Skip to content
Smart Money

Jute

CJPL Crescent Jute Products Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 15.00 +1.83%

Annual · FY2007 – FY2026

Crescent Jute Products Limited (CJPL) balance sheet

At the end of FY2026 (Jul 2025 – Jun 2026) Crescent Jute Products Limited had total assets of Rs 2.3 mn, down 44.2% on FY2025. Current assets of Rs 837,588 covered current liabilities of Rs 212.7 mn 0.00 times. Total debt was Rs 110.1 mn, net debt Rs 109.7 mn. Shareholders' equity was -Rs 210.3 mn (Rs -8.85 per share), -9,039.6% of total assets.

CJPL balance sheet (annual) (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 * Jul 2020 – Jun 2021 FY2020 * Jul 2019 – Jun 2020 FY2019 * Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 * Jul 2015 – Jun 2016 FY2015 * Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 * Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 * Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008 FY2007 Jul 2006 – Jun 2007
Assets
Cash & short-term investments 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 24.1 0.0 0.0 0.0 0.1
Trade receivables — — — — — — — — — — — — — — 0.0 — 0.1 0.0 0.1 0.0
Inventories — — — — — — — — — — — 0.0 0.0 0.0 0.1 157.0 0.3 0.2 0.2 0.1
Other current assets 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.1 — — — 0.0 — 0.1 0.0 — —
Total current assets 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.2 0.1 0.1 0.2 0.0 0.0 0.0 0.1 325.2 0.5 0.2 0.3 0.2
Property, plant & equipment 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.2 0.3 0.3 694.1 0.7 0.5 0.5 0.2
Long-term investments 0.0 — — 0.0 0.0 0.0 0.0 0.0 — — — — — — — — 0.0 0.0 0.0 0.0
Other non-current assets — — — — — — — — — — — — — — 0.0 — 0.0 0.0 0.0 0.0
Total non-current assets 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.2 0.2 — — — 0.3 — 0.7 0.5 0.5 0.2
Total assets 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.2 0.3 0.3 0.4 0.3 0.4 0.4 0.4 1,019.3 1.3 0.7 0.8 0.4
Liabilities
Trade payables 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.2 0.1 0.0 0.0 0.1 0.0 18.0 0.0 0.0 0.0 0.0
Short-term borrowings & current portion of debt 0.1 0.1 0.1 0.1 0.1 0.1 0.3 0.3 0.2 0.2 0.3 0.3 0.3 0.4 0.8 470.3 0.5 0.2 0.3 0.2
Total current liabilities 0.2 0.2 0.2 0.2 0.2 0.3 0.4 0.5 0.6 0.5 0.5 0.4 0.4 0.5 0.5 547.9 0.6 0.3 0.3 0.2
Long-term debt — — — — — — — — — — — — — — 0.0 0.1 0.1 0.1 0.1 0.1
Other non-current liabilities — — — — — — — — — — — — — — 0.0 — — 0.0 0.0 0.1
Total non-current liabilities 0.0 0.0 — — — — — — — — — — — — 0.0 — 0.3 0.2 0.2 0.2
Total liabilities 0.2 0.2 0.2 0.2 0.2 0.3 0.4 0.5 0.6 0.5 0.5 0.4 0.4 0.5 0.5 1,019.0 0.8 0.4 0.5 0.5
Equity
Share capital 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 237.6 0.2 0.2 0.2 0.2
Reserves & retained earnings (0.4) (0.4) (0.4) (0.5) (0.5) (0.5) (0.6) (0.5) (0.5) (0.5) (0.4) (0.4) (0.3) (0.5) (0.4) (273.1) 0.2 0.1 0.0 (0.2)
Equity attributable to shareholders (0.2) (0.2) (0.2) (0.2) (0.2) (0.2) (0.3) (0.3) (0.3) (0.2) (0.1) (0.1) (0.1) (0.2) (0.1) 0.3 0.5 0.3 0.3 (0.0)
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity (0.2) (0.2) (0.2) (0.2) (0.2) (0.2) (0.3) (0.3) (0.3) (0.2) (0.1) (0.1) (0.1) (0.2) (0.1) 0.3 0.5 0.3 0.3 (0.0)
Total liabilities & equity 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.2 0.3 0.3 0.4 0.3 0.4 0.4 0.4 1,019.3 1.3 0.7 0.8 0.4
Key figures
Total debt 0.1 0.1 0.1 0.1 0.1 0.1 0.3 0.3 0.2 0.2 0.3 0.3 0.3 0.4 0.8 470.4 0.6 0.3 0.3 0.3
Net debt / (net cash) 0.1 0.1 0.1 0.1 0.1 0.1 0.3 0.3 0.2 0.2 0.2 0.3 0.3 0.3 0.8 446.3 0.5 0.2 0.3 0.2
Shares outstanding mn 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 15.1
Common equity (0.2) (0.2) (0.2) (0.2) (0.2) (0.2) (0.3) (0.3) (0.3) (0.2) (0.1) (0.1) (0.1) (0.2) (0.1) 0.3 0.5 0.3 0.3 (0.0)
Book value per share (Rs) Rs (8.85) (8.56) (8.25) (7.94) (7.55) (9.71) (12.05) (11.22) (10.67) (8.50) (5.82) (3.85) (2.84) (7.73) (5.09) 12.54 19.81 13.75 13.21 (2.98)
CJPL balance sheet — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 * Jul 2020 – Jun 2021 FY2020 * Jul 2019 – Jun 2020 FY2019 * Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 * Jul 2015 – Jun 2016 FY2015 * Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 * Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 * Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008 FY2007 Jul 2006 – Jun 2007
Assets
Cash & short-term investments -78.4% -2.9% -4.4% -89.5% +460.4% +12.6% -4.4% -24.3% -76.8% -62.9% +1,211.5% -64.4% +14.1% +71.6% -100.0% +92,334.0% -33.6% +140.8% -81.9% —
Trade receivables — — — — — — — — — — — — — — — — +325.4% -59.0% +952.2% —
Inventories — — — — — — — — — — — -100.0% -71.7% -65.3% -100.0% +59,456.9% +75.6% -9.9% +128.4% —
Other current assets 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0% — — — — — — +1,182.2% — — —
Total current assets -66.9% +8.3% -2.7% -86.7% -68.1% -54.1% -35.3% +52.8% -9.7% -26.7% +614.9% -36.5% -15.3% -39.3% -100.0% +60,065.8% +124.2% -21.6% +49.6% —
Property, plant & equipment -9.2% -9.4% -9.6% -9.8% -10.0% -13.7% -10.4% -10.6% -10.8% -11.0% -97.6% -12.4% -30.8% -3.6% -100.0% +93,070.5% +52.5% -4.8% +152.6% —
Long-term investments — — — — — — -100.0% — — — — — — — — — -75.7% +309.6% 0.0% —
Other non-current assets — — — — — — — — — — — — — — — — -38.8% +21.4% 0.0% —
Total non-current assets -9.2% -9.4% -9.6% -9.8% -10.0% -13.7% -14.0% -98.2% -0.2% -0.3% — — — — — — +51.8% -4.6% +150.5% —
Total assets -44.2% +0.5% -5.9% -78.2% -65.7% -53.1% -34.9% -37.6% -4.3% -13.5% +12.0% -11.1% +4.8% -10.7% -100.0% +79,042.3% +75.6% -10.9% +100.1% —
Liabilities
Trade payables +29.6% +77.9% +276.4% -66.8% -39.3% +23.2% -9.5% -92.9% +0.1% +70.6% +225.5% +211.1% -82.5% +564.3% -100.0% +152,618.2% -27.9% -11.9% +133.0% —
Short-term borrowings & current portion of debt 0.0% 0.0% 0.0% -1.2% -9.9% -52.9% -5.0% +18.7% +10.3% -17.8% +0.9% -15.3% -14.5% -55.3% -99.8% +99,064.0% +147.4% -28.5% +55.5% —
Total current liabilities +2.5% +3.7% +3.7% -3.3% -31.1% -29.8% -10.3% -18.4% +7.2% +2.6% +20.5% -2.2% -14.2% +4.9% -99.9% +99,034.3% +116.5% -26.9% +46.8% —
Long-term debt — — — — — — — — — — — — — — -100.0% -4.1% +5.7% -4.1% -20.2% —
Other non-current liabilities — — — — — — — — — — — — — — — — — -0.0% -93.6% —
Total non-current liabilities — — — — — — — — — — — — — — — — +74.6% -5.5% -26.6% —
Total liabilities +2.5% +3.7% +3.7% -3.3% -31.1% -29.8% -10.3% -18.4% +7.2% +2.6% +20.5% -4.0% -18.2% +3.7% -99.9% +124,584.8% +100.9% -20.1% +11.6% —
Equity
Share capital 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -99.9% +99,900.0% -0.0% 0.0% +57.8% —
Reserves & retained earnings — — — — — — — — — — — — — — — -138,545.8% +270.2% +31.2% — —
Equity attributable to shareholders — — — — — — — — — — — — — — -140.6% -36.7% +44.1% +4.0% — —
Non-controlling interest — — — — — — — — — — — — — — — — — — — —
Total equity — — — — — — — — — — — — — — -140.6% -36.7% +44.1% +4.0% — —
Total liabilities & equity -44.2% +0.5% -5.9% -78.2% -65.7% -53.1% -34.9% -37.6% -4.3% -13.5% +12.0% -11.1% +4.8% -10.7% -100.0% +79,042.3% +75.6% -10.9% +100.1% —
Key figures
Total debt 0.0% 0.0% 0.0% -1.2% -9.9% -52.9% -5.0% +18.7% +10.3% -17.8% +0.9% -15.3% -14.5% -55.3% -99.8% +85,258.7% +108.5% -23.1% +28.6% —
Net debt / (net cash) +1.2% +0.0% +0.1% +15.3% -22.1% -53.6% -5.0% +19.4% +17.7% -8.3% -15.5% -13.7% -15.2% -56.0% -99.8% +84,908.0% +133.2% -31.2% +84.3% —
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity — — — — — — — — — — — — — — -140.6% -36.7% +44.1% +4.0% — —
Book value per share (Rs) — — — — — — — — — — — — — — -140.6% -36.7% +44.1% +4.0% — —

Change against the previous fiscal year; shown when the earlier figure is positive.

CJPL balance sheet — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 * Jul 2020 – Jun 2021 FY2020 * Jul 2019 – Jun 2020 FY2019 * Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 * Jul 2015 – Jun 2016 FY2015 * Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 * Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 * Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008 FY2007 Jul 2006 – Jun 2007
Assets
Cash & short-term investments 15.9% 41.1% 42.5% 41.9% 86.8% 5.3% 2.2% 1.5% 1.2% 5.1% 12.0% 1.0% 2.5% 2.3% 1.2% 2.4% 2.0% 5.3% 2.0% 21.8%
Trade receivables — — — — — — — — — — — — — — 0.4% — 11.5% 4.7% 10.3% 2.0%
Inventories — — — — — — — — — — — 0.0% 1.3% 4.9% 12.7% 15.4% 20.5% 20.5% 20.2% 17.7%
Other current assets 1.6% 0.9% 0.9% 0.9% 0.2% 0.1% 95.4% 62.1% 38.7% 37.1% 32.1% — — — 4.0% — 6.8% 0.9% — —
Total current assets 36.0% 60.7% 56.4% 54.5% 89.0% 95.8% 97.7% 98.3% 40.1% 42.5% 50.2% 7.9% 11.0% 13.6% 20.1% 31.9% 42.0% 32.9% 37.3% 49.9%
Property, plant & equipment 64.0% 39.3% 43.6% 45.5% 11.0% 4.2% 2.3% 1.7% 1.2% 1.2% 1.2% 56.0% 56.9% 86.1% 79.7% 68.1% 57.8% 66.6% 62.3% 49.4%
Long-term investments 0.0% — — 0.0% 0.0% 0.0% 0.0% 0.1% — — — — — — — — 0.0% 0.1% 0.0% 0.0%
Other non-current assets — — — — — — — — — — — — — — 0.2% — 0.2% 0.4% 0.3% 0.6%
Total non-current assets 64.0% 39.3% 43.6% 45.5% 11.0% 4.2% 2.3% 1.7% 59.9% 57.5% 49.8% — — — 79.9% — 58.0% 67.1% 62.7% 50.1%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 960.3% 413.3% 233.5% 58.4% 38.3% 21.7% 8.2% 5.9% 52.0% 49.7% 25.2% 8.7% 2.5% 14.8% 2.0% 1.8% 0.9% 2.2% 2.2% 1.9%
Short-term borrowings & current portion of debt 4,732.3% 2,639.1% 2,653.4% 2,498.1% 551.2% 210.0% 209.1% 143.2% 75.2% 65.3% 68.7% 76.3% 80.2% 98.3% 196.2% 46.1% 36.8% 26.1% 32.5% 41.9%
Total current liabilities 9,139.6% 4,974.6% 4,822.6% 4,378.7% 987.1% 491.3% 327.8% 237.9% 181.8% 162.4% 137.0% 127.4% 115.8% 141.3% 120.3% 53.8% 42.9% 34.8% 42.4% 57.8%
Long-term debt — — — — — — — — — — — — — — 0.0% 0.0% 6.0% 9.9% 9.2% 23.1%
Other non-current liabilities — — — — — — — — — — — — — — 0.0% — — 1.1% 1.0% 30.0%
Total non-current liabilities 0.0% 0.0% — — — — — — — — — — — — 9.9% — 20.5% 20.7% 19.5% 53.1%
Total liabilities 9,139.6% 4,974.6% 4,822.6% 4,378.7% 987.1% 491.3% 327.8% 237.9% 181.8% 162.4% 137.0% 127.4% 118.0% 151.2% 130.1% 100.0% 63.5% 55.5% 61.9% 110.9%
Equity
Share capital 10,213.4% 5,695.7% 5,726.7% 5,391.5% 1,174.8% 403.2% 188.9% 123.0% 76.7% 73.4% 63.5% 71.2% 63.3% 66.3% 59.2% 23.3% 18.5% 32.4% 28.9% 36.6%
Reserves & retained earnings (19,253.0%) (10,570.3%) (10,449.4%) (10,481.7%) (2,238.7%) (855.3%) (445.2%) (279.4%) (170.1%) (146.9%) (110.0%) (109.2%) (90.8%) (127.5%) (98.2%) (26.8%) 15.3% 7.3% 4.9% (56.2%)
Equity attributable to shareholders (9,039.6%) (4,874.6%) (4,722.6%) (4,278.7%) (887.1%) (391.3%) (227.8%) (137.9%) (81.8%) (62.4%) (37.0%) (27.4%) (18.0%) (51.2%) (30.1%) 0.0% 36.5% 44.5% 38.1% (10.9%)
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity (9,039.6%) (4,874.6%) (4,722.6%) (4,278.7%) (887.1%) (391.3%) (227.8%) (137.9%) (81.8%) (62.4%) (37.0%) (27.4%) (18.0%) (51.2%) (30.1%) 0.0% 36.5% 44.5% 38.1% (10.9%)
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt 4,732.3% 2,639.1% 2,653.4% 2,498.1% 551.2% 210.0% 209.1% 143.2% 75.2% 65.3% 68.7% 76.3% 80.2% 98.3% 196.2% 46.1% 42.8% 36.0% 41.7% 65.0%
Net debt / (net cash) 4,716.4% 2,598.0% 2,610.9% 2,456.2% 464.4% 204.7% 206.9% 141.7% 74.0% 60.2% 56.8% 75.3% 77.6% 96.0% 194.9% 43.8% 40.8% 30.7% 39.8% 43.2%
Common equity (9,039.6%) (4,874.6%) (4,722.6%) (4,278.7%) (887.1%) (391.3%) (227.8%) (137.9%) (81.8%) (62.4%) (37.0%) (27.4%) (18.0%) (51.2%) (30.1%) 0.0% 36.5% 44.5% 38.1% (10.9%)

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 88
CJPL balance sheet — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Cash & Cash Equivalents 0.1 1.5 0.1 0.1 15.0 0.1 0.1 0.3 0.4 12.3
Cash & Short Term Investments 0.4 1.7 1.8 1.8 17.6 3.1 2.8 2.9 3.8 16.6
Short-Term Investments - Total 0.3 0.2 1.7 1.7 2.6 3.1 2.7 2.6 3.5 4.2
Loans & Receivables - Net - Short-Term 0.4 0.8 0.5 0.5 0.4 53.3 0.1 66.9 0.4 1.0
Loans & Receivables - Total 0.4 0.8 0.5 0.5 0.4 53.3 0.1 66.9 0.4 1.0
Loans - Short-Term 0.2 0.2 0.3 0.3 0.2 11.7 0.1 0.3 0.4 1.0
Receivables - Other - Total 0.3 0.6 0.3 0.2 0.1 41.6 0.0 66.7 0.0 0.1
Prepaid Expenses - Short-Term 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Investments - Total 0.3 0.2 1.7 1.7 2.6 3.1 2.7 2.7 3.5 4.2
Other Current Assets - Total 0.0 0.0 0.0 0.0 0.0 0.0 120.0 120.0 120.0 120.0
Property, Plant & Equipment - Net - Total 1.5 1.6 1.8 2.0 2.2 2.5 2.9 3.2 3.6 4.0
Other Current Assets 0.0 0.0 0.0 0.0 0.0 0.0 120.0 120.0 120.0 120.0
Other Assets - Total 0.0 0.0 0.0 0.0 0.0 0.0 120.0 120.0 120.0 120.0
Total Current Assets 0.8 2.5 2.3 2.4 18.0 56.5 122.9 189.9 124.3 137.7
Investments - Long-Term 0.0 — — 0.0 0.0 0.0 0.0 0.1 — —
Investments - Available for Sale/Held to Maturity - Long-Term 0.0 — — 0.0 0.0 0.0 0.0 0.1 — —
Total Assets 2.3 4.2 4.1 4.4 20.2 58.9 125.8 193.2 309.8 323.6
Debt - Total 110.1 110.1 110.1 110.1 111.5 123.7 263.0 276.7 233.1 211.4
Short-Term Debt & Current Portion of Long-Term Debt 110.1 110.1 110.1 110.1 111.5 123.7 263.0 276.7 233.1 211.4
Short-Term Debt & Notes Payable 110.1 110.1 110.1 110.1 111.5 123.7 263.0 276.7 233.1 211.4
Assets Held for Sale/Discontinued Operations - Long-Term — — — — — — — 0.0 181.9 181.9
Dividends Payable 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 —
Payables & Accrued Expenses 22.3 17.2 9.7 2.6 7.8 12.8 10.4 11.5 161.0 160.9
Trade Account Payables - Total 22.3 17.2 9.7 2.6 7.8 12.8 10.4 11.5 161.0 160.9
Total Liabilities 212.7 207.6 200.1 193.0 199.7 289.6 412.2 459.8 563.2 525.6
Shareholders' Equity - Attributable to Parent Shareholders - Total (210.3) (203.4) (196.0) (188.6) (179.4) (230.6) (286.5) (266.6) (253.5) (202.0)
Total Non-Current Assets 1.5 1.6 1.8 2.0 2.2 2.5 2.9 3.3 185.5 185.9
Common Equity Attributable to Parent Shareholders (210.3) (203.4) (196.0) (188.6) (179.4) (230.6) (286.5) (266.6) (253.5) (202.0)
Common Equity - Contributed 237.6 237.6 237.6 273.4 273.4 273.4 273.4 273.4 273.4 273.4
Common Stock - Issued & Paid 237.6 237.6 237.6 237.6 237.6 237.6 237.6 237.6 237.6 237.6
Equity - Non-Contributed - Reserves & Retained Earnings (448.0) (441.0) (433.6) (462.0) (452.8) (504.0) (559.9) (540.0) (526.9) (475.4)
Retained Earnings - Total (448.0) (441.0) (433.6) (461.9) (452.7) (503.9) (559.7) (540.0) (708.6) (657.2)
Trade Accounts Payable & Accruals - Short-Term 22.3 17.2 9.7 2.6 7.8 12.8 10.4 11.5 161.0 160.9
Comprehensive Income - Accumulated - Total — — — (0.1) (0.1) (0.1) (0.1) 0.0 181.8 181.8
Trade Accounts & Trade Notes Payable - Short-Term 22.3 17.2 9.7 2.6 7.8 12.8 10.4 11.5 161.0 160.9
Investments - Unrealized Gain/Loss — — — (0.1) (0.1) (0.1) (0.1) — — —
Income Taxes - Payable - Short-Term 0.0 0.0 0.1 0.1 0.2 11.6 0.0 0.0 0.0 0.0
Dividends/Distributions Payable 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 —
Other Current Liabilities - Total 79.9 79.9 79.9 79.9 79.9 141.1 138.5 171.3 168.8 153.3
Common Equity - Total (210.3) (203.4) (196.0) (188.6) (179.4) (230.6) (286.5) (266.6) (253.5) (202.0)
Common Stock - Additional Paid in Capital including Option Reserve — — — 35.8 35.8 35.8 35.8 35.8 35.8 35.8
Total Shareholders' Equity - including Minority Interest & Hybrid Debt (210.3) (203.4) (196.0) (188.6) (179.4) (230.6) (286.5) (266.6) (253.5) (202.0)
Total Liabilities & Equity 2.3 4.2 4.1 4.4 20.2 58.9 125.8 193.2 309.8 323.6
Other Current Liabilities 79.9 79.9 79.9 79.9 79.9 141.1 138.5 171.3 168.8 153.3
Revaluation Reserves — — — — — — — 0.0 181.8 181.8
Total Current Liabilities 212.7 207.6 200.1 193.0 199.7 289.6 412.2 459.8 563.2 525.6
Total Non-Current Liabilities 0.0 0.0 — — — — — — — —
Common Shares - Issued - Total mn 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8
Common Shares - Outstanding - Total mn 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 30.0 30.0 30.0 30.0 30.0 30.0 30.0 30.0 30.0 30.0
Common Shares - Issued - Issue Specific mn 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8
Common Shares - Outstanding - Issue Specific mn 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8 23.8
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Debt including Finance and Operating Lease Liabilities - Supplemental 110.1 110.1 110.1 110.1 111.5 123.7 263.0 276.7 233.1 211.4
Net Debt 109.7 108.4 108.3 108.3 93.9 120.6 260.2 273.8 229.2 194.8
Asset Accruals 2.2 2.6 4.1 4.3 5.3 58.9 125.7 192.9 309.4 311.2
Cash & Cash Equivalents - Total 0.1 1.5 0.1 0.1 15.0 0.1 0.1 0.3 0.4 12.3
Cash & Short Term Investments - Total 0.4 1.7 1.8 1.8 17.6 3.1 2.8 2.9 3.8 16.6
Debt - including Preferred Equity & Minority Interest - Total 110.1 110.1 110.1 110.1 111.5 123.7 263.0 276.7 233.1 211.4
Investments - Permanent 0.0 — — 0.0 0.0 0.0 0.0 0.1 — —
Net Book Capital (100.6) (95.0) (87.6) (80.3) (85.5) (110.0) (26.3) 7.2 (24.2) (7.2)
Net Operating Assets (100.6) (95.0) (87.6) (80.3) (85.5) (110.0) (26.3) 7.2 (24.2) (7.2)
Shareholders Equity - Common (210.3) (203.4) (196.0) (188.6) (179.4) (230.6) (286.5) (266.6) (253.5) (202.0)
Tangible Total Equity (210.3) (203.4) (196.0) (188.6) (179.4) (230.6) (286.5) (266.6) (253.5) (202.0)
Tangible Book Value (210.3) (203.4) (196.0) (188.6) (179.4) (230.6) (286.5) (266.6) (253.5) (202.0)
Total Book Capital (100.2) (93.3) (85.9) (78.5) (67.9) (106.9) (23.5) 10.1 (20.4) 9.4
Total Capital (100.2) (93.3) (85.9) (78.5) (67.9) (106.9) (23.5) 10.1 (20.4) 9.4
Total Long Term Capital (210.3) (203.4) (196.0) (188.6) (179.4) (230.6) (286.5) (266.6) (253.5) (202.0)
Book Value excluding Other Equity (210.3) (203.4) (196.0) (188.6) (179.4) — — — — —
Assets Held for Sale/Discontinued Operations - Long-Term & Short-Term — — — — — — — 0.0 181.9 181.9
Income Taxes - Payable - Long-Term & Short-Term 0.0 0.0 0.1 0.1 0.2 11.6 0.0 0.0 0.0 0.0
Accruals - Short-Term (211.9) (206.6) (197.8) (190.7) (196.6) (233.2) (289.4) (270.2) (439.3) (400.2)
Cash & Short Term Investments - Net of Debt (109.7) (108.4) (108.3) (108.3) (93.9) (120.6) (260.2) (273.8) (229.2) (194.8)
Total Fixed Assets - Net 1.5 1.6 1.8 2.0 2.2 2.5 2.9 3.3 185.5 185.9
Working Capital (211.8) (205.0) (197.8) (190.6) (181.6) (233.1) (289.3) (269.9) (438.9) (387.9)
Interest Bearing Liabilities - Total 110.1 110.1 110.1 110.1 111.5 123.7 263.0 276.7 233.1 211.4
Working Capital - Non-Cash (212.2) (206.7) (199.5) (192.4) (199.2) (236.2) (292.1) (272.8) (442.8) (404.5)
Working Capital excluding Other Current Assets & Liabilities (132.0) (125.2) (118.0) (110.8) (101.8) (92.1) (270.8) (218.6) (390.2) (354.6)
Net Debt Including Preferred Equity & Minority Interest 109.7 108.4 108.3 108.3 93.9 120.6 260.2 273.8 229.2 194.8
Other Short-Term & Long-Term Assets - Total 0.0 0.0 0.0 0.0 0.0 0.0 120.0 120.0 120.0 120.0
Other Short-Term & Long-Term Liabilities - Total 79.9 79.9 79.9 79.9 79.9 141.1 138.5 171.3 168.8 153.3
Tangible Book Value excluding Other Equity (210.3) (203.4) (196.0) (188.6) (179.4) — — — — —
Total Debt Excluding Islamic 110.1 110.1 110.1 110.1 111.5 123.7 263.0 276.7 233.1 211.4
Current Liabilities excluding Current Debt - Total 102.5 97.4 90.0 82.9 88.2 165.8 149.3 183.1 330.1 314.2
Cash in Hand & with Banks - Total 0.1 1.5 0.1 0.1 15.0 0.1 0.1 0.3 0.4 12.3
Current Assets excluding Cash & Short Term Investments - Total 0.5 0.8 0.6 0.6 0.4 53.3 120.1 187.0 120.5 121.1

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.