grew at a compound 13.8% a year.
At Rs 159.99 (close on 16 Oct 2026) the shares trade at 58.8× earnings (FY2025) and 0.57× book value, with a dividend yield of 0.8%.
Fundamentals
SHJS at a glance
Revenue · FY2025
Rs 8.6 bn
▼ 2.0% year on year
Profit attributable to shareholders · FY2025
Rs 32.7 mn
▲ 1.7% year on year
EPS – basic (Rs) · FY2025
Rs 2.72
▲ 1.7% year on year
Dividend per share (Rs) · FY2025
Rs 1.25
Net margin · FY2025
0.4%
+0.0 pts year on year
Debt to equity · FY2025
127.0%
-5.1 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 8.6 bn
- Profit attributable · FY2025
- Rs 32.7 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 8.4 bn
- Equity · FY2025
- Rs 3.3 bn
Financial highlights
SHJS financial results
| Rs mn | FY2025 Oct 2024 – Sep 2025 | FY2024 Oct 2023 – Sep 2024 | FY2023 Oct 2022 – Sep 2023 | FY2022 Oct 2021 – Sep 2022 | FY2021 Oct 2020 – Sep 2021 | FY2020 Oct 2019 – Sep 2020 | FY2019 Oct 2018 – Sep 2019 | FY2018 Oct 2017 – Sep 2018 | FY2017 Oct 2016 – Sep 2017 | FY2016 Oct 2015 – Sep 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,648.8 | 8,821.0 | 9,476.1 | 6,615.1 | 6,314.3 | 4,539.7 | 4,609.5 | 4,878.4 | 5,807.2 | 4,707.0 |
| Gross profit | 856.7 | 924.7 | 1,588.4 | 771.1 | 805.4 | 386.0 | 420.1 | (131.5) | 659.9 | 526.7 |
| Operating profit | 481.2 | 556.6 | 1,190.9 | 478.5 | 545.6 | 140.3 | 192.0 | (379.6) | 381.2 | 312.3 |
| Profit after tax | 10.0 | 26.7 | 388.6 | (34.2) | 173.9 | (69.4) | 8.0 | (416.9) | 133.7 | 164.9 |
| Profit attributable to shareholders | 32.7 | 32.1 | 405.5 | 1.1 | 204.8 | (58.5) | 33.2 | (408.8) | 142.9 | 179.5 |
| EPS – basic (Rs) Rs | 2.72 | 2.68 | 33.76 | 0.09 | 17.05 | (4.87) | 2.77 | (34.04) | 11.90 | 14.94 |
| Dividend per share (Rs) Rs | 1.25 | 0.00 | 14.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | 5.00 | 5.00 |
| Total assets | 8,393.4 | 8,527.1 | 6,421.3 | 7,241.5 | 5,417.3 | 4,794.7 | 4,739.7 | 3,089.4 | 3,059.0 | 1,621.0 |
| Total equity | 3,343.3 | 3,307.2 | 3,389.6 | 3,003.2 | 2,644.9 | 2,435.7 | 2,459.8 | 797.9 | 1,264.2 | 1,182.2 |
| Total debt | 4,247.4 | 4,369.7 | 2,320.4 | 3,513.4 | 2,087.9 | 1,811.4 | 1,808.6 | 1,831.9 | 1,493.7 | 299.7 |
| Net cash from operating activities | 649.3 | (638.6) | 1,954.4 | (1,175.1) | (627.2) | 159.8 | 89.8 | 155.7 | (312.4) | 593.8 |
| Capital expenditure | (708.8) | (1,098.1) | (372.2) | (100.1) | (24.4) | (169.3) | (220.1) | (438.5) | (816.0) | (198.7) |
| Free cash flow (operating cash flow − capex) | (59.5) | (1,736.7) | 1,582.2 | (1,275.2) | (651.5) | (9.5) | (130.3) | (282.8) | (1,128.5) | 395.1 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 15 Oct 2026.