Last close · 23 Oct 2009
Rs 7.00 +16.67%
Annual · FY2017 – FY2026
Dadabhoy Sack Limited (DBSL) income statement
The loss attributable to shareholders was Rs 2.2 mn, or Rs -0.54 per share.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, general & administrative expenses | (2.9) | (3.3) | (3.6) | (4.2) | (12.1) | (13.2) | (14.5) | (16.1) | (17.7) | (18.0) |
| Operating profit | (2.9) | (3.3) | (3.6) | (4.2) | (12.6) | (13.2) | (14.5) | (16.1) | (17.7) | (18.0) |
| Finance cost | — | — | (0.0) | (0.0) | — | — | — | — | (0.0) | (0.1) |
| Profit before tax | — | (3.3) | (3.6) | (4.4) | (16.6) | (13.3) | (14.7) | (16.2) | (12.6) | (17.7) |
| Taxation | (0.8) | 0.6 | 1.1 | 1.3 | 2.6 | 3.3 | 3.3 | 4.1 | (0.5) | 5.3 |
| Profit after tax | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Profit attributable to shareholders | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Per share & other | ||||||||||
| EPS – basic (Rs) Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| EPS – diluted (Rs) Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| Dividend per share (Rs) Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | — | (0.3) | (0.3) | (0.5) | (1.0) | (0.2) | (0.2) | (0.1) | (1.4) | (0.4) |
| Depreciation & amortisation | 2.7 | 3.0 | 3.3 | 3.7 | 11.6 | 12.9 | 14.4 | 16.0 | 16.3 | 17.6 |
| Weighted average shares mn | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | -100.0% | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | -11.4% | -8.8% | -13.8% | -65.3% | -7.8% | -9.5% | -9.6% | -9.4% | -1.6% | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — |
| Finance cost | — | — | +36.1% | — | — | — | — | — | -99.6% | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | -889.4% | — | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | — | — |
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | -10.0% | -10.0% | -10.0% | -68.0% | -10.0% | -10.0% | -10.0% | -2.2% | -7.6% | — |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | — | — | — | — | — | — | — | — | — | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — |
| Finance cost | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | — | — | — | — | — | — | — | — | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 81
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue from Business Activities - Total | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Operating Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenues - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses - Total | 2.9 | 3.3 | 3.6 | 4.2 | 12.1 | 13.2 | 14.5 | 16.1 | 17.7 | 18.0 |
| Selling, General & Administrative Expenses - Unclassified | — | 0.3 | 0.3 | 0.5 | 0.5 | 0.2 | 0.2 | 0.1 | 1.4 | 0.4 |
| Depreciation in Selling, General & Administrative Expenses | — | 3.0 | 3.3 | 3.7 | 11.6 | 12.9 | 14.4 | 16.0 | 16.3 | 17.6 |
| Gross Profit - Industrials/Property - Total | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses - Total | 2.9 | 3.3 | 3.6 | 4.2 | 12.6 | 13.2 | 14.5 | 16.1 | 17.7 | 18.0 |
| Operating Profit before Non-Recurring Income/(Expense) | (2.9) | (3.3) | (3.6) | (4.2) | (12.6) | (13.2) | (14.5) | (16.1) | (17.7) | (18.0) |
| Financing Income/(Expense) - Net - Total | — | — | (0.0) | (0.0) | — | — | — | 0.0 | (0.0) | (0.1) |
| Interest Expense - Net of (Interest Income) | — | — | 0.0 | 0.0 | — | — | — | — | 0.0 | 0.1 |
| Interest Expense - Net of Capitalized Interest | — | — | 0.0 | 0.0 | — | — | — | — | 0.0 | 0.1 |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — | — | — | — | — | 0.0 |
| Other Non-Operating Income/(Expense) - Total | 0.0 | 0.0 | — | (0.2) | (4.0) | (0.2) | (0.1) | (0.2) | 5.1 | 0.4 |
| Normalized Pre-tax Profit | — | (3.3) | (3.6) | (4.4) | (16.6) | (13.3) | (14.7) | (16.2) | (12.6) | (17.7) |
| Non-Recurring Income/Expense - Total | — | — | — | — | — | — | — | — | — | 0.0 |
| Impairment - Tangible & Intangible Fixed Assets | — | — | — | — | — | — | — | — | — | 0.0 |
| Impairment - Fixed Assets | — | — | — | — | — | — | — | — | — | 0.0 |
| Provision for Income Tax Expense- Unclassified | 0.8 | (0.6) | (1.1) | (1.3) | (2.6) | (3.3) | (3.3) | (4.1) | 0.5 | (5.3) |
| Income before Taxes | — | (3.3) | (3.6) | (4.4) | (16.6) | (13.3) | (14.7) | (16.2) | (12.6) | (17.7) |
| Income Taxes | 0.8 | (0.6) | (1.1) | (1.3) | (2.6) | (3.3) | (3.3) | (4.1) | 0.5 | (5.3) |
| Net Income after Tax | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Income before Discontinued Operations & Extraordinary Items | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Net Income before Minority Interest | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Net Income after Minority Interest | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Income Available to Common Shares | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| DPS - Common - Gross - Issue - By Period End Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Income available to Common excluding Extraordinary Items | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Shares used to calculate Basic EPS - Total mn | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Earnings Allocation Factor - Basic - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Diluted Income available to Common excluding Extraordinary Items | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Shares used to calculate Diluted EPS - Total mn | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Earnings Allocation Factor - Diluted - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.54) | (0.67) | (0.64) | (0.78) | (3.48) | (2.51) | (2.83) | (3.04) | (3.29) | (3.08) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | — | (3.3) | (3.6) | (4.2) | (12.6) | (13.2) | (14.5) | (16.1) | (17.7) | (18.0) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | — | (0.3) | (0.3) | (0.5) | (1.0) | (0.2) | (0.2) | (0.1) | (1.4) | (0.4) |
| Depreciation & Amortization - Supplemental | — | 3.0 | 3.3 | 3.7 | 11.6 | 12.9 | 14.4 | 16.0 | 16.3 | 17.6 |
| Depreciation Expense - Total - Supplemental | — | 3.0 | 3.3 | 3.7 | 11.6 | 12.9 | 14.4 | 16.0 | 16.3 | 17.6 |
| Depreciation, Depletion & Amortization - Total | 2.7 | 3.0 | 3.3 | 3.7 | 11.6 | 12.9 | 14.4 | 16.0 | 16.3 | 17.6 |
| Depreciation - Total | 2.7 | 3.0 | 3.3 | 3.7 | 11.6 | 12.9 | 14.4 | 16.0 | 16.3 | 17.6 |
| Normalized after Tax Profit | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Normalized Net Income from Continuing Operations | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Normalized Net Income - Bottom Line | (2.2) | (2.7) | (2.6) | (3.1) | (13.9) | (10.1) | (11.3) | (12.2) | (13.1) | (12.3) |
| Earnings before Interest & Taxes (EBIT) - Normalized | — | (3.3) | (3.6) | (4.4) | (16.6) | (13.3) | (14.7) | (16.2) | (12.6) | (17.6) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | (0.3) | (0.3) | (0.7) | (4.9) | (0.4) | (0.3) | (0.3) | 3.7 | 0.0 |
| Interest Expense | — | — | 0.0 | 0.0 | — | — | — | — | 0.0 | 0.1 |
| Operating Expenses | — | 3.3 | 3.6 | 4.2 | 12.6 | 13.2 | 14.5 | 16.1 | 17.7 | 18.0 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 2.9 | 3.3 | 3.6 | 4.2 | 12.1 | 13.2 | 14.5 | 16.1 | 17.7 | 18.0 |
| Income before Taxes & Provision for Loan Losses | — | (3.3) | (3.6) | (4.4) | (16.6) | (13.3) | (14.7) | (16.2) | (12.6) | (17.7) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenues excluding Depreciation | — | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses excluding Non-Cash Charges - Total | 0.2 | 0.3 | 0.3 | 0.5 | 1.0 | 0.2 | 0.2 | 0.1 | 1.4 | 0.4 |
| Income Available to Common Shares before Depreciation & Amortization | 0.5 | 0.3 | 0.8 | 0.6 | (2.3) | 2.9 | 3.1 | 3.8 | 3.2 | 5.3 |
| Fixed Charges | — | — | 0.0 | 0.0 | — | — | — | — | 0.0 | 0.1 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.