Last close · 15 Oct 2026
Rs 92.66 0.00%
Financials
Shakarganj Limited (SML) financials
20 years of annual results (FY2006 – FY2025).
Shakarganj Limited (SML) reported revenue of Rs 14.0 bn for FY2025 (Oct 2024 – Sep 2025), down 35.8% from FY2024.
It made a loss of Rs 2.6 bn attributable to shareholders (EPS Rs -21.17), a net margin of -22.2%.
No cash dividend was declared for FY2025.
Net debt stood at Rs 1.0 bn.
Return on equity was -36.4%.
Over the last five years revenue grew at a compound -8.2% a year.
At Rs 92.66 (close on 15 Oct 2026) the shares trade at 1.60× book value.
Fundamentals
SML at a glance
Revenue · FY2025
Rs 14.0 bn
▼ 35.8% year on year
Profit attributable to shareholders · FY2025
-Rs 2.6 bn
EPS – basic (Rs) · FY2025
Rs -21.17
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
-22.2%
-8.6 pts year on year
Debt to equity · FY2025
11.7%
-7.3 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 14.0 bn
- Profit attributable · FY2025
- -Rs 2.6 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 26.4 bn
- Equity · FY2025
- Rs 7.3 bn
Financial highlights
SML financial results
| Rs bn | FY2025 Oct 2024 – Sep 2025 | FY2024 Oct 2023 – Sep 2024 | FY2023 Oct 2022 – Sep 2023 | FY2022 Oct 2021 – Sep 2022 | FY2021 Oct 2020 – Sep 2021 | FY2020 Oct 2019 – Sep 2020 | FY2019 Oct 2018 – Sep 2019 | FY2018 Oct 2017 – Sep 2018 | FY2017 Oct 2016 – Sep 2017 | FY2016 Oct 2015 – Sep 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.0 | 21.8 | 24.6 | 30.3 | 27.0 | 21.4 | 22.5 | 7.4 | 11.4 | 4.4 |
| Gross profit | (1.3) | (0.4) | 2.2 | 2.9 | 1.8 | 0.6 | 2.0 | 0.4 | 0.7 | (0.3) |
| Operating profit | (2.9) | (2.3) | 0.4 | 0.4 | (0.4) | (0.9) | (0.3) | 0.1 | 0.2 | (0.3) |
| Profit after tax | (3.1) | (3.0) | (0.4) | (0.2) | (1.5) | (1.3) | (0.8) | (0.0) | 0.2 | (0.0) |
| Profit attributable to shareholders | (2.6) | (2.9) | (0.5) | (0.2) | (1.5) | (0.8) | (0.9) | (0.0) | 0.2 | (0.0) |
| EPS – basic (Rs) Rs | (21.17) | (23.52) | (4.92) | (1.69) | (12.18) | (6.71) | (6.94) | (0.11) | 1.80 | (0.17) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.25 | 0.00 |
| Total assets | 26.4 | 26.1 | 27.4 | 27.1 | 27.7 | 20.9 | 22.0 | 14.3 | 11.3 | 10.8 |
| Total equity | 9.0 | 9.2 | 11.9 | 12.1 | 12.7 | 8.4 | 9.8 | 8.7 | 6.1 | 5.0 |
| Total debt | 1.0 | 1.7 | 2.0 | 2.7 | 3.3 | 3.9 | 4.5 | 2.8 | 2.2 | 1.6 |
| Net cash from operating activities | 0.3 | 0.4 | 0.2 | 0.6 | 0.4 | 0.8 | 3.1 | (0.1) | (1.6) | 0.2 |
| Capital expenditure | (0.0) | (0.1) | (0.2) | (0.3) | (0.2) | (0.3) | (3.0) | (0.1) | (0.1) | (0.0) |
| Free cash flow (operating cash flow − capex) | 0.2 | 0.2 | 0.0 | 0.3 | 0.2 | 0.4 | 0.1 | (0.2) | (1.6) | 0.2 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 15 Oct 2026.