Last close · 16 Oct 2026
Rs 173.50 +6.18%
Annual · FY2017 – FY2026
Suhail Jute Mills Limited (SUHJ) income statement
Suhail Jute Mills Limited reported revenue of Rs 0 for FY2026 (Jul 2025 – Jun 2026). Finance cost was Rs 2.6 mn, up 0.0% on FY2025. The loss attributable to shareholders was Rs 57.5 mn, or Rs -13.27 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, general & administrative expenses | (54.9) | (52.5) | (56.5) | (54.0) | (46.0) | (43.4) | (38.2) | (35.2) | (33.1) | (50.1) |
| Operating profit | (54.9) | (52.5) | (56.5) | (54.0) | (46.0) | (43.4) | (38.2) | (32.8) | (32.5) | (49.5) |
| Finance cost | (2.6) | (2.6) | (2.6) | (2.6) | (2.6) | (2.6) | (2.6) | (2.6) | (2.6) | (5.2) |
| Profit before tax | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Taxation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit after tax | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Profit attributable to shareholders | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Per share & other | ||||||||||
| EPS – basic (Rs) Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| EPS – diluted (Rs) Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (50.5) | (47.9) | (50.2) | (47.5) | (39.2) | (36.5) | (33.9) | (28.3) | (27.5) | (42.7) |
| Depreciation & amortisation | 4.3 | 4.6 | 6.3 | 6.5 | 6.8 | 6.9 | 4.3 | 4.5 | 5.0 | 6.9 |
| Weighted average shares mn | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 3.7 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | +4.5% | -7.2% | +4.7% | +17.4% | +6.1% | +13.5% | +8.7% | +6.2% | -33.8% | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — |
| Finance cost | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.1% | +0.1% | 0.0% | -49.9% | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | — | — |
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | -6.0% | -26.8% | -3.6% | -3.5% | -1.9% | +59.7% | -3.6% | -10.2% | -26.9% | — |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | — | — | — | — | — | — | — | — | — | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — |
| Finance cost | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | — | — | — | — | — | — | — | — | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 82
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue from Business Activities - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Operating Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenues - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses - Total | 54.9 | 52.5 | 56.5 | 54.0 | 46.0 | 43.4 | 38.2 | 35.2 | 33.1 | 50.1 |
| Selling, General & Administrative Expenses - Unclassified | 50.5 | 47.9 | 50.2 | 47.5 | 39.2 | 36.5 | 33.9 | 30.7 | 28.1 | 43.2 |
| Depreciation in Selling, General & Administrative Expenses | 4.3 | 4.6 | 6.3 | 6.5 | 6.8 | 6.9 | 4.3 | 4.5 | 5.0 | 6.9 |
| Other Operating Expense/(Income) - Net | — | — | — | 0.0 | 0.0 | (0.0) | 0.0 | (2.4) | (0.6) | (0.6) |
| Other Operating Income - Total | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 0.6 | 0.6 |
| Gross Profit - Industrials/Property - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses - Total | 54.9 | 52.5 | 56.5 | 54.0 | 46.0 | 43.4 | 38.2 | 32.8 | 32.5 | 49.5 |
| Operating Profit before Non-Recurring Income/(Expense) | (54.9) | (52.5) | (56.5) | (54.0) | (46.0) | (43.4) | (38.2) | (32.8) | (32.5) | (49.5) |
| Financing Income/(Expense) - Net - Total | (2.6) | (2.6) | (2.6) | (14.2) | (8.7) | (7.6) | (7.2) | (6.8) | (6.5) | (8.3) |
| Interest Expense - Net of (Interest Income) | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 5.2 |
| Interest Expense - Net of Capitalized Interest | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 5.2 |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | (0.0) | (0.0) | (11.5) | (6.0) | (5.0) | (4.6) | (4.2) | (3.9) | (3.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (0.0) | (11.5) | (6.0) | (5.0) | (4.6) | (4.2) | (3.9) | (3.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — | — | — | (1.2) | (0.3) | (0.2) |
| Other Non-Operating Income/(Expense) - Total | 0.0 | 0.0 | (5.9) | — | — | — | — | — | — | — |
| Normalized Pre-tax Profit | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income before Taxes | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Income Taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income after Tax | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Income before Discontinued Operations & Extraordinary Items | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Net Income before Minority Interest | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Net Income after Minority Interest | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Income Available to Common Shares | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Income available to Common excluding Extraordinary Items | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Shares used to calculate Basic EPS - Total mn | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 3.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 3.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Diluted Income available to Common excluding Extraordinary Items | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Shares used to calculate Diluted EPS - Total mn | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 3.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 3.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (13.27) | (12.72) | (15.01) | (15.74) | (12.62) | (11.77) | (10.48) | (9.43) | (9.07) | (15.48) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (54.9) | (52.5) | (56.5) | (54.0) | (46.0) | (43.4) | (38.2) | (32.8) | (32.5) | (49.5) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (50.5) | (47.9) | (50.2) | (47.5) | (39.2) | (36.5) | (33.9) | (28.3) | (27.5) | (42.7) |
| Depreciation & Amortization - Supplemental | 4.3 | 4.6 | 6.3 | 6.5 | 6.8 | 6.9 | 4.3 | 4.5 | 5.0 | 6.9 |
| Depreciation Expense - Total - Supplemental | 4.3 | 4.6 | 6.3 | 6.5 | 6.8 | 6.9 | 4.3 | 4.5 | 5.0 | 6.9 |
| Depreciation, Depletion & Amortization - Total | 4.3 | 4.6 | 6.3 | 6.5 | 6.8 | 6.9 | 4.3 | 4.5 | 5.0 | 6.9 |
| Depreciation - Total | 4.3 | 4.6 | 6.3 | 6.5 | 6.8 | 6.9 | 4.3 | 4.5 | 5.0 | 6.9 |
| Normalized after Tax Profit | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Normalized Net Income from Continuing Operations | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Normalized Net Income - Bottom Line | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (54.9) | (52.5) | (62.4) | (65.6) | (52.1) | (48.4) | (42.8) | (38.2) | (36.7) | (52.7) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (50.5) | (47.9) | (56.1) | (59.0) | (45.3) | (41.4) | (38.5) | (33.7) | (31.7) | (45.9) |
| Interest Expense | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 5.2 |
| Operating Expenses | 54.9 | 52.5 | 56.5 | 54.0 | 46.0 | 43.4 | 38.2 | 32.8 | 32.5 | 49.5 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 54.9 | 52.5 | 56.5 | 54.0 | 46.0 | 43.4 | 38.2 | 35.2 | 33.1 | 50.1 |
| Income before Taxes & Provision for Loan Losses | (57.5) | (55.1) | (65.0) | (68.2) | (54.7) | (51.0) | (45.4) | (40.8) | (39.3) | (58.0) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenues excluding Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses excluding Non-Cash Charges - Total | 50.5 | 47.9 | 50.2 | 47.5 | 39.2 | 36.5 | 33.9 | 28.3 | 27.5 | 42.7 |
| Income Available to Common Shares before Depreciation & Amortization | (53.2) | (50.5) | (58.7) | (61.6) | (47.9) | (44.1) | (41.1) | (36.3) | (34.3) | (51.1) |
| Fixed Charges | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 5.2 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.