Last close · 16 Oct 2026
Rs 182.68 -4.38%
Financials
Dadex Eternit Limited (DADX) financials
20 years of annual results (FY2007 – FY2026), 80 quarters.
Dadex Eternit Limited (DADX) reported revenue of Rs 959.9 mn for FY2026 (Jul 2025 – Jun 2026), up 22.9% from FY2025.
Profit attributable to shareholders was Rs 479.7 mn (EPS Rs 44.56), a net margin of 50.0%.
No cash dividend was declared for FY2026.
The balance sheet showed net cash of Rs 369.7 mn.
Return on equity was 71.1%.
Over the last five years revenue grew at a compound -17.1% a year.
At Rs 182.68 (close on 16 Oct 2026) the shares trade at 4.1× earnings (FY2026) and 2.15× book value.
Fundamentals
DADX at a glance
Revenue · FY2026
Rs 959.9 mn
▲ 22.9% year on year
Profit attributable to shareholders · FY2026
Rs 479.7 mn
EPS – basic (Rs) · FY2026
Rs 44.56
Dividend per share (Rs) · FY2026
Rs 0.00
Net margin · FY2026
50.0%
+102.1 pts year on year
Debt to equity · FY2026
22.0%
-140.5 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 959.9 mn
- Profit attributable · FY2026
- Rs 479.7 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 3.0 bn
- Equity · FY2026
- Rs 914.5 mn
Financial highlights
DADX financial results
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 959.9 | 780.9 | 1,119.3 | 1,401.2 | 1,696.8 | 2,444.5 | 2,374.1 | 2,813.5 | 2,921.7 | 2,391.6 |
| Gross profit | (4.1) | (45.7) | 56.7 | 129.6 | 247.8 | 310.9 | 235.1 | 321.3 | 458.8 | 426.6 |
| Operating profit | 592.7 | (268.4) | (141.8) | (212.7) | (74.6) | 102.5 | (158.7) | (18.4) | 176.3 | 181.5 |
| Profit after tax | 479.7 | (407.0) | (350.4) | (420.0) | (142.9) | (39.0) | (361.5) | (195.5) | 5.3 | 16.8 |
| Profit attributable to shareholders | 479.7 | (407.0) | (350.4) | (420.0) | (142.9) | (39.0) | (361.5) | (195.5) | 5.3 | 16.8 |
| EPS – basic (Rs) Rs | 44.56 | (37.82) | (32.55) | (39.02) | (13.28) | (3.62) | (33.59) | (18.16) | 0.49 | 1.56 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.63 |
| Total assets | 2,973.1 | 2,873.3 | 2,774.9 | 2,970.5 | 2,906.6 | 3,119.3 | 3,406.8 | 3,376.3 | 3,330.5 | 3,185.4 |
| Total equity | 914.5 | 434.8 | 511.9 | 862.3 | 801.2 | 884.0 | 923.1 | 1,106.9 | 1,278.7 | 1,280.2 |
| Total debt | 201.0 | 706.5 | 739.3 | 743.9 | 989.3 | 1,089.0 | 1,290.5 | 1,470.3 | 1,366.4 | 1,323.8 |
| Net cash from operating activities | (723.7) | 24.5 | 2.8 | 247.3 | (216.4) | 210.3 | 194.8 | 9.5 | 12.3 | (69.4) |
| Capital expenditure | (112.0) | (27.1) | (31.6) | (18.0) | — | (6.8) | (34.9) | (98.8) | (61.8) | (34.2) |
| Free cash flow (operating cash flow − capex) | (835.6) | (2.5) | (28.8) | 229.3 | — | 203.4 | 159.9 | (89.3) | (49.6) | (103.6) |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 295.1 | 212.4 | 205.7 | 162.9 | 213.1 | 182.1 | 222.9 |
| Gross profit | — | — | 11.1 | (20.8) | (14.8) | (58.3) | 8.5 | 3.2 | 0.9 |
| Operating profit | — | — | (28.5) | (36.1) | (47.6) | (123.3) | (36.7) | (63.8) | (53.1) |
| Profit after tax | — | — | (49.6) | (53.5) | (75.6) | (147.2) | (67.6) | (96.7) | (95.5) |
| Profit attributable to shareholders | — | — | (49.6) | (53.5) | (75.6) | (147.2) | (67.6) | (96.7) | (95.5) |
| EPS – basic (Rs) Rs | — | — | (4.61) | (4.97) | (7.03) | (13.68) | (6.28) | (8.99) | (8.88) |
| Dividend per share (Rs) Rs | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 2,973.1 | 2,973.1 | 3,997.1 | 2,925.7 | 2,974.1 | 2,873.3 | 2,738.8 | 2,715.6 | 2,724.3 |
| Total equity | 914.5 | 914.5 | 259.2 | 308.8 | 359.2 | 434.8 | 252.1 | 319.6 | 416.3 |
| Total debt | 201.0 | 201.0 | 154.6 | 266.0 | 695.5 | 706.5 | 716.1 | 718.5 | 688.5 |
| Net cash from operating activities | — | — | 836.4 | 420.7 | 8.3 | 40.8 | (9.6) | (19.9) | 13.2 |
| Capital expenditure | — | — | (79.0) | (7.0) | (4.6) | (27.1) | (8.5) | (4.8) | (5.8) |
| Free cash flow (operating cash flow − capex) | — | — | 757.4 | 413.7 | 3.7 | 13.8 | (18.1) | (24.7) | 7.4 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.