Skip to content
Smart Money

Textile Composite

BHAT Bhanero Textile Mills Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 801.86 0.00%

Annual · FY2007 – FY2026

Bhanero Textile Mills Limited (BHAT) balance sheet

At the end of FY2026 (Jul 2025 – Jun 2026) Bhanero Textile Mills Limited had total assets of Rs 24.1 bn, down 10.5% on FY2025. Current assets of Rs 15.4 bn covered current liabilities of Rs 8.2 bn 1.88 times. Total debt was Rs 8.5 bn, net debt Rs 7.2 bn. Shareholders' equity was Rs 11.7 bn (Rs 3,837.90 per share), 48.5% of total assets.

BHAT balance sheet (annual) (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 * Jul 2008 – Jun 2009 FY2008 * Jul 2007 – Jun 2008 FY2007 * Jul 2006 – Jun 2007
Assets
Cash & short-term investments 1.3 0.2 0.7 0.3 0.6 1.7 0.1 0.1 0.1 0.0 0.1 0.2 0.0 0.1 0.0 0.1 0.0 0.0 0.0 0.1
Trade receivables 3.8 3.6 3.6 2.5 1.9 1.6 1.0 0.8 0.8 0.5 0.4 0.5 0.5 0.4 0.4 0.4 0.4 0.4 0.4 0.4
Inventories 8.4 12.3 12.1 12.5 5.3 2.8 4.1 3.7 2.4 2.8 1.8 1.6 2.2 2.2 1.4 1.6 1.0 0.8 1.0 0.9
Other current assets 0.0 0.9 0.3 0.3 0.2 0.1 0.1 0.1 0.1 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total current assets 15.4 18.0 17.5 17.0 8.7 6.4 5.7 5.2 3.8 3.8 2.7 2.6 3.0 2.8 2.0 2.2 1.5 1.4 1.5 1.4
Property, plant & equipment 8.7 8.9 9.1 9.2 6.8 3.1 3.0 3.2 2.8 2.1 2.0 2.1 2.3 1.6 1.6 1.6 1.6 1.7 1.8 2.0
Long-term investments — — — — — — — — — — — — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Other non-current assets 0.1 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total non-current assets 8.7 8.9 9.1 9.2 6.8 3.1 3.1 3.2 2.9 2.1 2.0 2.1 2.3 1.6 1.7 1.6 1.7 1.8 1.9 2.0
Total assets 24.1 26.9 26.7 26.2 15.5 9.5 8.8 8.4 6.6 5.9 4.7 4.7 5.3 4.4 3.6 3.8 3.2 3.1 3.4 3.4
Liabilities
Trade payables 2.9 3.1 2.5 2.0 1.9 1.1 0.6 0.7 0.8 0.5 0.4 0.4 0.2 0.3 0.2 0.2 0.1 0.1 0.1 0.1
Short-term borrowings & current portion of debt 5.5 8.8 8.6 8.0 0.4 0.2 1.6 1.1 0.3 0.8 0.1 0.1 0.8 0.8 0.7 1.1 1.2 1.1 1.4 1.3
Total current liabilities 8.2 12.0 11.4 10.3 2.0 1.1 2.3 1.9 1.1 1.3 0.5 0.5 1.3 1.3 1.0 1.4 1.4 1.3 1.6 1.5
Long-term debt 3.0 3.0 3.3 3.6 2.8 1.1 1.1 1.1 0.9 0.4 0.3 0.6 0.6 0.0 0.0 0.0 0.2 0.6 0.7 0.9
Other non-current liabilities 0.8 1.0 1.1 1.2 0.9 0.2 0.5 0.5 0.4 0.3 0.2 0.2 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Total non-current liabilities 4.3 4.0 4.4 4.8 4.2 1.6 1.6 1.6 1.3 0.7 0.6 0.8 0.8 0.2 0.2 0.2 0.4 0.8 0.9 1.1
Total liabilities 12.4 16.0 15.8 15.1 6.2 2.7 3.9 3.5 2.4 2.0 1.1 1.3 2.0 1.5 1.2 1.6 1.8 2.1 2.5 2.6
Equity
Share capital 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Reserves & retained earnings 11.6 10.9 10.8 11.1 9.3 6.7 4.9 4.9 4.2 3.9 3.6 3.4 3.3 2.9 2.4 2.2 1.4 1.0 0.9 0.8
Equity attributable to shareholders 11.7 11.0 10.9 11.1 9.3 6.8 4.9 4.9 4.3 3.9 3.6 3.4 3.3 2.9 2.4 2.2 1.4 1.0 0.9 0.9
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity 11.7 11.0 10.9 11.1 9.3 6.8 4.9 4.9 4.3 3.9 3.6 3.4 3.3 2.9 2.4 2.2 1.4 1.0 0.9 0.9
Total liabilities & equity 24.1 26.9 26.7 26.2 15.5 9.5 8.8 8.4 6.6 5.9 4.7 4.7 5.3 4.4 3.6 3.8 3.2 3.1 3.4 3.4
Key figures
Total debt 8.5 11.8 11.9 11.6 3.2 1.3 2.7 2.3 1.2 1.2 0.4 0.7 1.4 0.8 0.7 1.1 1.3 1.7 2.1 2.2
Net debt / (net cash) 7.2 11.6 11.2 11.2 2.6 (0.4) 2.6 2.1 1.1 1.1 0.4 0.5 1.4 0.8 0.7 1.0 1.3 1.7 2.1 2.1
Shares outstanding mn 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0
Common equity 11.7 11.0 10.9 11.1 9.3 6.8 4.9 4.9 4.3 3.9 3.6 3.4 3.3 2.9 2.4 2.2 1.4 1.0 0.9 0.9
Book value per share (Rs) Rs 3,837.90 3,604.83 3,572.26 3,700.97 3,101.96 2,254.35 1,639.71 1,637.71 1,420.91 1,295.43 1,213.18 1,142.34 1,096.16 982.45 806.78 734.58 466.85 328.24 303.28 284.48
BHAT balance sheet — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 * Jul 2008 – Jun 2009 FY2008 * Jul 2007 – Jun 2008 FY2007 * Jul 2006 – Jun 2007
Assets
Cash & short-term investments +654.8% -76.7% +111.0% -45.6% -63.2% +1,420.3% -20.4% +110.5% +71.6% -39.1% -63.1% +481.8% -42.8% +62.4% -38.5% +47.0% +59.8% +22.3% -66.7% —
Trade receivables +4.7% +1.1% +42.7% +33.8% +15.7% +70.0% +26.3% -9.9% +54.6% +31.6% -12.4% -5.7% +20.7% +8.8% -12.7% +12.7% -12.8% +6.5% +11.6% —
Inventories -31.8% +2.0% -3.9% +138.9% +89.8% -32.1% +10.8% +52.4% -13.2% +53.8% +14.7% -29.2% +2.1% +53.2% -11.0% +59.8% +19.3% -17.0% +16.7% —
Other current assets -96.9% +194.2% +5.7% +17.8% +79.5% +6.7% +17.8% +30.8% +23.7% -0.8% +64.2% +4.6% +47.2% +37.1% +9.9% -43.9% +37.6% +14.3% -27.1% —
Total current assets -14.7% +2.6% +3.2% +94.9% +36.9% +11.1% +10.6% +36.8% +0.2% +39.1% +4.7% -14.5% +7.7% +43.2% -10.5% +44.3% +11.7% -10.4% +9.4% —
Property, plant & equipment -2.1% -2.1% -1.3% +35.3% +119.1% +2.2% -5.2% +13.0% +35.6% +6.5% -6.6% -7.5% +44.2% -4.6% +4.4% -3.7% -5.0% -6.5% -7.8% —
Long-term investments — — — — — — — — — — — — -100.0% +6.7% +50.0% -98.2% +2.4% +18.0% -6.9% —
Other non-current assets -21.2% 0.0% +49.5% +4.9% +45.6% +0.0% +0.1% 0.0% +8.9% 0.0% 0.0% +133.6% +5.4% -6.1% -9.7% +30.7% -68.1% +1,108.1% +9.2% —
Total non-current assets -2.2% -2.1% -1.1% +35.1% +118.5% +2.2% -5.2% +12.9% +35.2% +6.4% -6.5% -6.8% +43.9% -4.6% +4.2% -4.1% -6.1% -4.9% -7.8% —
Total assets -10.5% +1.0% +1.7% +68.7% +63.7% +8.0% +4.6% +26.5% +12.7% +25.3% -0.3% -11.2% +20.7% +21.3% -4.3% +19.1% +1.7% -7.4% -0.8% —
Liabilities
Trade payables -7.6% +26.6% +20.4% +9.6% +75.8% +68.0% -13.0% -5.9% +44.8% +30.5% -2.2% +75.8% -17.3% +45.9% -3.1% +39.3% +27.1% -4.6% +2.8% —
Short-term borrowings & current portion of debt -37.4% +2.0% +8.1% +1,845.0% +93.2% -86.7% +40.5% +275.3% -60.0% +873.4% +15.4% -91.6% -3.4% +18.3% -35.4% -5.7% +4.3% -20.1% +6.9% —
Total current liabilities -32.1% +5.0% +10.7% +410.1% +86.9% -52.0% +18.9% +74.2% -16.3% +163.9% -1.0% -60.2% -4.1% +24.9% -27.1% +0.3% +6.5% -16.1% +6.4% —
Long-term debt +0.4% -9.5% -8.4% +27.9% +161.5% -1.2% -2.8% +26.7% +106.5% +23.0% -40.2% -6.0% — -100.0% -75.0% -96.4% -68.8% -12.1% -22.8% —
Other non-current liabilities -12.7% -9.5% -10.5% +36.0% +327.6% -60.5% +10.3% +16.0% +46.3% +24.6% +4.9% +54.4% +18.5% +19.1% +21.0% -3.7% +20.2% +25.8% +7.6% —
Total non-current liabilities +7.6% -9.5% -8.9% +13.9% +155.9% +2.2% +1.1% +23.3% +82.8% +23.6% -28.1% +2.3% +402.3% -7.2% +4.1% -55.3% -55.7% -7.6% -17.0% —
Total liabilities -22.2% +1.0% +4.5% +142.4% +128.5% -29.4% +10.8% +46.6% +18.6% +88.5% -17.7% -36.2% +39.1% +20.5% -23.9% -10.9% -16.9% -13.1% -3.3% —
Equity
Share capital 0.0% 0.0% +1.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% —
Reserves & retained earnings +6.5% +0.9% -2.2% +19.4% +37.8% +37.7% +0.1% +15.4% +9.8% +6.8% +6.3% +4.3% +11.7% +22.0% +10.0% +58.6% +43.6% +8.5% +6.9% —
Equity attributable to shareholders +6.5% +0.9% -2.2% +19.3% +37.6% +37.5% +0.1% +15.3% +9.7% +6.8% +6.2% +4.2% +11.6% +21.8% +9.8% +57.3% +42.2% +8.2% +6.6% —
Non-controlling interest — — — — — — — — — — — — — — — — — — — —
Total equity +6.5% +0.9% -2.2% +19.3% +37.6% +37.5% +0.1% +15.3% +9.7% +6.8% +6.2% +4.2% +11.6% +21.8% +9.8% +57.3% +42.2% +8.2% +6.6% —
Total liabilities & equity -10.5% +1.0% +1.7% +68.7% +63.7% +8.0% +4.6% +26.5% +12.7% +25.3% -0.3% -11.2% +20.7% +21.3% -4.3% +19.1% +1.7% -7.4% -0.8% —
Key figures
Total debt -27.8% -1.2% +3.0% +259.0% +150.3% -51.9% +19.0% +89.9% +0.4% +177.6% -34.5% -54.3% +71.3% +18.1% -35.6% -18.5% -21.6% -17.4% -5.2% —
Net debt / (net cash) -37.9% +3.8% -0.4% +334.5% — -117.5% +21.7% +88.7% -2.1% +216.8% -23.8% -66.0% +79.1% +15.9% -35.5% -20.3% -22.7% -17.8% -3.6% —
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity +6.5% +0.9% -2.2% +19.3% +37.6% +37.5% +0.1% +15.3% +9.7% +6.8% +6.2% +4.2% +11.6% +21.8% +9.8% +57.3% +42.2% +8.2% +6.6% —
Book value per share (Rs) +6.5% +0.9% -3.5% +19.3% +37.6% +37.5% +0.1% +15.3% +9.7% +6.8% +6.2% +4.2% +11.6% +21.8% +9.8% +57.3% +42.2% +8.2% +6.6% —

Change against the previous fiscal year; shown when the earlier figure is positive.

BHAT balance sheet — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 * Jul 2008 – Jun 2009 FY2008 * Jul 2007 – Jun 2008 FY2007 * Jul 2006 – Jun 2007
Assets
Cash & short-term investments 5.4% 0.6% 2.8% 1.3% 4.1% 18.3% 1.3% 1.7% 1.0% 0.7% 1.4% 3.8% 0.6% 1.2% 0.9% 1.4% 1.1% 0.7% 0.5% 1.6%
Trade receivables 15.8% 13.5% 13.5% 9.6% 12.1% 17.2% 10.9% 9.0% 12.7% 9.2% 8.8% 10.0% 9.4% 9.4% 10.5% 11.5% 12.2% 14.2% 12.3% 11.0%
Inventories 34.8% 45.7% 45.2% 47.8% 33.8% 29.1% 46.4% 43.8% 36.3% 47.2% 38.4% 33.4% 41.9% 49.5% 39.2% 42.2% 31.4% 26.8% 29.9% 25.4%
Other current assets 0.1% 3.3% 1.1% 1.1% 1.6% 1.4% 1.5% 1.3% 1.3% 1.1% 1.4% 0.9% 0.7% 0.6% 0.5% 0.5% 1.0% 0.7% 0.6% 0.8%
Total current assets 63.8% 66.9% 65.8% 64.9% 56.1% 67.1% 65.2% 61.7% 57.0% 64.2% 57.8% 55.0% 57.2% 64.1% 54.3% 58.0% 47.9% 43.6% 45.1% 40.9%
Property, plant & equipment 36.0% 32.9% 33.9% 35.0% 43.6% 32.6% 34.4% 38.0% 42.5% 35.4% 41.6% 44.4% 42.6% 35.7% 45.4% 41.6% 51.5% 55.1% 54.6% 58.8%
Long-term investments — — — — — — — — — — — — 0.0% 0.0% 0.0% 0.0% 0.3% 0.3% 0.3% 0.3%
Other non-current assets 0.2% 0.2% 0.2% 0.2% 0.3% 0.3% 0.3% 0.3% 0.4% 0.4% 0.6% 0.6% 0.2% 0.2% 0.3% 0.3% 0.3% 1.0% 0.1% 0.1%
Total non-current assets 36.2% 33.1% 34.2% 35.1% 43.9% 32.9% 34.8% 38.3% 43.0% 35.8% 42.2% 45.0% 42.8% 35.9% 45.7% 42.0% 52.1% 56.4% 54.9% 59.1%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 12.0% 11.6% 9.2% 7.8% 12.0% 11.2% 7.2% 8.6% 11.6% 9.0% 8.7% 8.8% 4.5% 6.5% 5.4% 5.3% 4.6% 3.7% 3.6% 3.4%
Short-term borrowings & current portion of debt 22.9% 32.7% 32.4% 30.5% 2.6% 2.2% 18.1% 13.5% 4.5% 12.8% 1.6% 1.4% 15.1% 18.8% 19.3% 28.6% 36.1% 35.2% 40.8% 37.9%
Total current liabilities 33.9% 44.6% 42.9% 39.3% 13.0% 11.4% 25.7% 22.6% 16.4% 22.1% 10.5% 10.5% 23.5% 29.6% 28.7% 37.7% 44.8% 42.7% 47.2% 44.0%
Long-term debt 12.5% 11.1% 12.4% 13.7% 18.1% 11.3% 12.4% 13.3% 13.3% 7.3% 7.4% 12.4% 11.7% 0.0% 0.0% 0.2% 5.9% 19.4% 20.4% 26.2%
Other non-current liabilities 3.5% 3.6% 4.0% 4.6% 5.7% 2.2% 5.9% 5.6% 6.1% 4.7% 4.8% 4.5% 2.6% 2.6% 2.7% 2.1% 2.6% 2.2% 1.6% 1.5%
Total non-current liabilities 17.7% 14.7% 16.4% 18.3% 27.1% 17.4% 18.4% 19.0% 19.5% 12.0% 12.2% 16.9% 14.6% 3.5% 4.6% 4.2% 11.3% 25.9% 25.9% 31.0%
Total liabilities 51.5% 59.3% 59.3% 57.7% 40.1% 28.8% 44.0% 41.6% 35.9% 34.1% 22.6% 27.4% 38.2% 33.1% 33.3% 41.9% 56.0% 68.6% 73.1% 75.0%
Equity
Share capital 0.1% 0.1% 0.1% 0.1% 0.2% 0.3% 0.3% 0.4% 0.5% 0.5% 0.6% 0.6% 0.6% 0.7% 0.8% 0.8% 0.9% 1.0% 0.9% 0.9%
Reserves & retained earnings 48.3% 40.6% 40.6% 42.2% 59.7% 70.9% 55.6% 58.1% 63.7% 65.4% 76.7% 71.9% 61.3% 66.2% 65.8% 57.3% 43.0% 30.5% 26.0% 24.1%
Equity attributable to shareholders 48.5% 40.7% 40.7% 42.3% 59.9% 71.2% 56.0% 58.4% 64.1% 65.9% 77.4% 72.6% 61.8% 66.9% 66.7% 58.1% 44.0% 31.4% 26.9% 25.0%
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 48.5% 40.7% 40.7% 42.3% 59.9% 71.2% 56.0% 58.4% 64.1% 65.9% 77.4% 72.6% 61.8% 66.9% 66.7% 58.1% 44.0% 31.4% 26.9% 25.0%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt 35.3% 43.8% 44.7% 44.2% 20.8% 13.6% 30.5% 26.8% 17.9% 20.1% 9.1% 13.8% 26.8% 18.8% 19.4% 28.8% 42.1% 54.6% 61.2% 64.1%
Net debt / (net cash) 30.0% 43.1% 42.0% 42.9% 16.6% (4.7%) 29.2% 25.1% 16.8% 19.4% 7.7% 10.0% 26.2% 17.6% 18.5% 27.4% 40.9% 53.9% 60.7% 62.5%
Common equity 48.5% 40.7% 40.7% 42.3% 59.9% 71.2% 56.0% 58.4% 64.1% 65.9% 77.4% 72.6% 61.8% 66.9% 66.7% 58.1% 44.0% 31.4% 26.9% 25.0%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 114
BHAT balance sheet — all reported line items (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Cash & Cash Equivalents 0.9 0.2 0.7 0.3 0.6 1.7 0.1 0.1 0.1 0.0
Cash & Short Term Investments 1.3 0.2 0.7 0.3 0.6 1.7 0.1 0.1 0.1 0.0
Short-Term Investments - Total 0.4 — — — — — — — — —
Loans & Receivables - Net - Short-Term 4.9 4.2 4.2 3.7 2.6 1.7 1.2 1.0 1.0 0.8
Loans & Receivables - Total 4.9 4.2 4.2 3.7 2.6 1.7 1.2 1.0 1.0 0.8
Trade Accounts & Trade Notes Receivable - Net 3.8 3.6 3.6 2.5 1.9 1.6 1.0 0.8 0.8 0.5
Loans - Short-Term 0.0 0.1 0.1 0.2 0.1 0.0 0.0 0.1 0.0 0.0
Income Tax - Receivables - Short-Term 0.8 0.4 0.5 0.9 0.6 0.1 0.2 0.2 0.1 0.2
Receivables - Other - Total 0.2 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0
Inventories - Total 8.4 12.3 12.1 12.5 5.3 2.8 4.1 3.7 2.4 2.8
Inventories - Raw Materials 0.3 0.3 0.3 0.2 0.2 0.1 0.1 0.1 0.1 0.1
Inventories - Other - Total 8.1 12.0 11.7 12.3 5.1 2.7 4.0 3.6 2.3 2.7
Prepaid Expenses - Short-Term 0.8 0.5 0.3 0.2 0.0 0.0 0.2 0.2 0.2 0.1
Investments - Total 0.4 — — — — — — — — —
Other Current Assets - Total 0.0 0.9 0.3 0.3 0.2 0.1 0.1 0.1 0.1 0.1
Property, Plant & Equipment - Net - Total 8.7 8.9 9.1 9.2 6.8 3.1 3.0 3.2 2.8 2.1
Other Current Assets 0.0 0.9 0.3 0.3 0.2 0.1 0.1 0.1 0.1 0.1
Other Assets - Total 0.1 1.0 0.4 0.3 0.3 0.2 0.2 0.1 0.1 0.1
Total Current Assets 15.4 18.0 17.5 17.0 8.7 6.4 5.7 5.2 3.8 3.8
Property, Plant & Equipment - excluding Assets Leased Out - Net - Total — — — — — 3.1 3.0 3.2 2.8 2.1
Construction in Progress - Net — — — — — 0.2 0.0 0.0 0.0 0.1
Property, Plant & Equipment - Other - Net — — — — — 2.9 3.0 3.2 2.8 2.0
Total Assets 24.1 26.9 26.7 26.2 15.5 9.5 8.8 8.4 6.6 5.9
Debt - Total 8.5 11.8 11.9 11.6 3.2 1.3 2.7 2.3 1.2 1.2
Short-Term Debt & Current Portion of Long-Term Debt 5.5 8.8 8.6 8.0 0.4 0.2 1.6 1.1 0.3 0.8
Current Portion of Long-Term Debt including Capitalized Leases 5.5 8.8 8.6 8.0 0.3 0.2 0.0 0.1 0.1 0.1
Short-Term Debt & Notes Payable — — — — 0.1 0.0 1.6 1.0 0.2 0.7
Debt - Long-Term - Total 3.0 3.0 3.3 3.6 2.8 1.1 1.1 1.1 0.9 0.4
Current Portion of Long-Term Debt excluding Capitalized Leases 5.5 8.8 8.6 8.0 0.3 0.2 0.0 0.1 0.1 0.1
Long-Term Debt excluding Capitalized Leases 3.0 3.0 3.3 3.6 2.8 1.1 1.1 1.1 0.9 0.4
Other Non-Current Assets - Total 0.1 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Debt - Non-Convertible - Long-Term 3.0 3.0 3.3 3.6 2.8 1.1 1.1 1.1 0.9 0.4
Dividends Payable 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 —
Deferred Tax & Investment Tax Credits - Long-Term 0.0 0.0 0.0 — 0.2 0.2 — — — —
Deferred Tax - Liability - Long-Term 0.0 0.0 0.0 — 0.2 0.2 — — — —
Payables & Accrued Expenses 2.9 3.1 2.5 2.0 1.9 1.1 0.6 0.7 0.8 0.5
Trade Account Payables - Total 2.9 3.1 2.5 2.0 1.9 1.1 0.6 0.7 0.8 0.5
Other Non-Current Assets 0.1 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Liabilities 12.4 16.0 15.8 15.1 6.2 2.7 3.9 3.5 2.4 2.0
Shareholders' Equity - Attributable to Parent Shareholders - Total 11.7 11.0 10.9 11.1 9.3 6.8 4.9 4.9 4.3 3.9
Total Non-Current Assets 8.7 8.9 9.1 9.2 6.8 3.1 3.1 3.2 2.9 2.1
Common Equity Attributable to Parent Shareholders 11.7 11.0 10.9 11.1 9.3 6.8 4.9 4.9 4.3 3.9
Common Equity - Contributed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Stock - Issued & Paid 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Equity - Non-Contributed - Reserves & Retained Earnings 11.6 10.9 10.8 11.1 9.3 6.7 4.9 4.9 4.2 3.9
Retained Earnings - Total 11.5 10.7 10.7 10.9 9.3 6.7 4.9 4.9 4.2 3.9
Trade Accounts Payable & Accruals - Short-Term 2.5 3.1 2.5 2.0 1.6 0.9 0.6 0.7 0.8 0.5
Trade Accounts & Trade Notes Payable - Short-Term 2.5 3.1 2.5 2.0 1.6 0.9 0.6 0.7 0.8 0.5
Other Reserves/Equity - Total 0.2 0.2 0.2 0.1 — — — — — —
Dividends/Distributions Payable 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 —
Other Current Liabilities - Total 0.1 0.1 0.3 0.3 0.0 0.0 0.0 0.0 0.0 0.0
Common Equity - Total 11.7 11.0 10.9 11.1 9.3 6.8 4.9 4.9 4.3 3.9
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 11.7 11.0 10.9 11.1 9.3 6.8 4.9 4.9 4.3 3.9
Total Liabilities & Equity 24.1 26.9 26.7 26.2 15.5 9.5 8.8 8.4 6.6 5.9
Other Current Liabilities 0.1 0.1 0.3 0.3 0.0 0.0 0.0 0.0 0.0 0.0
Total Current Liabilities 8.2 12.0 11.4 10.3 2.0 1.1 2.3 1.9 1.1 1.3
Accounts Payable including Accrued Expenses - Long-Term 0.4 — — — 0.3 0.2 — — — —
Trade Accounts Payable - Long-Term 0.4 — — — 0.3 0.2 — — — —
Other Non-Current Liabilities - Total 0.8 1.0 1.1 1.2 0.9 0.2 0.5 0.5 0.4 0.3
Provisions - Long-Term 0.4 0.4 0.3 0.3 0.2 0.2 — — — —
Post Employment Benefits - Pension & Other - Long-Term 0.4 0.4 0.3 0.3 0.2 0.2 — — — —
Deferred Revenue - Long-Term 0.4 0.6 0.7 0.9 0.7 0.0 — — — —
Other Non-Current Liabilities — — — — — — 0.5 0.5 0.4 0.3
Total Non-Current Liabilities 4.3 4.0 4.4 4.8 4.2 1.6 1.6 1.6 1.3 0.7
Common Shares - Issued - Total mn 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0
Common Shares - Outstanding - Total mn 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0
Common Shares - Issued - Issue Specific mn 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0
Common Shares - Outstanding - Issue Specific mn 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Debt including Finance and Operating Lease Liabilities - Supplemental 8.5 11.8 11.9 11.6 3.2 1.3 2.7 2.3 1.2 1.2
Net Debt 7.2 11.6 11.2 11.2 2.6 (0.4) 2.6 2.1 1.1 1.1
Debt - Long-Term - Maturities - Total — — — — — — — — — 0.7
Debt - Long-Term - Maturities - within 1 Year — — — — — — — — — 0.1
Debt - Long-Term - Maturities - Year 5 — — — — — — — — — 0.5
Debt - Long-Term - Maturities - Remaining — — — — — — — — — 0.1
Debt - Long-Term - Maturities - 4-5 Years — — — — — — — — — 0.5
Debt - Long-Term - Maturities - Year 6 & Beyond — — — — — — — — — 0.1
Asset Accruals 23.2 26.8 25.9 25.9 14.9 7.8 8.7 8.3 6.6 5.9
Cash & Cash Equivalents - Total 0.9 0.2 0.7 0.3 0.6 1.7 0.1 0.1 0.1 0.0
Cash & Short Term Investments - Total 1.3 0.2 0.7 0.3 0.6 1.7 0.1 0.1 0.1 0.0
Debt - including Preferred Equity & Minority Interest - Total 8.5 11.8 11.9 11.6 3.2 1.3 2.7 2.3 1.2 1.2
Net Book Capital 18.9 22.6 22.1 22.3 11.9 6.3 7.5 7.0 5.4 5.0
Net Operating Assets 18.9 22.6 22.1 22.3 11.9 6.3 7.5 7.0 5.4 5.0
Provisions - Total 0.5 0.4 0.3 0.3 0.4 0.3 — — — —
Shareholders Equity - Common 11.7 11.0 10.9 11.1 9.3 6.8 4.9 4.9 4.3 3.9
Tangible Total Equity 11.7 11.0 10.9 11.1 9.3 6.8 4.9 4.9 4.3 3.9
Tangible Book Value 11.7 11.0 10.9 11.1 9.3 6.8 4.9 4.9 4.3 3.9
Total Book Capital 20.2 22.8 22.8 22.7 12.5 8.1 7.6 7.2 5.4 5.1
Total Capital 20.2 22.8 22.8 22.7 12.5 8.1 7.6 7.2 5.4 5.1
Total Long Term Capital 15.9 14.9 15.2 15.9 13.5 8.4 6.5 6.5 5.6 4.6
Unearned Revenue - Total 0.4 0.6 0.7 0.9 0.7 0.0 — — — —
Book Value excluding Other Equity 11.5 10.8 10.7 11.0 9.3 6.8 4.9 4.9 4.3 3.9
Accruals - Short-Term 6.3 5.8 5.4 6.3 6.1 3.6 3.4 3.1 2.6 2.4
Cash & Short Term Investments - Net of Debt (7.2) (11.6) (11.2) (11.2) (2.6) 0.4 (2.6) (2.1) (1.1) (1.1)
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments 5.5 8.8 8.6 8.0 0.3 0.2 0.0 0.1 0.1 0.1
Total Fixed Assets - Net 8.7 8.9 9.1 9.2 6.8 3.1 3.1 3.2 2.9 2.1
Working Capital 7.2 6.0 6.1 6.7 6.7 5.3 3.5 3.3 2.7 2.5
Interest Bearing Liabilities - Total 8.5 11.8 11.9 11.6 3.2 1.3 2.7 2.3 1.2 1.2
Working Capital - Non-Cash 5.9 5.8 5.4 6.3 6.1 3.6 3.4 3.1 2.6 2.4
Working Capital excluding Other Current Assets & Liabilities 7.3 5.2 6.1 6.7 6.5 5.2 3.4 3.2 2.6 2.4
Net Debt Including Preferred Equity & Minority Interest 7.2 11.6 11.2 11.2 2.6 (0.4) 2.6 2.1 1.1 1.1
Other Short-Term & Long-Term Assets - Total 0.1 1.0 0.4 0.3 0.3 0.2 0.2 0.1 0.1 0.1
Other Short-Term & Long-Term Liabilities - Total 0.1 0.1 0.3 0.3 0.0 0.0 0.6 0.5 0.4 0.3
Total Current Assets excluding Total Inventories 7.0 5.7 5.5 4.5 3.5 3.6 1.7 1.5 1.4 1.0
Tangible Book Value excluding Other Equity 11.5 10.8 10.7 11.0 9.3 6.8 4.9 4.9 4.3 3.9
Total Debt Excluding Islamic 8.5 11.8 11.9 11.6 3.2 1.3 2.7 2.3 1.2 1.2
Trade Accounts & Trade Notes Receivable - Net - Total 3.8 3.6 3.6 2.5 1.9 1.6 1.0 0.8 0.8 0.5
Current Liabilities excluding Current Debt - Total 2.6 3.2 2.8 2.3 1.6 0.9 0.7 0.8 0.8 0.5
Cash in Hand & with Banks - Total 0.9 0.2 0.7 0.3 0.6 1.7 0.1 0.1 0.1 0.0
Current Assets excluding Cash & Short Term Investments - Total 14.1 17.8 16.8 16.7 8.1 4.6 5.6 5.0 3.7 3.7
Cash, Short Term Investments & Accounts Receivable - Total 5.1 3.8 4.3 2.9 2.5 3.4 1.1 0.9 0.9 0.6

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.