Skip to content
Smart Money

Sugar & Allied Industries

ANSM Ansari Sugar Mills Limited

Latest results: FY2025 · Sep 2025 Q3 FY2026 · Apr – Jun 2026

Last close · 16 Oct 2026

Rs 21.12 -1.72%

Annual · FY2006 – FY2025

Ansari Sugar Mills Limited (ANSM) balance sheet

At the end of FY2025 (Oct 2024 – Sep 2025) Ansari Sugar Mills Limited had total assets of Rs 14.6 bn, up 0.9% on FY2024. Current assets of Rs 5.5 bn covered current liabilities of Rs 10.5 bn 0.52 times. Total debt was Rs 4.5 bn, net debt Rs 4.5 bn. Shareholders' equity was Rs 2.7 bn (Rs 47.59 per share), 18.3% of total assets.

ANSM balance sheet (annual) (Rs bn)
Rs bn FY2025 * Oct 2024 – Sep 2025 FY2024 Oct 2023 – Sep 2024 FY2023 * Oct 2022 – Sep 2023 FY2022 Oct 2021 – Sep 2022 FY2021 Oct 2020 – Sep 2021 FY2020 Oct 2019 – Sep 2020 FY2019 * Oct 2018 – Sep 2019 FY2018 * Oct 2017 – Sep 2018 FY2017 * Oct 2016 – Sep 2017 FY2016 * Oct 2015 – Sep 2016 FY2015 * Oct 2014 – Sep 2015 FY2014 * Oct 2013 – Sep 2014 FY2013 Oct 2012 – Sep 2013 FY2012 Oct 2011 – Sep 2012 FY2011 Oct 2010 – Sep 2011 FY2010 Oct 2009 – Sep 2010 FY2009 Oct 2008 – Sep 2009 FY2008 Oct 2007 – Sep 2008 FY2007 Oct 2006 – Sep 2007 FY2006 Oct 2005 – Sep 2006
Assets
Cash & short-term investments 0.0 0.0 0.0 0.4 0.4 0.3 0.3 0.3 0.0 0.0 0.0 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.1
Trade receivables 0.2 0.2 0.2 0.0 0.1 0.2 0.2 0.3 0.8 0.6 0.4 0.3 0.6 0.3 0.2 0.1 0.2 0.2 0.1 0.0
Inventories 3.9 3.5 3.2 3.1 2.8 2.7 2.6 2.7 2.4 2.1 1.4 1.4 0.7 1.4 1.4 0.3 0.4 0.2 0.1 0.2
Other current assets — — — — — — — — — (0.0) — — — — — — — — — —
Total current assets 5.5 5.5 5.2 5.0 4.7 4.5 4.5 4.9 5.0 3.6 2.3 2.4 2.0 2.1 1.9 0.7 0.7 0.5 0.3 0.3
Property, plant & equipment 9.1 9.0 4.2 4.2 4.3 4.3 4.4 4.4 4.4 4.5 3.3 3.3 3.2 2.1 2.0 2.1 1.3 0.7 0.7 0.8
Intangible assets 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — — — — — —
Long-term investments — — — — — — 0.0 0.2 0.2 0.2 0.2 0.1 0.1 0.1 0.1 0.1 0.1 0.0 — —
Other non-current assets 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0
Total non-current assets 9.1 9.0 4.2 4.2 4.3 4.3 4.4 4.6 4.6 4.7 3.5 3.4 3.4 2.2 2.1 2.2 1.4 0.7 0.7 0.8
Total assets 14.6 14.5 9.3 9.2 9.0 8.8 8.8 9.5 9.6 8.3 5.8 5.8 5.4 4.3 4.0 2.8 2.1 1.2 1.1 1.1
Liabilities
Trade payables 0.7 0.7 0.5 0.5 0.5 0.4 0.4 0.3 0.6 0.3 0.2 0.1 0.2 0.4 0.0 0.0 0.0 0.2 0.3 0.3
Short-term borrowings & current portion of debt 4.5 4.5 4.4 4.1 3.6 2.9 2.4 2.4 2.3 1.6 2.2 2.6 1.7 1.9 1.8 0.5 0.2 0.3 0.3 0.2
Total current liabilities 10.5 9.5 8.2 7.0 5.8 4.6 3.5 2.9 3.1 2.1 2.6 2.9 2.0 2.4 2.0 0.6 0.4 0.6 0.7 0.6
Long-term debt 0.0 0.0 0.1 0.4 0.9 1.5 2.1 2.8 2.8 2.5 1.1 1.2 1.7 1.2 1.0 1.0 0.9 0.4 0.4 0.4
Other non-current liabilities 1.5 0.8 0.6 0.8 0.9 1.0 1.2 1.1 0.8 0.9 0.6 0.7 0.4 0.3 0.3 0.3 0.4 0.3 0.0 0.0
Total non-current liabilities 1.5 0.8 0.7 1.2 1.8 2.5 3.2 3.8 3.7 3.4 1.8 1.8 2.2 1.5 1.3 1.3 1.3 0.7 0.4 0.5
Total liabilities 12.0 10.4 9.0 8.2 7.6 7.2 6.8 6.8 6.7 5.5 4.4 4.7 4.1 3.9 3.3 1.9 1.6 1.3 1.1 1.0
Equity
Share capital 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Reserves & retained earnings 1.8 3.2 (0.5) 0.2 0.5 0.7 1.2 1.9 2.6 2.5 1.1 0.8 1.0 0.2 0.5 0.7 0.2 (0.3) (0.2) (0.2)
Equity attributable to shareholders 2.7 4.1 0.4 1.1 1.4 1.6 2.1 2.8 2.9 2.7 1.4 1.1 1.2 0.4 0.8 0.9 0.5 (0.1) (0.0) 0.1
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity 2.7 4.1 0.4 1.1 1.4 1.6 2.1 2.8 2.9 2.7 1.4 1.1 1.2 0.4 0.8 0.9 0.5 (0.1) (0.0) 0.1
Total liabilities & equity 14.6 14.5 9.3 9.2 9.0 8.8 8.8 9.5 9.6 8.3 5.8 5.8 5.4 4.3 4.0 2.8 2.1 1.2 1.1 1.1
Key figures
Total debt 4.5 4.5 4.5 4.5 4.5 4.5 4.5 5.2 5.1 4.2 3.4 3.8 3.4 3.1 2.8 1.5 1.2 0.7 0.7 0.7
Net debt / (net cash) 4.5 4.5 4.5 4.1 4.1 4.2 4.2 4.9 5.1 4.1 3.4 3.6 3.2 3.1 2.8 1.5 1.2 0.6 0.7 0.6
Shares outstanding mn 56.1 56.1 56.1 56.1 56.1 56.1 56.1 56.1 24.4 36.7 36.7 36.7 36.7 36.7 36.7 36.7 36.7 36.7 36.7 36.7
Common equity 2.7 4.1 0.4 1.1 1.4 1.6 2.1 2.8 2.9 2.7 1.4 1.1 1.2 0.4 0.8 0.9 0.5 (0.1) (0.0) 0.1
Book value per share (Rs) Rs 47.59 73.36 6.74 19.27 24.47 29.01 36.77 49.27 117.50 74.84 37.91 29.34 33.49 11.31 20.50 24.84 12.54 (1.51) (0.08) 2.08
ANSM balance sheet — year-on-year change (Rs mn)
Rs mn FY2025 * Oct 2024 – Sep 2025 FY2024 Oct 2023 – Sep 2024 FY2023 * Oct 2022 – Sep 2023 FY2022 Oct 2021 – Sep 2022 FY2021 Oct 2020 – Sep 2021 FY2020 Oct 2019 – Sep 2020 FY2019 * Oct 2018 – Sep 2019 FY2018 * Oct 2017 – Sep 2018 FY2017 * Oct 2016 – Sep 2017 FY2016 * Oct 2015 – Sep 2016 FY2015 * Oct 2014 – Sep 2015 FY2014 * Oct 2013 – Sep 2014 FY2013 Oct 2012 – Sep 2013 FY2012 Oct 2011 – Sep 2012 FY2011 Oct 2010 – Sep 2011 FY2010 Oct 2009 – Sep 2010 FY2009 Oct 2008 – Sep 2009 FY2008 Oct 2007 – Sep 2008 FY2007 Oct 2006 – Sep 2007 FY2006 Oct 2005 – Sep 2006
Assets
Cash & short-term investments +556.7% -77.1% -94.8% +7.7% +9.8% -0.1% +29.9% +4,487.4% -56.9% +10.8% -93.0% -24.9% +9,341.0% -37.5% -55.9% -39.2% -40.9% +43.1% -86.8% —
Trade receivables -16.6% -8.0% +515.8% -34.9% -70.4% +13.3% -32.7% -63.9% +35.8% +47.0% +23.5% -46.7% +89.8% +86.2% +75.1% -40.9% -9.8% +119.0% +1,039.8% —
Inventories +10.2% +9.5% +4.0% +11.3% +3.1% +2.9% -0.9% +8.5% +14.1% +48.9% +0.8% +102.4% -47.9% -4.0% +318.8% -12.8% +81.0% +71.2% -18.0% —
Other current assets — — — — — — — — — — — — — — — — — — — —
Total current assets -0.1% +6.4% +2.8% +6.4% +5.0% +0.3% -8.6% -1.7% +39.3% +57.3% -3.7% +17.5% -2.2% +7.5% +190.3% -6.3% +36.8% +56.1% -5.1% —
Property, plant & equipment +1.5% +115.8% -1.0% -1.1% -1.1% -1.1% -1.2% -0.3% -1.7% +34.9% +1.1% +2.0% +54.4% +5.0% -4.1% +64.5% +82.8% -5.2% -5.0% —
Intangible assets -33.0% -33.0% -33.0% -33.0% -33.0% -33.0% -33.0% -30.0% -33.0% +28.7% +267.2% -58.8% +50.7% — — — — — — —
Long-term investments — — — — — — -100.0% +12.2% +12.2% +12.2% +12.2% +12.2% +12.2% +12.2% +18.0% +8.7% — — — —
Other non-current assets 0.0% 0.0% 0.0% +0.0% -0.0% 0.0% 0.0% -0.0% -3.0% +152.0% +1.4% 0.0% 0.0% -15.4% +21.2% -99.2% +11,890.8% -48.3% +0.4% —
Total non-current assets +1.5% +115.7% -1.0% -1.2% -1.1% -1.1% -5.8% +0.2% -1.2% +33.9% +1.6% +2.3% +52.3% +5.4% -3.2% +54.7% +101.9% -5.2% -5.0% —
Total assets +0.9% +55.2% +1.0% +2.8% +2.0% -0.4% -7.2% -0.8% +16.3% +43.1% -0.6% +8.0% +26.0% +6.4% +42.0% +34.3% +74.2% +13.8% -5.0% —
Liabilities
Trade payables +3.2% +35.9% -7.1% +13.0% +28.1% -10.9% +35.6% -52.8% +115.6% +27.5% +120.4% -41.4% -54.8% +1,359.9% +964,301.9% -100.0% -80.0% -42.4% +17.4% —
Short-term borrowings & current portion of debt 0.0% +1.5% +7.9% +15.3% +20.8% +22.8% -1.0% +4.8% +42.6% -27.5% -14.9% +55.8% -9.9% +3.4% +280.3% +95.5% -17.7% +11.5% +14.0% —
Total current liabilities +9.9% +15.8% +17.8% +20.9% +24.5% +31.4% +20.2% -4.5% +46.6% -19.6% -9.3% +45.6% -16.6% +19.2% +246.8% +56.6% -37.1% -10.7% +12.4% —
Long-term debt — -100.0% -83.3% -58.3% -39.7% -26.1% -24.6% -1.8% +11.3% +122.2% -1.0% -33.9% +44.0% +21.5% +0.6% +7.3% +151.4% -9.8% -9.4% —
Other non-current liabilities +76.1% +28.3% -16.1% -13.3% -9.7% -14.4% +9.4% +25.4% -4.0% +40.1% -10.1% +64.0% +57.7% -1.0% -22.5% -1.4% +13.1% +7,055.5% -60.0% —
Total non-current liabilities +76.1% +16.7% -38.6% -36.3% -28.0% -22.0% -15.2% +4.5% +7.4% +93.2% -4.4% -14.7% +46.5% +16.7% -5.4% +4.9% +87.6% +65.6% -10.6% —
Total liabilities +15.2% +15.8% +9.8% +7.2% +6.0% +5.9% +0.2% +0.4% +22.3% +25.8% -7.4% +14.1% +7.6% +18.2% +70.3% +16.4% +30.0% +18.7% +2.2% —
Equity
Share capital 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% +130.0% +0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.0% +0.0% 0.0% —
Reserves & retained earnings -44.7% — -346.1% -58.9% -34.0% -36.7% -37.2% -28.1% +4.7% +118.1% +37.8% -15.5% +475.1% -66.3% -23.8% +208.4% — — — —
Equity attributable to shareholders -35.1% +987.7% -65.0% -21.2% -15.7% -21.1% -25.4% -3.6% +4.3% +97.4% +29.2% -12.4% +196.1% -44.8% -17.4% +98.0% — — -103.9% —
Non-controlling interest — — — — — — — — — — — — — — — — — — — —
Total equity -35.1% +987.7% -65.0% -21.2% -15.7% -21.1% -25.4% -3.6% +4.3% +97.4% +29.2% -12.4% +196.1% -44.8% -17.4% +98.0% — — -103.9% —
Total liabilities & equity +0.9% +55.2% +1.0% +2.8% +2.0% -0.4% -7.2% -0.8% +16.3% +43.1% -0.6% +8.0% +26.0% +6.4% +42.0% +34.3% +74.2% +13.8% -5.0% —
Key figures
Total debt 0.0% 0.0% +0.0% 0.0% -0.0% 0.0% -13.6% +1.2% +23.5% +23.1% -10.6% +10.2% +11.3% +9.8% +91.3% +25.7% +76.0% -1.4% -1.4% —
Net debt / (net cash) -0.6% +0.3% +9.0% -0.7% -0.8% +0.0% -15.8% -3.6% +23.7% +23.2% -6.9% +12.6% +4.3% +9.9% +92.2% +26.5% +80.3% -2.5% +17.5% —
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity -35.1% +987.7% -65.0% -21.2% -15.7% -21.1% -25.4% -3.6% +4.3% +97.4% +29.2% -12.4% +196.1% -44.8% -17.4% +98.0% — — -103.9% —
Book value per share (Rs) -35.1% +987.7% -65.0% -21.2% -15.7% -21.1% -25.4% -58.1% +57.0% +97.4% +29.2% -12.4% +196.1% -44.8% -17.4% +98.0% — — -103.9% —

Change against the previous fiscal year; shown when the earlier figure is positive.

ANSM balance sheet — common size (Rs mn)
Rs mn FY2025 * Oct 2024 – Sep 2025 FY2024 Oct 2023 – Sep 2024 FY2023 * Oct 2022 – Sep 2023 FY2022 Oct 2021 – Sep 2022 FY2021 Oct 2020 – Sep 2021 FY2020 Oct 2019 – Sep 2020 FY2019 * Oct 2018 – Sep 2019 FY2018 * Oct 2017 – Sep 2018 FY2017 * Oct 2016 – Sep 2017 FY2016 * Oct 2015 – Sep 2016 FY2015 * Oct 2014 – Sep 2015 FY2014 * Oct 2013 – Sep 2014 FY2013 Oct 2012 – Sep 2013 FY2012 Oct 2011 – Sep 2012 FY2011 Oct 2010 – Sep 2011 FY2010 Oct 2009 – Sep 2010 FY2009 Oct 2008 – Sep 2009 FY2008 Oct 2007 – Sep 2008 FY2007 Oct 2006 – Sep 2007 FY2006 Oct 2005 – Sep 2006
Assets
Cash & short-term investments 0.2% 0.0% 0.2% 4.2% 4.0% 3.7% 3.7% 2.7% 0.1% 0.2% 0.2% 2.8% 4.1% 0.1% 0.1% 0.3% 0.7% 1.9% 1.5% 11.1%
Trade receivables 1.3% 1.6% 2.7% 0.4% 0.7% 2.4% 2.1% 2.9% 7.9% 6.8% 6.6% 5.3% 10.8% 7.1% 4.1% 3.3% 7.5% 14.5% 7.6% 0.6%
Inventories 26.7% 24.4% 34.7% 33.7% 31.1% 30.8% 29.8% 27.9% 25.5% 26.0% 25.0% 24.6% 13.1% 31.8% 35.2% 11.9% 18.4% 17.7% 11.8% 13.6%
Other current assets — — — — — — — — — (0.0%) — — — — — — — — — —
Total current assets 37.6% 37.9% 55.3% 54.4% 52.5% 51.0% 50.7% 51.4% 51.9% 43.4% 39.5% 40.7% 37.4% 48.2% 47.8% 23.4% 33.5% 42.6% 31.1% 31.1%
Property, plant & equipment 62.4% 62.1% 44.7% 45.6% 47.4% 48.9% 49.3% 46.3% 46.1% 54.5% 57.8% 56.9% 60.2% 49.2% 49.8% 73.7% 60.2% 57.3% 68.8% 68.8%
Intangible assets 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% — — — — — —
Long-term investments — — — — — — 0.0% 2.3% 2.0% 2.1% 2.6% 2.3% 2.3% 2.5% 2.4% 2.9% 3.6% 0.0% — —
Other non-current assets 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 2.8% 0.0% 0.1% 0.1%
Total non-current assets 62.4% 62.1% 44.7% 45.6% 47.5% 49.0% 49.3% 48.6% 48.1% 56.6% 60.5% 59.3% 62.6% 51.8% 52.2% 76.6% 66.5% 57.4% 68.9% 68.9%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 4.7% 4.5% 5.2% 5.7% 5.1% 4.1% 4.6% 3.1% 6.6% 3.6% 4.0% 1.8% 3.3% 9.2% 0.7% 0.0% 1.8% 15.8% 31.2% 25.3%
Short-term borrowings & current portion of debt 30.6% 30.9% 47.3% 44.3% 39.5% 33.4% 27.1% 25.4% 24.0% 19.6% 38.6% 45.1% 31.3% 43.7% 45.0% 16.8% 11.5% 24.4% 24.9% 20.8%
Total current liabilities 71.7% 65.9% 88.3% 75.7% 64.4% 52.8% 40.0% 30.9% 32.1% 25.4% 45.3% 49.6% 36.8% 55.6% 49.7% 20.3% 17.4% 48.3% 61.6% 52.0%
Long-term debt 0.0% 0.0% 0.7% 4.2% 10.4% 17.5% 23.6% 29.1% 29.3% 30.7% 19.8% 19.8% 32.4% 28.3% 24.8% 35.0% 43.8% 30.3% 38.3% 40.2%
Other non-current liabilities 10.0% 5.7% 6.9% 8.4% 9.9% 11.2% 13.0% 11.1% 8.7% 10.6% 10.8% 12.0% 7.9% 6.3% 6.8% 12.4% 16.9% 26.0% 0.4% 1.0%
Total non-current liabilities 10.0% 5.7% 7.6% 12.6% 20.3% 28.7% 36.7% 40.1% 38.1% 41.3% 30.6% 31.8% 40.3% 34.6% 31.6% 47.4% 60.7% 56.3% 38.7% 41.1%
Total liabilities 81.7% 71.6% 95.9% 88.3% 84.7% 81.5% 76.7% 71.0% 70.2% 66.7% 75.9% 81.4% 77.1% 90.3% 81.2% 67.7% 78.1% 104.6% 100.3% 93.2%
Equity
Share capital 3.8% 3.9% 6.0% 6.1% 6.2% 6.4% 6.3% 5.9% 2.5% 3.0% 4.2% 4.2% 4.5% 5.7% 6.1% 8.6% 11.6% 20.2% 23.0% 21.9%
Reserves & retained earnings 12.3% 22.3% (5.4%) 2.2% 5.5% 8.5% 13.4% 19.8% 27.3% 30.3% 19.9% 14.4% 18.3% 4.0% 12.7% 23.7% 10.3% (24.8%) (23.3%) (15.0%)
Equity attributable to shareholders 18.3% 28.4% 4.1% 11.7% 15.3% 18.5% 23.3% 29.0% 29.8% 33.3% 24.1% 18.6% 22.9% 9.7% 18.8% 32.3% 21.9% (4.6%) (0.3%) 6.8%
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 18.3% 28.4% 4.1% 11.7% 15.3% 18.5% 23.3% 29.0% 29.8% 33.3% 24.1% 18.6% 22.9% 9.7% 18.8% 32.3% 21.9% (4.6%) (0.3%) 6.8%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt 30.6% 30.9% 48.0% 48.5% 49.9% 50.9% 50.7% 54.4% 53.3% 50.2% 58.4% 65.0% 63.7% 72.1% 69.8% 51.8% 55.3% 54.8% 63.2% 60.9%
Net debt / (net cash) 30.4% 30.9% 47.8% 44.3% 45.9% 47.2% 47.0% 51.8% 53.3% 50.1% 58.2% 62.1% 59.6% 72.0% 69.7% 51.5% 54.7% 52.8% 61.7% 49.9%
Common equity 18.3% 28.4% 4.1% 11.7% 15.3% 18.5% 23.3% 29.0% 29.8% 33.3% 24.1% 18.6% 22.9% 9.7% 18.8% 32.3% 21.9% (4.6%) (0.3%) 6.8%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 108
ANSM balance sheet — all reported line items (Rs bn)
Rs bn FY2025 Oct 2024 – Sep 2025 FY2024 Oct 2023 – Sep 2024 FY2023 Oct 2022 – Sep 2023 FY2022 Oct 2021 – Sep 2022 FY2021 Oct 2020 – Sep 2021 FY2020 Oct 2019 – Sep 2020 FY2019 Oct 2018 – Sep 2019 FY2018 Oct 2017 – Sep 2018 FY2017 Oct 2016 – Sep 2017 FY2016 Oct 2015 – Sep 2016
Cash & Cash Equivalents 0.0 0.0 0.0 0.4 0.4 0.3 0.3 0.3 0.0 0.0
Cash & Short Term Investments 0.0 0.0 0.0 0.4 0.4 0.3 0.3 0.3 0.0 0.0
Loans & Receivables - Net - Short-Term 0.2 0.2 0.2 0.0 0.1 0.2 0.2 0.3 2.5 1.3
Loans & Receivables - Total 0.2 0.2 0.2 0.0 0.1 0.2 0.2 0.3 2.5 1.3
Trade Accounts & Trade Notes Receivable - Net 0.2 0.2 0.2 0.0 0.1 0.2 0.2 0.3 0.8 0.6
Loans - Short-Term — — — — — — — — 1.8 0.8
Income Tax - Receivables - Short-Term — — — — — — — — 0.0 0.0
Inventories - Total 3.9 3.5 3.2 3.1 2.8 2.7 2.6 2.7 2.4 2.1
Inventories - Raw Materials 0.3 0.2 — — — — — — 0.3 0.3
Inventories - Other - Total 3.6 3.3 — — — — — — 2.2 1.9
Biological Assets - Short-Term — — — — — — — — — 0.0
Prepaid Expenses - Short-Term 1.4 1.7 1.7 1.5 1.5 1.2 1.3 1.7 — 0.1
Investments - Total — — — — — — 0.0 0.2 0.2 0.2
Other Current Assets - Total — — — — — — — — — (0.0)
Property, Plant & Equipment - Net - Total 9.1 9.0 4.2 4.2 4.3 4.3 4.4 4.4 4.4 4.5
Other Assets - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Intangible Assets - Total - Net 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Current Assets 5.5 5.5 5.2 5.0 4.7 4.5 4.5 4.9 5.0 3.6
Intangible Assets - excluding Goodwill - Net - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Investments - Long-Term — — — — — — 0.0 0.2 0.2 0.2
Investments - Available for Sale/Held to Maturity - Long-Term — — — — — — 0.0 0.2 0.2 0.2
Receivables & Loans - Long-Term — — — — — — — — 0.0 0.0
Loans - Long-Term — — — — — — — — 0.0 0.0
Total Assets 14.6 14.5 9.3 9.2 9.0 8.8 8.8 9.5 9.6 8.3
Debt - Total 4.5 4.5 4.5 4.5 4.5 4.5 4.5 5.2 5.1 4.2
Short-Term Debt & Current Portion of Long-Term Debt 4.5 4.5 4.4 4.1 3.6 2.9 2.4 2.4 2.3 1.6
Current Portion of Long-Term Debt including Capitalized Leases 4.5 4.5 4.4 4.1 3.6 2.9 2.4 2.4 0.1 0.1
Short-Term Debt & Notes Payable — — — — — — — — 2.2 1.5
Debt - Long-Term - Total 0.0 0.0 0.1 0.4 0.9 1.5 2.1 2.8 2.8 2.5
Current Portion of Long-Term Debt excluding Capitalized Leases 4.5 4.5 4.4 4.1 3.6 2.9 2.4 2.4 0.1 0.1
Long-Term Debt excluding Capitalized Leases 0.0 0.0 0.1 0.4 0.9 1.5 2.1 2.8 2.8 2.5
Other Non-Current Assets - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Debt - Non-Convertible - Long-Term 0.0 0.0 0.1 0.4 0.9 1.5 2.1 2.8 2.8 2.5
Dividends Payable — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — —
Payables & Accrued Expenses 0.7 0.7 0.5 0.5 0.5 0.4 0.4 0.3 0.6 0.3
Trade Account Payables - Total 0.7 0.7 0.5 0.5 0.5 0.4 0.4 0.3 0.6 0.3
Other Non-Current Assets 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Liabilities 12.0 10.4 9.0 8.2 7.6 7.2 6.8 6.8 6.7 5.5
Shareholders' Equity - Attributable to Parent Shareholders - Total 2.7 4.1 0.4 1.1 1.4 1.6 2.1 2.8 2.9 2.7
Total Non-Current Assets 9.1 9.0 4.2 4.2 4.3 4.3 4.4 4.6 4.6 4.7
Common Equity Attributable to Parent Shareholders 2.7 4.1 0.4 1.1 1.4 1.6 2.1 2.8 2.9 2.7
Common Equity - Contributed 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.2 0.2
Common Stock - Issued & Paid 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.2 0.2
Equity - Non-Contributed - Reserves & Retained Earnings 1.8 3.2 (0.5) 0.2 0.5 0.7 1.2 1.9 2.6 2.5
Retained Earnings - Total (4.8) (3.4) (2.6) (1.9) (1.6) (1.4) (1.0) (0.3) (0.1) (0.2)
Trade Accounts Payable & Accruals - Short-Term 0.7 0.7 0.5 0.5 0.5 0.4 0.4 0.3 0.6 0.3
Comprehensive Income - Accumulated - Total 6.2 6.3 1.7 1.7 1.8 1.8 1.8 1.8 1.9 1.9
Trade Accounts & Trade Notes Payable - Short-Term 0.7 0.7 0.5 0.5 0.5 0.4 0.4 0.3 0.6 0.3
Other Reserves/Equity - Total 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.9 0.8
Income Taxes - Payable - Short-Term 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.1
Dividends/Distributions Payable — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — —
Other Current Liabilities - Total 5.3 4.4 3.3 2.3 1.8 1.3 0.7 0.2 0.1 0.1
Common Equity - Total 2.7 4.1 0.4 1.1 1.4 1.6 2.1 2.8 2.9 2.7
Common Stock - Additional Paid in Capital including Option Reserve 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 — —
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 2.7 4.1 0.4 1.1 1.4 1.6 2.1 2.8 2.9 2.7
Total Liabilities & Equity 14.6 14.5 9.3 9.2 9.0 8.8 8.8 9.5 9.6 8.3
Provisions - Short-Term 0.3 — — — — — — — — —
Other Current Liabilities 5.0 4.4 3.3 2.3 1.8 1.3 0.7 0.2 0.1 0.1
Revaluation Reserves 6.2 6.3 1.7 1.7 1.8 1.8 1.8 1.8 1.9 1.9
Total Current Liabilities 10.5 9.5 8.2 7.0 5.8 4.6 3.5 2.9 3.1 2.1
Other Non-Current Liabilities - Total 1.5 0.8 0.6 0.8 0.9 1.0 1.2 1.1 0.8 0.9
Other Non-Current Liabilities 1.5 0.8 0.6 0.8 0.9 1.0 1.2 1.1 0.8 0.9
Total Non-Current Liabilities 1.5 0.8 0.7 1.2 1.8 2.5 3.2 3.8 3.7 3.4
Common Shares - Issued - Total mn 56.1 56.1 56.1 56.1 56.1 56.1 56.1 56.1 24.4 36.7
Common Shares - Outstanding - Total mn 56.1 56.1 56.1 56.1 56.1 56.1 56.1 56.1 24.4 36.7
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 90.0 900.0 900.0 900.0 900.0 900.0 900.0 900.0 30.0 45.2
Common Shares - Issued - Issue Specific mn 56.1 56.1 56.1 56.1 56.1 56.1 56.1 56.1 24.4 36.7
Common Shares - Outstanding - Issue Specific mn 56.1 56.1 56.1 56.1 56.1 56.1 56.1 56.1 24.4 36.7
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific — — — — — 1.00× 1.00× 1.00× 1.00× 1.00×
Debt including Finance and Operating Lease Liabilities - Supplemental 4.5 4.5 4.5 4.5 4.5 4.5 4.5 5.2 5.1 4.2
Net Debt 4.5 4.5 4.5 4.1 4.1 4.2 4.2 4.9 5.1 4.1
Asset Accruals 14.6 14.5 9.3 8.9 8.6 8.5 8.5 9.3 9.6 8.2
Cash & Cash Equivalents - Total 0.0 0.0 0.0 0.4 0.4 0.3 0.3 0.3 0.0 0.0
Cash & Short Term Investments - Total 0.0 0.0 0.0 0.4 0.4 0.3 0.3 0.3 0.0 0.0
Debt - including Preferred Equity & Minority Interest - Total 4.5 4.5 4.5 4.5 4.5 4.5 4.5 5.2 5.1 4.2
Investments - Permanent — — — — — — 0.0 0.2 0.2 0.2
Net Book Capital 7.1 8.6 4.8 5.2 5.5 5.8 6.2 7.7 8.0 6.9
Net Operating Assets 7.1 8.6 4.8 5.2 5.5 5.8 6.2 7.7 8.0 6.9
Provisions - Total 0.3 — — — — — — — — —
Shareholders Equity - Common 2.7 4.1 0.4 1.1 1.4 1.6 2.1 2.8 2.9 2.7
Tangible Total Equity 2.7 4.1 0.4 1.1 1.4 1.6 2.1 2.8 2.9 2.7
Tangible Book Value 2.7 4.1 0.4 1.1 1.4 1.6 2.1 2.8 2.9 2.7
Total Book Capital 7.2 8.6 4.9 5.6 5.9 6.1 6.5 8.0 8.0 6.9
Total Capital 7.2 8.6 4.9 5.6 5.9 6.1 6.5 8.0 8.0 6.9
Total Long Term Capital 4.1 5.0 1.1 2.2 3.2 4.2 5.3 6.6 6.5 6.2
Book Value excluding Other Equity 2.3 3.8 0.0 0.7 1.0 1.3 1.7 2.4 2.0 1.9
Income Taxes - Payable - Long-Term & Short-Term 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.1
Accruals - Short-Term (5.0) (4.1) (3.1) (2.4) (1.4) (0.5) 0.6 1.7 1.9 1.5
Cash & Short Term Investments - Net of Debt (4.5) (4.5) (4.5) (4.1) (4.1) (4.2) (4.2) (4.9) (5.1) (4.1)
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments 4.5 4.5 4.4 4.1 3.6 2.9 2.4 2.4 0.1 0.1
Total Fixed Assets - Net 9.1 9.0 4.2 4.2 4.3 4.3 4.4 4.6 4.6 4.7
Working Capital (5.0) (4.0) (3.1) (2.0) (1.1) (0.2) 0.9 2.0 1.9 1.5
Interest Bearing Liabilities - Total 4.5 4.5 4.5 4.5 4.5 4.5 4.5 5.2 5.1 4.2
Working Capital - Non-Cash (5.0) (4.1) (3.1) (2.4) (1.4) (0.5) 0.6 1.7 1.9 1.5
Working Capital excluding Other Current Assets & Liabilities 0.3 0.3 0.2 0.4 0.7 1.2 1.7 2.2 2.0 1.6
Net Debt Including Preferred Equity & Minority Interest 4.5 4.5 4.5 4.1 4.1 4.2 4.2 4.9 5.1 4.1
Other Short-Term & Long-Term Assets - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Other Short-Term & Long-Term Liabilities - Total 6.8 5.2 3.9 3.1 2.6 2.3 1.9 1.3 0.9 1.0
Total Current Assets excluding Total Inventories 1.6 2.0 1.9 1.9 1.9 1.8 1.9 2.2 2.5 1.4
Tangible Book Value excluding Other Equity 2.3 3.8 0.0 0.7 1.0 1.3 1.7 2.4 2.0 1.9
Total Debt Excluding Islamic 4.5 4.5 4.5 4.5 4.5 4.5 4.5 5.2 5.1 4.2
Trade Accounts & Trade Notes Receivable - Net - Total 0.2 0.2 0.2 0.0 0.1 0.2 0.2 0.3 0.8 0.6
Current Liabilities excluding Current Debt - Total 6.0 5.1 3.8 2.9 2.2 1.7 1.1 0.5 0.8 0.5
Cash in Hand & with Banks - Total 0.0 0.0 0.0 0.4 0.4 0.3 0.3 0.3 0.0 0.0
Current Assets excluding Cash & Short Term Investments - Total 5.5 5.5 5.1 4.6 4.4 4.2 4.2 4.7 5.0 3.6
Cash, Short Term Investments & Accounts Receivable - Total 0.2 0.2 0.3 0.4 0.4 0.5 0.5 0.5 0.8 0.6

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.