Last close · 16 Oct 2026
Rs 21.90 -0.86%
Annual · FY2015 – FY2026
B.F. Modaraba (BFMOD) income statement
B.F. Modaraba reported revenue of Rs 6.6 mn for FY2026 (Jul 2025 – Jun 2026), down 80.0% on FY2025.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 * Jul 2017 – Jun 2018 | FY2017 * Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 * Jul 2014 – Jun 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.6 | 33.1 | 18.4 | 3.0 | (7.4) | 12.8 | 10.9 | 10.2 | 12.4 | 24.2 | 17.1 | 15.4 |
| Operating expenses | — | (13.3) | (10.9) | (8.2) | (6.9) | (7.2) | (6.9) | (7.2) | (8.0) | (8.3) | (7.0) | (6.1) |
| Profit before tax | — | 19.8 | 7.5 | (5.1) | (14.4) | 5.6 | 4.0 | 3.1 | 4.4 | 15.9 | 10.7 | 9.3 |
| Taxation | (1.0) | (5.1) | (1.3) | (0.9) | (0.7) | (0.1) | (1.3) | (1.3) | (0.7) | (0.0) | (0.5) | (0.2) |
| Profit after tax | — | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 | 10.2 | 9.1 |
| Profit attributable to shareholders | — | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 | 10.2 | 9.1 |
| Per share | ||||||||||||
| EPS – basic (Rs) Rs | 0.47 | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 | 1.36 | 1.21 |
| Dividend per share (Rs) Rs | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 1.00 | 0.65 | 0.70 |
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 * Jul 2017 – Jun 2018 | FY2017 * Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 * Jul 2014 – Jun 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80.0% | +79.7% | +506.0% | — | -158.3% | +17.5% | +6.4% | -17.9% | -48.7% | +41.3% | +11.5% | — |
| Operating expenses | — | +22.3% | +33.5% | +17.8% | -3.9% | +4.8% | -3.8% | -11.1% | -3.3% | +18.6% | +15.7% | — |
| Profit before tax | — | +162.8% | — | — | -358.7% | +39.4% | +30.4% | -30.3% | -72.4% | +48.0% | +15.3% | — |
| Taxation | -80.2% | +303.7% | +45.2% | +19.0% | +1,324.4% | -96.1% | +4.2% | +90.3% | +2,970.2% | -95.8% | +159.0% | — |
| Profit after tax | — | +134.4% | — | — | -374.4% | +107.3% | +49.1% | -52.1% | -76.6% | +55.3% | +12.2% | — |
| Profit attributable to shareholders | — | +134.4% | — | — | -374.4% | +107.3% | +49.1% | -52.1% | -76.6% | +55.3% | +12.2% | — |
| Per share | ||||||||||||
| EPS – basic (Rs) | -76.0% | +134.4% | — | — | -374.5% | +107.3% | +49.1% | -52.1% | -76.6% | +55.3% | +12.2% | — |
| Dividend per share (Rs) | — | — | — | — | -100.0% | — | — | — | -100.0% | +53.8% | -7.1% | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 * Jul 2017 – Jun 2018 | FY2017 * Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 * Jul 2014 – Jun 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | — | (40.3%) | (59.2%) | (268.5%) | — | (56.5%) | (63.3%) | (70.1%) | (64.7%) | (34.4%) | (40.9%) | (39.4%) |
| Profit before tax | — | 59.7% | 40.8% | (168.5%) | — | 43.5% | 36.7% | 29.9% | 35.3% | 65.6% | 62.7% | 60.6% |
| Taxation | (15.2%) | (15.4%) | (6.9%) | (28.6%) | — | (0.4%) | (12.2%) | (12.5%) | (5.4%) | (0.1%) | (3.0%) | (1.3%) |
| Profit after tax | — | 44.3% | 34.0% | (197.1%) | — | 43.1% | 24.4% | 17.5% | 29.9% | 65.6% | 59.6% | 59.3% |
| Profit attributable to shareholders | — | 44.3% | 34.0% | (197.1%) | — | 43.1% | 24.4% | 17.5% | 29.9% | 65.6% | 59.6% | 59.3% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 90
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Investment Income - Gross - Investment | 2.5 | 15.7 | 13.9 | 9.4 | 5.7 | 8.3 | 11.3 | 7.7 | 5.5 | 5.4 |
| Dividend Income - Investments | 2.5 | 5.0 | 6.0 | 6.2 | 5.3 | 7.6 | 8.9 | 6.5 | 4.8 | 3.4 |
| Interest Income - Investment | — | 10.6 | 8.0 | 3.2 | 0.4 | 0.6 | 2.4 | 1.1 | 0.7 | 1.9 |
| Investment Income - Other - Total (Investment) | — | — | — | — | — | — | — | — | — | 0.0 |
| Investments & Loans - Business - Gain/(Loss) | 4.1 | 17.5 | 4.5 | (6.3) | (13.1) | 4.5 | (0.5) | 2.5 | 6.9 | 18.9 |
| Capital Gains/(Losses) - Unrealized - Total | (0.7) | 0.0 | 0.0 | 0.0 | (1.3) | 3.3 | (0.5) | — | — | — |
| Investment Securities - Business - Gain/(Loss) | 4.8 | 17.5 | 4.5 | (6.3) | (11.9) | 1.1 | 0.0 | 2.5 | 6.9 | 18.9 |
| Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) | — | — | 0.0 | 1.1 | 3.5 | — | — | 0.0 | 11.2 | 18.9 |
| Investment Securities - Unrealized Gain/(Loss) | (0.7) | 0.0 | 0.0 | 0.0 | (1.3) | 3.3 | (0.5) | — | — | — |
| Trading Investments/Trading Account Income - Gain/(Loss) | 4.8 | 17.5 | 4.5 | — | 0.0 | 1.1 | 0.0 | 2.5 | (4.2) | 0.0 |
| Investment Securities - Business Unclassified - Gain/(Loss) | — | — | 0.0 | (7.4) | (15.4) | — | — | — | — | — |
| Revenue from Business Activities - Total | 6.6 | 33.1 | 18.4 | 3.0 | (7.4) | 12.8 | 10.9 | 10.2 | 12.4 | 24.2 |
| Selling, General & Administrative Expenses - Total | 0.1 | 0.4 | 0.2 | 0.0 | 0.0 | 0.1 | 6.4 | 6.8 | 7.5 | 6.5 |
| Selling, General & Administrative Expenses - Unclassified | — | — | — | — | — | — | 1.7 | 2.0 | 1.8 | 1.6 |
| Depreciation in Selling, General & Administrative Expenses | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expense/(Income) - Net | — | 12.9 | 10.8 | 8.2 | 6.9 | 7.1 | 0.5 | 0.3 | 0.5 | 1.8 |
| Other Operating Income - Total | — | 0.0 | 0.3 | 0.2 | 0.1 | — | — | — | — | — |
| Operating Expenses - Total | — | 13.3 | 10.9 | 8.2 | 6.9 | 7.2 | 6.9 | 7.2 | 8.0 | 8.3 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.1 | 0.4 | 0.2 | 0.0 | 0.0 | 0.1 | 4.6 | 4.8 | 5.7 | 4.9 |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Advertising Expense | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Profit before Non-Recurring Income/(Expense) | — | 19.8 | 7.5 | (5.1) | (14.4) | 5.6 | 4.0 | 3.1 | 4.4 | 15.9 |
| Other Operating Expense | — | 10.7 | 10.2 | 8.4 | 7.0 | 6.4 | — | — | — | — |
| Operating Provisions - Increase/(Decrease) | 0.5 | 2.2 | 0.9 | 0.0 | 0.0 | 0.7 | 0.5 | 0.3 | 0.5 | 1.8 |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — | — | — | — | — | 0.0 |
| Normalized Pre-tax Profit | — | 19.8 | 7.5 | (5.1) | (14.4) | 5.6 | 4.0 | 3.1 | 4.4 | 15.9 |
| Provision for Income Tax Expense- Unclassified | — | — | — | 0.9 | 0.7 | 0.1 | 1.3 | 1.3 | 0.7 | 0.0 |
| Income before Taxes | — | 19.8 | 7.5 | (5.1) | (14.4) | 5.6 | 4.0 | 3.1 | 4.4 | 15.9 |
| Income Taxes | 1.0 | 5.1 | 1.3 | 0.9 | 0.7 | 0.1 | 1.3 | 1.3 | 0.7 | 0.0 |
| Income Taxes for the Year - Current | 0.1 | 4.3 | 0.4 | — | — | — | — | — | — | — |
| Income Taxes - Deferred | 0.9 | 0.8 | 0.8 | — | — | — | — | — | — | 0.0 |
| Income Taxes - Other - Deferred | 0.9 | 0.8 | 0.8 | — | — | — | — | — | — | 0.0 |
| Net Income after Tax | — | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Income before Discontinued Operations & Extraordinary Items | 3.5 | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Net Income before Minority Interest | — | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Net Income after Minority Interest | — | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Income Available to Common Shares | 3.5 | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 1.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 3.5 | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Income available to Common excluding Extraordinary Items | 3.5 | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Shares used to calculate Basic EPS - Total mn | — | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.47 | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | — | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | — | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 3.5 | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Earnings Allocation Factor - Basic - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | — | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.47 | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 3.5 | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Diluted Income available to Common excluding Extraordinary Items | 3.5 | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Shares used to calculate Diluted EPS - Total mn | — | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | — | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | — | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | — | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 3.5 | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Earnings Allocation Factor - Diluted - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | — | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 1.96 | 0.83 | (0.80) | (2.01) | 0.73 | 0.35 | 0.24 | 0.49 | 2.11 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 1.00 | 0.65 |
| DPS - Common - Net - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.45 | 0.00 | 0.00 | 0.00 | 0.90 | 0.59 |
| Earnings before Interest & Taxes (EBIT) | — | 19.8 | 7.5 | (5.1) | (14.4) | 5.6 | 4.0 | 3.1 | 4.4 | 15.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | — | 19.8 | 7.5 | (5.1) | (14.4) | 5.6 | 4.0 | 3.1 | 4.4 | 15.9 |
| Depreciation & Amortization - Supplemental | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation Expense - Total - Supplemental | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation, Depletion & Amortization - Total | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation - Total | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses - Total | — | — | — | — | — | — | 4.6 | 4.8 | 5.7 | 4.9 |
| Labor & Related Expenses - Supplemental | — | — | — | — | — | — | 4.6 | 4.8 | 5.7 | 4.9 |
| Normalized after Tax Profit | — | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Normalized Net Income from Continuing Operations | 3.5 | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Normalized Net Income - Bottom Line | 3.5 | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Earnings before Interest & Taxes (EBIT) - Normalized | — | 19.8 | 7.5 | (5.1) | (14.4) | 5.6 | 4.0 | 3.1 | 4.4 | 15.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | 19.8 | 7.5 | (5.1) | (14.4) | 5.6 | 4.0 | 3.1 | 4.4 | 15.9 |
| Advertising Expenses - Supplemental | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | — | 13.3 | 10.9 | 8.2 | 6.9 | 7.2 | 6.9 | 7.2 | 8.0 | 8.3 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.1 | 0.4 | 0.2 | 0.0 | 0.0 | 0.1 | 6.4 | 6.8 | 7.5 | 6.5 |
| Income before Taxes & Provision for Loan Losses | — | 19.8 | 7.5 | (5.1) | (14.4) | 5.6 | 4.0 | 3.1 | 4.4 | 15.9 |
| DPS - Common - Gross - Issue - By Payable Date Rs | — | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 1.00 | 0.65 |
| DPS - Common - Gross - Issue - By Ex Date Rs | — | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 1.00 | 0.65 |
| Tax Adjusted Operating Income | — | 14.7 | 6.3 | — | — | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Operating Expenses excluding Non-Cash Charges - Total | — | 13.3 | 10.9 | 8.2 | 6.9 | 7.2 | 6.9 | 7.1 | 8.0 | 8.3 |
| Income Available to Common Shares before Depreciation & Amortization | 3.7 | 14.7 | 6.3 | (6.0) | (15.1) | 5.5 | 2.7 | 1.8 | 3.7 | 15.9 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 1.00 | 0.65 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.