Skip to content
Smart Money

Close - End Mutual Fund

TSMF Tri-Star Mutual Fund Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 16.03 +2.23%

Annual · FY2017 – FY2026

Tri-Star Mutual Fund Limited (TSMF) income statement

Profit attributable to shareholders was Rs 13.0 mn.

TSMF income statement (annual) (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Income — — — (1.2) (13.8) (7.8) 21.7
Net income before tax 13.0 — — (3.1) (16.3) (9.9) 19.3
Net income for the period 13.0 — — (3.1) (16.3) (9.9) 19.3
TSMF income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Income — — — — — -136.1% —
Net income before tax — — — — — -151.5% —
Net income for the period — — — — — -151.5% —

Change against the previous fiscal year; shown when the earlier figure is positive.

TSMF income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Income — — — — — — 100.0%
Net income before tax — — — — — — 88.8%
Net income for the period — — — — — — 88.8%

Each line as a percentage of income.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.

All reported line items 74
TSMF income statement — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Fees & Commissions Expense 2.8 1.9 1.6 1.5 2.1 1.9 1.9
Investments & Loans - Business - Gain/(Loss) — — — (1.2) (13.8) (7.8) 21.7
Investment Securities - Business - Gain/(Loss) — — — (1.2) (13.8) (7.8) 21.7
Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) — — — (1.2) (13.8) (7.7) 23.8
Investment Securities - Business Unclassified - Gain/(Loss) — — — 0.0 0.0 (0.2) (2.1)
Revenue from Business Activities - Total — — — (1.2) (13.8) (7.8) 21.7
Cost of Operating Revenue 2.8 1.9 1.6 1.5 2.1 1.9 1.9
Selling, General & Administrative Expenses - Total 0.3 0.3 0.3 0.4 0.4 0.5 0.6
Selling, General & Administrative Expenses - Unclassified 0.3 0.2 0.2 0.2 0.2 0.2 0.1
Other Operating Expense/(Income) - Net (2.6) (24.6) 0.0 0.0 0.0 (0.2) 0.0
Other Operating Income - Total — — — — — 0.2 —
Operating Expenses - Total 0.6 (22.4) 1.8 1.9 2.5 2.1 2.5
Selling, General & Administrative Expenses - Other - Total 0.0 0.1 0.0 0.2 0.2 0.3 0.5
Advertising Expense 0.0 0.1 0.0 0.0 0.0 0.1 0.0
Operating Profit before Non-Recurring Income/(Expense) — — — (3.1) (16.3) (10.0) 19.2
Financing Income/(Expense) - Net - Total — — — 0.0 0.1 0.0 0.1
Property & Other Taxes — — — 0.1 0.2 0.2 0.5
Other Operating Expense — — — 0.0 0.0 0.0 —
Non-Interest Financial Income/(Expense) - Total — — — 0.0 0.1 0.0 0.1
Normalized Pre-tax Profit — — — (3.1) (16.3) (9.9) 19.3
Dividend & Investment Income — — — 0.0 0.1 0.0 0.1
Provision for Income Tax Expense- Unclassified (0.0) (0.4) (0.1) 0.0 0.0 0.0 0.0
Income before Taxes 13.0 — — (3.1) (16.3) (9.9) 19.3
Income Taxes (0.0) (0.4) (0.1) 0.0 0.0 0.0 0.0
Net Income after Tax 13.0 — — (3.1) (16.3) (9.9) 19.3
Income before Discontinued Operations & Extraordinary Items — — — (3.1) (16.3) (9.9) 19.3
Net Income before Minority Interest — — — (3.1) (16.3) (9.9) 19.3
Net Income after Minority Interest — — — (3.1) (16.3) (9.9) 19.3
Income Available to Common Shares — — — (3.1) (16.3) (9.9) 19.3
DPS - Common - Gross - Issue - By Period End Date Rs — 1.00 — 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total — — — (3.1) (16.3) (9.9) 19.3
Income available to Common excluding Extraordinary Items — — — (3.1) (16.3) (9.9) 19.3
Shares used to calculate Basic EPS - Total mn — — — 5.0 5.0 5.0 5.0
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 4.53 6.07 (3.26) (0.61) (3.25) (1.99) 3.86
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs — — — (0.61) (3.25) (1.99) 3.86
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs — — — (0.61) (3.25) (1.99) 3.86
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific — — — (3.1) (16.3) (9.9) 19.3
Earnings Allocation Factor - Basic - Issue Specific — — — 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn — — — 5.0 5.0 5.0 5.0
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 4.53 — — (0.61) (3.25) (1.99) 3.86
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — — — (0.61) (3.25) (1.99) 3.86
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs — — — (0.61) (3.25) (1.99) 3.86
EPS - Basic from Discontinued Operations & Extraordinary Items Rs — — — 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total — — — (3.1) (16.3) (9.9) 19.3
Diluted Income available to Common excluding Extraordinary Items — — — (3.1) (16.3) (9.9) 19.3
Shares used to calculate Diluted EPS - Total mn — — — 5.0 5.0 5.0 5.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 0.51 4.83 (3.38) (0.61) (3.25) (1.99) 3.86
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs — — — (0.61) (3.25) (1.99) 3.86
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs — — — (0.61) (3.25) (1.99) 3.86
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific — — — (3.1) (16.3) (9.9) 19.3
Earnings Allocation Factor - Diluted - Issue Specific — — — 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn — — — 5.0 5.0 5.0 5.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 0.51 — — (0.61) (3.25) (1.99) 3.86
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — — — (0.61) (3.25) (1.99) 3.86
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs — — — (0.61) (3.25) (1.99) 3.86
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs — — — 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 — — 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 — — 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) 13.0 — — (3.1) (16.3) (10.0) 19.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) — — — (3.1) (16.3) (10.0) 19.2
Normalized after Tax Profit 13.0 — — (3.1) (16.3) (9.9) 19.3
Normalized Net Income from Continuing Operations — — — (3.1) (16.3) (9.9) 19.3
Normalized Net Income - Bottom Line — — — (3.1) (16.3) (9.9) 19.3
Earnings before Interest & Taxes (EBIT) - Normalized — — — (3.1) (16.3) (9.9) 19.3
Advertising Expenses - Supplemental 0.0 0.1 0.0 0.0 0.0 0.1 0.0
Operating Expenses — — — 1.9 2.5 2.1 2.5
Selling, General & Administrative Expenses excluding Research & Development Expenses 0.3 0.3 0.3 0.4 0.4 0.5 0.6
Income before Taxes & Provision for Loan Losses 13.0 — — (3.1) (16.3) (9.9) 19.3
Cost of Revenue including Operation & Maintenance (Utility) - Total 2.8 1.9 1.6 1.5 2.1 1.9 1.9
DPS - Common - Gross - Issue - By Payable Date Rs — — — 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 — — 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income — — — — — — 19.3
Estimated Tax Rate 0.29× 0.29× 0.29× 0.35× 0.30× 0.30× 0.31×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 — — 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 7 periods; the table above goes back further.