Last close · 16 Oct 2026
Rs 9.16 -0.11%
Quarterly · Q1 FY2022 – Q4 FY2026
Baluchistan Glass Limited (BGL) quarterly income statement
Baluchistan Glass Limited reported revenue of Rs 2.7 mn for Q4 FY2026 (Apr – Jun 2026), down 83.7% on Q4 FY2025. Gross profit came to -Rs 96.8 mn, a gross margin of -3,622.9%. Operating profit was -Rs 100.7 mn (an operating margin of -3,770.0%). Finance cost was Rs 58.9 mn, up 11.1% on Q4 FY2025. The loss attributable to shareholders was Rs 157.9 mn, or Rs -0.25 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.1 | 2.7 | 4.9 | 2.6 | 14.0 | 16.4 | 75.6 | 216.8 | 409.0 | 149.7 | 0.0 | 5.2 | 6.5 | 23.1 | 36.9 | 35.7 | 90.3 | 256.7 | 429.7 | 323.1 | 336.5 |
| Cost of revenue | (330.1) | (99.5) | (72.9) | (73.3) | (84.5) | (110.0) | (140.0) | (393.1) | (538.5) | (270.2) | (74.2) | (46.3) | (57.3) | (86.9) | (80.2) | (67.9) | (144.7) | (411.5) | (413.7) | (324.3) | (367.2) |
| Gross profit | (306.1) | (96.8) | (68.0) | (70.7) | (70.5) | (93.6) | (64.4) | (176.3) | (129.5) | (120.5) | (74.2) | (41.1) | (50.9) | (63.8) | (43.3) | (32.2) | (54.4) | (154.8) | 16.1 | (1.2) | (30.7) |
| Selling, general & administrative expenses | (17.4) | (3.9) | (4.5) | (4.6) | (4.4) | (4.6) | (19.3) | (8.6) | (28.4) | (10.9) | (4.4) | (5.2) | (2.9) | (5.4) | (2.8) | (7.0) | (9.3) | (15.4) | (18.6) | (19.3) | (20.3) |
| Operating profit | (307.3) | (100.7) | (72.5) | (59.1) | (74.9) | (79.0) | (74.7) | (145.0) | (157.6) | (142.9) | (78.6) | (46.3) | (53.8) | 154.0 | (46.1) | (38.9) | (63.7) | (174.4) | (2.5) | (21.5) | 39.9 |
| Finance cost | (214.9) | (58.9) | (50.6) | (53.8) | (51.6) | (53.0) | (51.1) | (80.5) | (71.2) | (63.9) | (44.6) | (42.7) | (39.4) | (44.3) | (34.0) | (37.8) | (31.4) | (34.4) | (23.9) | (28.3) | (18.8) |
| Profit before tax | (522.7) | (159.7) | (123.2) | (113.1) | (126.7) | (132.3) | (126.8) | (228.3) | (233.9) | (208.8) | (123.2) | (89.0) | (93.2) | 107.4 | (80.1) | (76.6) | (95.2) | (207.9) | (26.5) | (48.5) | 21.0 |
| Taxation | 7.0 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.6 | 1.1 | 4.1 | (1.3) | 2.3 | 0.8 | 2.9 | 3.4 | (7.2) | (4.0) | 6.3 | (2.8) |
| Profit after tax | (515.6) | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) | 109.7 | (79.3) | (73.8) | (91.7) | (215.1) | (30.5) | (42.1) | 18.2 |
| Profit attributable to shareholders | (515.6) | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) | 109.7 | (79.3) | (73.8) | (91.7) | (215.1) | (30.5) | (42.1) | 18.2 |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.82) | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) | 0.42 | (0.30) | (0.28) | (0.35) | (0.80) | (0.12) | (0.16) | 0.07 |
| EPS – diluted (Rs) Rs | (0.82) | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) | 0.42 | (0.30) | (0.28) | (0.35) | (0.80) | (0.12) | (0.16) | 0.07 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (99.9) | (48.9) | (20.7) | (7.3) | (23.1) | (20.7) | (16.1) | (78.3) | (102.8) | (103.2) | (49.5) | (20.1) | (21.9) | 186.8 | (13.4) | (6.1) | (31.0) | (135.7) | 36.2 | 8.9 | 88.7 |
| Depreciation & amortisation | 207.3 | 51.8 | 51.8 | 51.8 | 51.8 | 58.4 | 58.6 | 66.7 | 54.8 | 39.7 | 29.1 | 26.2 | 31.9 | 32.7 | 32.7 | 32.7 | 32.7 | 38.7 | 38.7 | 30.4 | 48.8 |
| Weighted average shares mn | 629.1 | 629.1 | 639.1 | 618.8 | 624.6 | 634.0 | 378.3 | 260.2 | 260.6 | 261.6 | 261.6 | 257.2 | 262.6 | 261.6 | 261.6 | 261.6 | 261.6 | 269.4 | 253.8 | 263.4 | 260.1 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83.7% | -93.6% | -98.8% | -96.6% | -89.1% | — | +4,076.1% | +6,234.9% | +547.9% | -100.0% | -85.5% | -92.8% | -91.0% | -91.4% | -88.9% | -73.2% | -14.2% | +41.5% | +1.3% | +1.8% |
| Cost of revenue | -9.6% | -47.9% | -81.4% | -84.3% | -59.3% | +88.7% | +748.6% | +839.2% | +211.0% | -7.6% | -31.8% | -60.4% | -78.9% | -80.6% | -79.1% | -60.6% | +25.5% | +64.1% | +24.2% | +25.0% |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -369.7% | — | — | — | -68.9% | -102.0% | -183.5% |
| Selling, general & administrative expenses | -14.5% | -76.9% | -46.2% | -84.5% | -57.8% | +338.0% | +65.5% | +881.3% | +101.1% | +58.1% | -25.9% | -68.8% | -64.6% | -85.0% | -63.9% | -54.3% | -22.4% | +45.7% | +50.2% | +33.8% |
| Operating profit | — | — | — | — | — | — | — | — | -192.8% | — | — | — | — | — | — | -259.7% | — | -106.8% | -129.4% | +59.5% |
| Finance cost | +11.1% | -1.0% | -33.3% | -27.5% | -17.0% | +14.5% | +88.7% | +80.5% | +44.2% | +31.3% | +13.0% | +25.4% | +28.7% | +42.1% | +33.3% | +66.9% | -0.4% | +34.5% | +61.6% | +8.9% |
| Profit before tax | — | — | — | — | — | — | — | — | -294.4% | — | — | — | — | — | — | -552.1% | — | -234.8% | -187.3% | +173.3% |
| Taxation | — | — | — | — | — | — | — | -245.2% | — | — | — | — | -132.3% | -119.5% | — | -221.5% | -28.6% | +70.7% | -240.7% | -22.9% |
| Profit after tax | — | — | — | — | — | — | — | — | -288.9% | — | — | — | — | — | — | -603.6% | — | -276.3% | -182.6% | +352.8% |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | -288.9% | — | — | — | — | — | — | -603.6% | — | -276.3% | -182.6% | +352.8% |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | -288.9% | — | — | — | — | — | — | -600.8% | — | -271.4% | -184.2% | +250.0% |
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | -288.9% | — | — | — | — | — | — | -600.8% | — | -271.4% | -184.2% | +250.0% |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — | -155.3% | — | — | — | — | -136.9% | -168.6% | -134.9% | -531.5% | -47.5% | -91.6% | +57.1% |
| Depreciation & amortisation | -11.2% | -11.6% | -22.3% | -5.4% | +46.9% | +101.8% | +154.2% | +72.0% | +21.4% | -11.3% | -19.9% | -2.6% | -15.5% | -15.4% | +7.6% | -33.0% | -14.2% | +22.6% | -8.1% | +55.1% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (3,722.9%) | (1,502.3%) | (2,839.3%) | (604.2%) | (671.5%) | (185.2%) | (181.3%) | (131.7%) | (180.5%) | — | (892.2%) | (888.0%) | (376.0%) | (217.3%) | (190.1%) | (160.3%) | (160.3%) | (96.3%) | (100.4%) | (109.1%) |
| Gross profit | (3,622.9%) | (1,402.3%) | (2,739.3%) | (504.2%) | (571.5%) | (85.2%) | (81.3%) | (31.7%) | (80.5%) | — | (792.2%) | (788.0%) | (276.0%) | (117.3%) | (90.1%) | (60.3%) | (60.3%) | 3.7% | (0.4%) | (9.1%) |
| Selling, general & administrative expenses | (147.6%) | (91.9%) | (178.4%) | (31.6%) | (28.2%) | (25.6%) | (3.9%) | (7.0%) | (7.3%) | — | (99.5%) | (44.9%) | (23.6%) | (7.6%) | (19.5%) | (10.3%) | (6.0%) | (4.3%) | (6.0%) | (6.0%) |
| Operating profit | (3,770.0%) | (1,494.2%) | (2,290.4%) | (535.8%) | (482.4%) | (98.8%) | (66.9%) | (38.5%) | (95.5%) | — | (891.5%) | (832.9%) | 666.6% | (124.9%) | (108.8%) | (70.6%) | (67.9%) | (0.6%) | (6.7%) | 11.9% |
| Finance cost | (2,204.2%) | (1,043.3%) | (2,082.1%) | (369.2%) | (323.7%) | (67.6%) | (37.1%) | (17.4%) | (42.7%) | — | (821.9%) | (610.6%) | (191.7%) | (92.1%) | (105.8%) | (34.8%) | (13.4%) | (5.6%) | (8.8%) | (5.6%) |
| Profit before tax | (5,975.4%) | (2,538.7%) | (4,381.6%) | (906.2%) | (807.3%) | (167.7%) | (105.3%) | (57.2%) | (139.5%) | — | (1,713.4%) | (1,443.4%) | 464.9% | (217.0%) | (214.6%) | (105.4%) | (81.0%) | (6.2%) | (15.0%) | 6.3% |
| Taxation | 65.6% | 36.1% | 67.9% | 12.5% | 11.8% | 2.6% | 0.9% | 0.5% | 1.0% | — | 78.9% | (20.6%) | 10.1% | 2.1% | 8.0% | 3.8% | (2.8%) | (0.9%) | 2.0% | (0.8%) |
| Profit after tax | (5,909.8%) | (2,502.6%) | (4,313.7%) | (893.7%) | (795.5%) | (165.2%) | (104.4%) | (56.7%) | (138.4%) | — | (1,634.5%) | (1,464.0%) | 474.9% | (214.8%) | (206.6%) | (101.6%) | (83.8%) | (7.1%) | (13.0%) | 5.4% |
| Profit attributable to shareholders | (5,909.8%) | (2,502.6%) | (4,313.7%) | (893.7%) | (795.5%) | (165.2%) | (104.4%) | (56.7%) | (138.4%) | — | (1,634.5%) | (1,464.0%) | 474.9% | (214.8%) | (206.6%) | (101.6%) | (83.8%) | (7.1%) | (13.0%) | 5.4% |
| Per share & other | ||||||||||||||||||||
| EBITDA | (1,830.2%) | (425.9%) | (282.9%) | (165.0%) | (126.1%) | (21.2%) | (36.1%) | (25.1%) | (68.9%) | — | (386.3%) | (339.2%) | 808.3% | (36.2%) | (17.2%) | (34.3%) | (52.9%) | 8.4% | 2.8% | 26.4% |
| Depreciation & amortisation | 1,939.7% | 1,068.3% | 2,007.5% | 370.8% | 356.3% | 77.6% | 30.8% | 13.4% | 26.5% | — | 505.2% | 493.7% | 141.7% | 88.7% | 91.7% | 36.3% | 15.1% | 9.0% | 9.4% | 14.5% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 79
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 2.7 | 4.9 | 2.6 | 14.0 | 16.4 | 75.6 | 216.8 | 409.0 | 149.7 | 0.0 | 5.2 | 6.5 |
| Sales of Goods & Services - Net - Unclassified | 2.7 | 4.9 | 2.6 | 14.0 | 16.4 | 75.6 | 216.8 | 409.0 | 149.7 | 0.0 | 5.2 | 6.5 |
| Revenue from Business Activities - Total | 2.7 | 4.9 | 2.6 | 14.0 | 16.4 | 75.6 | 216.8 | 409.0 | 149.7 | 0.0 | 5.2 | 6.5 |
| Cost of Operating Revenue | 99.5 | 72.9 | 73.3 | 84.5 | 110.0 | 140.0 | 393.1 | 538.5 | 270.2 | 74.2 | 46.3 | 57.3 |
| Cost of Revenues - Total | 99.5 | 72.9 | 73.3 | 84.5 | 110.0 | 140.0 | 393.1 | 538.5 | 270.2 | 74.2 | 46.3 | 57.3 |
| Selling, General & Administrative Expenses - Total | 3.9 | 4.5 | 4.6 | 4.4 | 4.6 | 19.3 | 8.6 | 28.4 | 10.9 | 4.4 | 5.2 | 2.9 |
| Other Operating Expense/(Income) - Net | (0.0) | 0.0 | (16.2) | — | (19.2) | (9.0) | (39.8) | (0.3) | 11.5 | 0.0 | (0.0) | — |
| Other Operating Income - Total | 0.0 | 0.0 | 16.2 | — | 19.5 | 9.0 | — | 0.3 | 0.0 | 0.0 | 0.0 | — |
| Gross Profit - Industrials/Property - Total | (96.8) | (68.0) | (70.7) | (70.5) | (93.6) | (64.4) | (176.3) | (129.5) | (120.5) | (74.2) | (41.1) | (50.9) |
| Operating Expenses - Total | 103.4 | 77.4 | 61.7 | 88.9 | 95.4 | 150.3 | 361.8 | 566.7 | 292.6 | 78.6 | 51.5 | 60.2 |
| Operating Profit before Non-Recurring Income/(Expense) | (100.7) | (72.5) | (59.1) | (74.9) | (79.0) | (74.7) | (145.0) | (157.6) | (142.9) | (78.6) | (46.3) | (53.8) |
| Financing Income/(Expense) - Net - Total | (58.9) | (50.6) | (53.8) | (51.6) | (53.0) | (51.1) | (80.5) | (71.2) | (63.9) | (44.6) | (42.7) | (39.4) |
| Interest Expense - Net of (Interest Income) | 58.9 | 50.6 | 53.8 | 51.6 | 53.0 | 51.1 | 80.5 | 71.2 | 63.9 | 44.6 | 42.7 | 39.4 |
| Other Operating Expense | — | — | — | — | 0.3 | — | — | 0.0 | 11.5 | — | — | — |
| Interest Expense - Net of Capitalized Interest | 58.9 | 50.6 | 53.8 | 51.6 | 53.0 | 51.1 | 80.5 | 71.2 | 63.9 | 44.6 | 42.7 | 39.4 |
| Other Non-Operating Income/(Expense) - Total | (0.0) | (0.1) | (0.2) | (0.2) | (0.2) | (0.9) | (2.7) | (5.1) | (2.0) | — | — | — |
| Normalized Pre-tax Profit | (159.7) | (123.2) | (113.1) | (126.7) | (132.3) | (126.8) | (228.3) | (233.9) | (208.8) | (123.2) | (89.0) | (93.2) |
| Provision for Income Tax Expense- Unclassified | — | — | — | (1.8) | — | — | — | (1.9) | — | — | — | 1.3 |
| Income before Taxes | (159.7) | (123.2) | (113.1) | (126.7) | (132.3) | (126.8) | (228.3) | (233.9) | (208.8) | (123.2) | (89.0) | (93.2) |
| Income Taxes | (1.8) | (1.8) | (1.8) | (1.8) | (1.9) | (1.9) | (1.9) | (1.9) | (1.6) | (1.1) | (4.1) | 1.3 |
| Income Taxes for the Year - Current | — | — | — | — | — | — | — | — | (0.1) | 0.0 | 0.1 | — |
| Income Taxes - Deferred | (1.8) | (1.8) | (1.8) | — | (1.9) | (1.9) | (1.9) | — | (1.4) | (1.1) | (4.2) | — |
| Income Taxes - Other (by Type) | — | — | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | — |
| Net Income after Tax | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Income before Discontinued Operations & Extraordinary Items | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Net Income before Minority Interest | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Net Income after Minority Interest | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Income Available to Common Shares | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Income available to Common excluding Extraordinary Items | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Shares used to calculate Basic EPS - Total mn | 629.1 | 639.1 | 618.8 | 624.6 | 634.0 | 378.3 | 260.2 | 260.6 | 261.6 | 261.6 | 257.2 | 262.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 629.1 | 639.1 | 618.8 | 624.6 | 634.0 | 378.3 | 260.2 | 260.6 | 261.6 | 261.6 | 257.2 | 262.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Diluted Income available to Common excluding Extraordinary Items | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Shares used to calculate Diluted EPS - Total mn | 629.1 | 639.1 | 618.8 | 624.6 | 634.0 | 378.3 | 260.2 | 260.6 | 261.6 | 261.6 | 257.2 | 262.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 629.1 | 639.1 | 618.8 | 624.6 | 634.0 | 378.3 | 260.2 | 260.6 | 261.6 | 261.6 | 257.2 | 262.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | (0.79) | (0.47) | (0.33) | (0.36) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (100.7) | (72.5) | (59.1) | (74.9) | (79.0) | (74.7) | (145.0) | (157.6) | (142.9) | (78.6) | (46.3) | (53.8) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (48.9) | (20.7) | (7.3) | (23.1) | (20.7) | (16.1) | (78.3) | (102.8) | (103.2) | (49.5) | (20.1) | (21.9) |
| Depreciation, Depletion & Amortization - Total | 51.8 | 51.8 | 51.8 | 51.8 | 58.4 | 58.6 | 66.7 | 54.8 | 39.7 | 29.1 | 26.2 | 31.9 |
| Depreciation - Total | 51.8 | 51.8 | 51.8 | 51.8 | 58.4 | 58.6 | 66.7 | 54.8 | 39.7 | 29.1 | 26.2 | 31.9 |
| Normalized after Tax Profit | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Normalized Net Income from Continuing Operations | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Normalized Net Income - Bottom Line | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | (207.3) | (122.1) | (84.9) | (94.5) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (100.8) | (72.6) | (59.4) | (75.1) | (79.2) | (75.6) | (147.7) | (162.7) | (145.0) | (78.6) | (46.3) | (53.8) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (48.9) | (20.7) | (7.5) | (23.2) | (20.9) | (17.0) | (81.0) | (107.9) | (105.2) | (49.5) | (20.1) | (21.9) |
| Interest Expense | 58.9 | 50.6 | 53.8 | 51.6 | 53.0 | 51.1 | 80.5 | 71.2 | 63.9 | 44.6 | 42.7 | 39.4 |
| Operating Expenses | 103.4 | 77.4 | 61.7 | 88.9 | 95.4 | 150.3 | 361.8 | 566.7 | 292.6 | 78.6 | 51.5 | 60.2 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 3.9 | 4.5 | 4.6 | 4.4 | 4.6 | 19.3 | 8.6 | 28.4 | 10.9 | 4.4 | 5.2 | 2.9 |
| Income before Taxes & Provision for Loan Losses | (159.7) | (123.2) | (113.1) | (126.7) | (132.3) | (126.8) | (228.3) | (233.9) | (208.8) | (123.2) | (89.0) | (93.2) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 99.5 | 72.9 | 73.3 | 84.5 | 110.0 | 140.0 | 393.1 | 538.5 | 270.2 | 74.2 | 46.3 | 57.3 |
| Cost of Revenues excluding Depreciation | 99.5 | 72.9 | 73.3 | 84.5 | 110.0 | 140.0 | 393.1 | 538.5 | 270.2 | 74.2 | 46.3 | 57.3 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses excluding Non-Cash Charges - Total | 51.6 | 25.5 | 9.9 | 37.0 | 37.0 | 91.6 | 295.2 | 511.9 | 252.9 | 49.5 | 25.2 | 28.4 |
| Income Available to Common Shares before Depreciation & Amortization | (106.1) | (69.6) | (59.5) | (73.1) | (72.0) | (66.2) | (159.7) | (177.1) | (167.5) | (93.0) | (58.6) | (62.7) |
| Fixed Charges | 58.9 | 50.6 | 53.8 | 51.6 | 53.0 | 51.1 | 80.5 | 71.2 | 63.9 | 44.6 | 42.7 | 39.4 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.