Skip to content
Smart Money

Modarabas

BFMOD B.F. Modaraba

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 21.90 -0.86%

Annual · FY2015 – FY2026

B.F. Modaraba (BFMOD) balance sheet

Shareholders' equity was Rs 182.4 mn.

BFMOD balance sheet (annual) (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 * Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 * Jul 2017 – Jun 2018 FY2017 * Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 * Jul 2014 – Jun 2015
Assets
Cash & short-term investments — 55.7 22.7 4.7 5.0 2.6 24.7 108.5 122.6 123.8 118.9 107.4
Investments — 70.0 80.4 50.6 117.3 141.3 103.0 95.6 97.6 116.9 89.7 83.3
Loans, leases & receivables 4,001.9 0.1 3.5 3.8 3.5 4.3 3.2 17.3 1.9 0.0 36.6 —
Total assets — 176.8 145.6 113.7 124.1 149.0 131.4 126.3 140.8 159.0 157.8 151.7
Liabilities
Total liabilities — 5.9 4.2 3.6 4.7 5.0 4.9 3.5 7.6 5.2 3.9 3.2
Equity
Equity attributable to shareholders 182.4 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7 153.8 148.5
Total equity — 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7 153.8 148.5
Total liabilities & equity 185.7 176.8 145.6 113.7 124.1 149.0 131.4 126.3 140.8 159.0 157.8 151.7
Key figures
Shares outstanding mn — 7.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5
Common equity — 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7 153.8 148.5
Book value per share (Rs) Rs — 22.75 18.81 14.65 15.89 19.16 16.84 16.34 17.73 20.46 20.47 19.76
BFMOD balance sheet — year-on-year change (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 * Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 * Jul 2017 – Jun 2018 FY2017 * Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 * Jul 2014 – Jun 2015
Assets
Cash & short-term investments — +145.7% +380.0% -5.8% +96.3% -89.7% -77.2% -11.5% -1.0% +4.1% +10.7% —
Investments — -12.9% +58.7% -56.8% -17.0% +37.2% +7.8% -2.1% -16.5% +30.2% +7.8% —
Loans, leases & receivables +6,998,011.5% -98.4% -6.3% +7.4% -19.0% +36.2% -81.6% +828.0% — -100.0% — —
Total assets — +21.5% +28.0% -8.4% -16.7% +13.4% +4.0% -10.3% -11.4% +0.8% +4.0% —
Liabilities
Total liabilities — +38.9% +17.6% -23.6% -6.0% +2.5% +39.4% -53.7% +44.8% +33.1% +22.8% —
Equity
Equity attributable to shareholders +6.7% +20.9% +28.4% -7.8% -17.0% +13.8% +3.0% -7.8% -13.3% -0.1% +3.6% —
Total equity — +20.9% +28.4% -7.8% -17.0% +13.8% +3.0% -7.8% -13.3% -0.1% +3.6% —
Total liabilities & equity +5.0% +21.5% +28.0% -8.4% -16.7% +13.4% +4.0% -10.3% -11.4% +0.8% +4.0% —
Key figures
Shares outstanding — — — — — — — — — — — —
Common equity — +20.9% +28.4% -7.8% -17.0% +13.8% +3.0% -7.8% -13.3% -0.1% +3.6% —
Book value per share (Rs) — +20.9% +28.4% -7.8% -17.0% +13.8% +3.0% -7.8% -13.3% -0.1% +3.6% —

Change against the previous fiscal year; shown when the earlier figure is positive.

BFMOD balance sheet — common size (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 * Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 * Jul 2017 – Jun 2018 FY2017 * Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 * Jul 2014 – Jun 2015
Assets
Cash & short-term investments — 31.5% 15.6% 4.2% 4.0% 1.7% 18.8% 85.9% 87.1% 77.9% 75.4% 70.8%
Investments — 39.6% 55.2% 44.5% 94.5% 94.9% 78.4% 75.7% 69.4% 73.5% 56.9% 54.9%
Loans, leases & receivables — 0.0% 2.4% 3.3% 2.8% 2.9% 2.4% 13.7% 1.3% 0.0% 23.2% —
Total assets — 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Total liabilities — 3.3% 2.9% 3.2% 3.8% 3.4% 3.7% 2.8% 5.4% 3.3% 2.5% 2.1%
Equity
Equity attributable to shareholders — 96.7% 97.1% 96.8% 96.2% 96.6% 96.3% 97.2% 94.6% 96.7% 97.5% 97.9%
Total equity — 96.7% 97.1% 96.8% 96.2% 96.6% 96.3% 97.2% 94.6% 96.7% 97.5% 97.9%
Total liabilities & equity — 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Common equity — 96.7% 97.1% 96.8% 96.2% 96.6% 96.3% 97.2% 94.6% 96.7% 97.5% 97.9%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 68
BFMOD balance sheet — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Cash & Cash Equivalents — 41.9 11.6 1.6 2.5 2.6 24.7 12.9 24.9 6.9
Loans & Receivables - Total 4,001.9 0.1 3.5 3.8 3.5 4.3 3.2 17.3 1.9 0.0
Income Tax - Receivables 4,001.9 0.1 3.5 3.8 3.5 4.3 3.2 2.3 — —
Receivables - Other — — — — — — 0.0 15.0 1.9 0.0
Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total — 13.8 11.1 3.1 2.5 — — 95.6 97.6 116.9
Inventories - Total — 54.0 41.7 48.0 — — — 0.0 10.1 30.1
Investments - Other - Total — 56.2 69.2 47.5 114.7 141.3 103.0 — — —
Investments - Total — 70.0 80.4 50.6 117.3 141.3 103.0 95.6 97.6 116.9
Investment Securities - Held for Trading — 13.8 11.1 3.1 2.5 — — 95.6 97.6 116.9
Property, Plant & Equipment - Net - Total 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Other Assets - Total 20.3 10.8 8.5 9.7 0.9 0.7 0.4 0.5 6.2 5.0
Prepaid Expenses - Total — 10.8 8.4 9.6 0.8 0.7 0.4 0.5 6.1 5.0
Other Assets 20.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Current Assets 3.7 120.6 76.3 66.2 9.3 7.6 28.3 126.2 140.7 158.9
Total Assets — 176.8 145.6 113.7 124.1 149.0 131.4 126.3 140.8 159.0
Dividends Payable 1.7 1.7 1.7 1.7 1.7 1.5 1.5 1.5 1.5 1.2
Payables & Accrued Expenses 0.5 4.2 2.5 1.9 3.0 3.5 3.3 1.9 5.3 4.0
Trade Account Payables - Total — 1.9 1.7 1.9 3.0 2.7 3.2 1.6 4.8 2.2
Other Liabilities - Total — — 0.0 — — — — — — (0.0)
Other Payables - Total 0.5 2.2 0.9 0.0 0.0 0.8 0.2 0.3 0.5 1.8
Other Liabilities - — — 0.0 — — — — — — (0.0)
Total Liabilities — 5.9 4.2 3.6 4.7 5.0 4.9 3.5 7.6 5.2
Shareholders' Equity - Attributable to Parent Shareholders - Total 182.4 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7
Common Equity Attributable to Parent Shareholders 182.4 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7
Common Equity - Contributed 75.2 75.2 75.2 75.2 75.2 75.2 75.2 75.2 75.2 75.2
Common Stock - Issued & Paid 75.2 75.2 75.2 75.2 75.2 75.2 75.2 75.2 75.2 75.2
Equity - Non-Contributed - Reserves & Retained Earnings 107.3 95.8 66.2 35.0 44.3 68.8 51.4 47.7 58.1 78.6
Comprehensive Income - Accumulated - Total 22.1 21.5 17.6 (6.3) (4.7) 0.9 (11.0) (13.4) 2.3 19.0
Investments - Unrealized Gain/Loss 22.1 21.5 17.6 (6.3) (4.7) 0.9 (11.0) (13.4) 2.3 19.0
Other Reserves/Equity - Total 85.2 74.4 48.6 41.2 49.0 67.9 62.4 61.0 55.8 59.6
Common Equity - Total 182.4 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7
Total Shareholders' Equity - including Minority Interest & Hybrid Debt — 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7
Total Liabilities & Equity 185.7 176.8 145.6 113.7 124.1 149.0 131.4 126.3 140.8 159.0
Total Current Liabilities — 5.9 4.2 3.6 4.7 5.0 4.9 3.5 7.6 5.2
Common Shares - Issued - Total mn — 7.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5
Common Shares - Outstanding - Total mn — 7.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5
Common Shares - Treasury - Total mn — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Issued - Issue Specific mn — 7.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5
Common Shares - Outstanding - Issue Specific mn — 7.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5 7.5
Common Shares - Treasury - Issue Specific mn — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Net Debt — (55.7) (22.7) (4.7) (5.0) (2.6) (24.7) (108.5) (122.6) (123.8)
Asset Accruals 3.7 78.7 64.7 64.6 6.9 5.0 3.6 113.4 115.8 152.0
Cash & Cash Equivalents - Total — 41.9 11.6 1.6 2.5 2.6 24.7 12.9 24.9 6.9
Cash & Securities — 70.0 80.4 50.6 117.3 141.3 103.0 95.6 97.6 116.9
Cash & Short Term Investments - Total — 55.7 22.7 4.7 5.0 2.6 24.7 108.5 122.6 123.8
Earning Assets — 70.0 80.4 50.6 117.3 141.3 103.0 95.6 97.6 116.9
Invested Assets - Total — 70.0 80.4 50.6 117.3 141.3 103.0 95.6 97.6 116.9
Investment Securities — 13.8 11.1 3.1 2.5 — — 95.6 97.6 116.9
Net Book Capital — 115.3 118.7 105.4 114.4 141.4 101.8 14.3 10.6 29.9
Net Operating Assets — 115.3 118.7 105.4 114.4 141.4 101.8 14.3 10.6 29.9
Shareholders Equity - Common — 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7
Tangible Total Equity — 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7
Tangible Book Value — 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7
Total Book Capital — 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7
Total Capital — 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7
Total Long Term Capital — 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7
Trading Account — 13.8 11.1 3.1 2.5 — — 95.6 97.6 116.9
Book Value excluding Other Equity — 96.6 92.8 68.9 70.4 76.1 64.2 61.8 77.4 94.2
Income Taxes - Payable - Long-Term & Short-Term — — — — — — — — 0.7 0.0
Cash & Short Term Investments - Net of Debt — 55.7 22.7 4.7 5.0 2.6 24.7 108.5 122.6 123.8
Net Debt Including Preferred Equity & Minority Interest — (55.7) (22.7) (4.7) (5.0) (2.6) (24.7) (108.5) (122.6) (123.8)
Other Short-Term & Long-Term Liabilities - Total — — 0.0 — — — — — — (0.0)
Tangible Book Value excluding Other Equity — 96.6 92.8 68.9 70.4 76.1 64.2 61.8 77.4 94.2
Trade Accounts & Trade Notes Receivable - Net - Total — — — — — — 0.0 15.0 1.9 0.0
Total Available Funds — 171.0 141.4 110.1 119.4 144.0 126.5 122.8 133.2 153.7
Cash in Hand & with Banks - Total — 41.9 11.6 1.6 2.5 2.6 24.7 12.9 24.9 6.9
Current Assets excluding Cash & Short Term Investments - Total — 64.9 53.6 61.4 4.3 5.0 3.6 17.8 18.1 35.1

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.