Last close · 16 Oct 2026
Rs 99.99 +2.47%
Financials
United Distributors Pakistan Limited (UDPL) financials
18 years of annual results (FY2009 – FY2026).
United Distributors Pakistan Limited (UDPL) reported revenue of Rs 796.5 mn for FY2026 (Jul 2025 – Jun 2026), down 17.3% from FY2025.
Profit attributable to shareholders was Rs 1.0 bn (EPS Rs 29.59), up 15.5%, a net margin of 131.0%.
It declared a dividend of Rs 19.50 per share for FY2026.
The balance sheet showed net cash of Rs 1.7 bn.
Return on equity was 77.2%.
Over the last five years revenue grew at a compound 4.3% a year.
At Rs 99.99 (close on 16 Oct 2026) the shares trade at 3.4× earnings (FY2026) and 3.55× book value, with a dividend yield of 19.5%.
Fundamentals
UDPL at a glance
Revenue · FY2026
Rs 796.5 mn
▼ 17.3% year on year
Profit attributable to shareholders · FY2026
Rs 1.0 bn
▲ 15.5% year on year
EPS – basic (Rs) · FY2026
Rs 29.59
▲ 15.5% year on year
Dividend per share (Rs) · FY2026
Rs 19.50
▲ 333.3% year on year
Net margin · FY2026
131.0%
+37.3 pts year on year
Debt to equity · FY2026
7.1%
+0.9 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 796.5 mn
- Profit attributable · FY2026
- Rs 1.0 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 2.6 bn
- Equity · FY2026
- Rs 994.4 mn
Financial highlights
UDPL financial results
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 796.5 | 963.6 | 1,111.5 | 785.5 | 659.4 | 646.6 | 644.3 | 540.6 | 451.0 | 399.7 |
| Gross profit | 272.3 | 341.9 | 422.9 | 283.1 | 290.7 | 249.5 | 236.0 | 218.3 | 186.8 | 154.7 |
| Operating profit | 1,084.2 | 1,238.4 | 445.8 | (104.2) | 79.1 | 64.5 | 54.2 | 50.2 | 23.4 | 19.8 |
| Profit after tax | 1,043.7 | 903.4 | 362.5 | (372.5) | (352.4) | (78.5) | (223.0) | 50.4 | 166.4 | 156.2 |
| Profit attributable to shareholders | 1,043.7 | 903.4 | 362.5 | (372.5) | (352.4) | (78.5) | (223.0) | 50.4 | 166.4 | 156.2 |
| EPS – basic (Rs) Rs | 29.59 | 25.61 | 10.28 | (10.56) | (9.99) | (2.22) | (6.32) | 1.43 | 4.72 | 4.43 |
| Dividend per share (Rs) Rs | 19.50 | 4.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.19 | 0.00 |
| Total assets | 2,584.3 | 2,616.3 | 2,544.8 | 1,252.9 | 1,824.1 | 2,562.0 | 2,649.4 | 2,784.3 | 1,568.5 | 1,447.6 |
| Total equity | 994.4 | 1,707.9 | 1,050.6 | 683.0 | 1,391.4 | 2,246.4 | 2,225.8 | 2,322.8 | 1,264.8 | 1,171.6 |
| Total debt | 70.9 | 107.2 | 101.7 | 196.0 | 184.7 | 127.0 | 110.8 | 104.4 | 9.9 | 13.4 |
| Net cash from operating activities | 2,105.5 | (464.3) | 1,768.8 | 23.5 | (19.5) | (3.1) | 26.9 | (70.1) | 15.3 | 4.6 |
| Capital expenditure | (2.3) | (6.5) | (24.2) | (17.5) | (5.0) | (3.4) | (1.8) | (22.8) | (5.3) | (19.5) |
| Free cash flow (operating cash flow − capex) | 2,103.2 | (470.8) | 1,744.6 | 6.0 | (24.5) | (6.4) | 25.1 | (92.8) | 10.0 | (14.9) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 15 Oct 2026.