Skip to content
Smart Money

Sugar & Allied Industries

TSML Tandlianwala Sugar Mills Limited

Latest results: FY2025 · Sep 2025

Last close · 16 Oct 2026

Rs 457.80 +0.34%

Annual · FY2006 – FY2025

Tandlianwala Sugar Mills Limited (TSML) financial ratios

Tandlianwala Sugar Mills Limited earned a net margin of 1.8% in FY2025 against a five-year average of 2.5% (Sugar & Allied Industries median 0.6%). Return on equity was 5.0%, compared with a sector median of 2.0%. The current ratio stood at 1.07× and debt was 125.7% of equity. Cash took about 126 days to cycle through receivables, inventory and payables.

FY2025 vs the Sugar & Allied Industries median

Gross margin
14.9%
Sector median 9.9%
Operating margin
11.6%
Sector median 6.4%
Net margin
1.8%
Sector median 0.6%
Return on equity (ROE)
5.0%
Sector median 2.0%
Return on assets (ROA)
1.7%
Sector median 0.6%
Current ratio
1.07×
Sector median 0.93×
Debt to equity
125.7%
Sector median 60.7%
Asset turnover
0.99×
Sector median 1.01×
Dividend payout ratio
0.0%
Sector median 0.0%

Median of the 28 companies in the sector with the figure for their latest fiscal year.

TSML financial ratios (annual) (Rs mn)
Rs mn FY2025 Oct 2024 – Sep 2025 FY2024 Oct 2023 – Sep 2024 FY2023 Oct 2022 – Sep 2023 FY2022 Oct 2021 – Sep 2022 FY2021 Oct 2020 – Sep 2021 FY2020 Oct 2019 – Sep 2020 FY2019 Oct 2018 – Sep 2019 FY2018 Oct 2017 – Sep 2018 FY2017 Oct 2016 – Sep 2017 FY2016 Oct 2015 – Sep 2016 FY2015 Oct 2014 – Sep 2015 FY2014 Oct 2013 – Sep 2014 FY2013 Oct 2012 – Sep 2013 FY2012 Oct 2011 – Sep 2012 FY2011 Oct 2010 – Sep 2011 FY2010 Oct 2009 – Sep 2010 FY2009 Oct 2008 – Sep 2009 FY2008 Oct 2007 – Sep 2008 FY2007 Oct 2006 – Sep 2007 FY2006 Oct 2005 – Sep 2006
Profitability
Gross margin 14.9% 16.0% 13.4% 11.7% 11.5% 8.7% 15.2% 16.3% 15.4% 12.9% 13.4% 11.0% 7.0% 10.4% 18.5% 13.5% 18.2% 21.9% 23.5% 12.8%
EBITDA margin 15.1% 16.3% 12.1% 10.6% 11.5% 8.5% 14.5% 14.6% 13.6% 12.6% 12.9% 10.6% 5.5% 1.8% 17.6% 13.3% 16.2% 20.8% 23.6% 11.6%
Operating margin 11.6% 14.2% 10.3% 8.1% 8.4% 4.7% 11.5% 10.6% 9.4% 9.6% 9.7% 7.4% 2.8% (1.6%) 14.0% 10.4% 14.0% 15.5% 18.2% 9.4%
Pre-tax margin 2.0% 4.8% 5.1% 3.1% 3.8% 0.1% 6.2% 4.8% 3.3% 5.0% 3.5% 0.6% (2.3%) (1.6%) 6.7% 5.7% 2.1% (5.9%) 1.1% 2.4%
Net margin 1.8% 2.8% 3.6% 1.6% 2.6% (1.3%) 5.3% 4.6% 3.4% 4.8% 3.6% 1.9% (3.1%) 0.7% 6.4% 3.2% 0.7% (9.3%) 0.2% 1.2%
Effective tax rate 11.1% 40.9% 29.8% 47.6% 31.1% 2,674.9% 13.9% 4.9% (2.1%) 3.8% (1.3%) (204.4%) — — 4.4% 43.1% 69.6% — 83.4% 48.8%
Returns
Return on equity (ROE) 5.0% 8.2% 12.8% 4.8% 7.0% (2.8%) 17.1% 12.3% 7.9% 16.9% 12.7% 5.6% (9.2%) 2.0% 23.1% 19.0% 2.4% (13.4%) 0.3% 3.3%
Return on assets (ROA) 1.7% 3.0% 4.8% 1.7% 2.8% (1.2%) 5.5% 2.9% 2.2% 5.4% 3.5% 1.7% (3.4%) 0.6% 6.3% 4.5% 0.4% (2.7%) 0.1% 0.8%
Return on invested capital (ROIC) 12.0% 11.7% 14.4% 6.0% 7.3% (139.8%) 13.9% 9.0% 8.3% 13.2% 12.6% 27.8% — — 31.2% 19.6% 8.2% — 2.2% 0.9%
Liquidity
Current ratio 1.07× 1.01× 0.91× 0.83× 0.77× 0.66× 0.68× 0.72× 0.77× 0.66× 0.66× 0.72× 0.69× 0.90× 0.78× 0.46× 0.96× 1.01× 0.99× 1.00×
Quick ratio 0.49× 0.44× 0.51× 0.36× 0.27× 0.33× 0.31× 0.14× 0.13× 0.16× 0.14× 0.16× 0.22× 0.14× 0.10× 0.06× 0.10× 0.08× 0.29× 0.88×
Leverage
Debt to equity 125.7% 137.9% 75.5% 105.7% 110.8% 97.1% 91.9% 188.0% 228.0% 119.0% 171.4% 186.1% 88.6% 113.2% 155.4% 102.9% 218.7% 285.0% 239.7% 324.5%
Debt to capital 55.7% 58.0% 43.0% 51.4% 52.6% 49.3% 47.9% 65.3% 69.5% 54.3% 63.2% 65.0% 47.0% 53.1% 60.8% 50.7% 68.6% 74.0% 70.6% 76.4%
Debt to assets 45.1% 45.5% 30.9% 36.7% 42.6% 40.9% 39.0% 44.7% 54.5% 42.1% 49.1% 50.0% 32.9% 41.9% 40.3% 30.2% 41.2% 49.5% 57.8% 67.8%
Assets to equity 2.91× 2.75× 2.65× 2.75× 2.49× 2.37× 3.12× 4.19× 3.53× 3.13× 3.60× 3.21× 2.70× 3.14× 3.66× 4.27× 5.53× 4.90× 4.40× 4.00×
Efficiency
Asset turnover 0.99× 1.06× 1.35× 1.09× 1.07× 0.91× 1.03× 0.64× 0.66× 1.12× 0.99× 0.92× 1.09× 0.85× 0.99× 1.38× 0.68× 0.29× 0.33× 0.69×
Receivable days days 7 9 6 6 9 17 12 15 15 10 9 6 4 4 4 1 2 6 5 2
Inventory days days 155 125 81 107 83 71 117 257 211 95 125 124 101 161 113 69 218 537 288 29
Payable days days 36 16 16 29 35 39 33 50 45 32 54 69 43 32 39 18 26 96 — —
Cash conversion cycle days 126 118 71 83 56 49 97 222 181 73 80 61 62 133 78 52 194 446 293 31
Dividends
Dividend payout ratio 0.0% 0.0% 0.0% 0.0% 0.0% — 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% — 0.0% 0.0% 0.0% 0.0% — 0.0% 0.0%
Earnings retention rate 1.00× 1.00× 1.00× 1.00× 1.00× — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× — 1.00× 1.00× 1.00× 1.00× — 1.00× 1.00×

Ratios as reported for each fiscal year; returns are on average equity / assets. Debt ratios are percentages; turnover in times; working-capital measures in days.

TSML: frequently asked questions

What is TSML's EPS?

Tandlianwala Sugar Mills Limited reported basic earnings per share of Rs 6.03 for FY2025 (Oct 2024 – Sep 2025).

What is TSML's P/E ratio?

At the closing price of Rs 457.80 on 16 Oct 2026, TSML trades at a P/E of 75.9× based on EPS of Rs 6.03 (FY2025).

Does TSML pay dividends?

Tandlianwala Sugar Mills Limited did not declare a cash dividend for FY2025.

What was TSML's revenue and profit in FY2025?

Tandlianwala Sugar Mills Limited reported revenue of Rs 40.5 bn and profit attributable to shareholders of Rs 709.7 mn for FY2025 (Oct 2024 – Sep 2025).

What is TSML's book value per share?

Tandlianwala Sugar Mills Limited's book value per share was Rs 123.03 at the end of FY2025. The shares trade at 3.72× book value.

Information only, not investment advice.